H

Hualan Biological Bacterin Inc
SZSE:301207

Watchlist Manager
Hualan Biological Bacterin Inc
SZSE:301207
Watchlist
Price: 20.14 CNY -0.74% Market Closed
Market Cap: 12.1B CNY

Relative Value

The Relative Value of one Hualan Biological Bacterin Inc stock under the Base Case scenario is 31.94 CNY. Compared to the current market price of 20.14 CNY, Hualan Biological Bacterin Inc is Undervalued by 37%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
31.94 CNY
Undervaluation 37%
Relative Value
Price
H
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
10
vs Industry
54
Median 3Y
9.3
Median 5Y
9.1
Industry
7.9
Forward
6.6
vs History
4
vs Industry
7
Median 3Y
33.6
Median 5Y
30.7
Industry
23.7
Forward
18.6
vs History
27
vs Industry
12
Median 3Y
25.8
Median 5Y
28.1
Industry
22
vs History
vs Industry
10
Median 3Y
18
Median 5Y
16
Industry
23.8
vs History
60
vs Industry
46
Median 3Y
2.1
Median 5Y
2.3
Industry
3.3
vs History
18
vs Industry
49
Median 3Y
7.3
Median 5Y
6.8
Industry
8.3
Forward
4.9
vs History
14
vs Industry
50
Median 3Y
9.1
Median 5Y
8.9
Industry
10.1
vs History
vs Industry
8
Median 3Y
27.3
Median 5Y
23.6
Industry
6.4
Forward
9.3
vs History
vs Industry
7
Median 3Y
27.3
Median 5Y
23.6
Industry
7
Forward
12.1
vs History
35
vs Industry
12
Median 3Y
21.9
Median 5Y
23.9
Industry
8.3
vs History
16
vs Industry
9
Median 3Y
22.7
Median 5Y
18
Industry
6.5
vs History
54
vs Industry
50
Median 3Y
2.4
Median 5Y
2.6
Industry
5.7

Multiples Across Competitors

Competitors Multiples
Hualan Biological Bacterin Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Hualan Biological Bacterin Inc
SZSE:301207
12.1B CNY 12.2 171.8 -309.7 -309.7
FR
Pharnext SCA
OTC:PNEXF
6T USD 33 798 004.3 -160 636.9 -195 064.4 -192 838.5
US
Abbvie Inc
NYSE:ABBV
394.7B USD 6.6 168.1 16.3 23.1
US
Amgen Inc
NASDAQ:AMGN
170.9B USD 4.8 24.4 17.7 17.7
US
Gilead Sciences Inc
NASDAQ:GILD
149.5B USD 5.1 18.4 12.4 12.4
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
114.8B USD 9.8 31.2 22.9 23.9
US
Epizyme Inc
F:EPE
94.1B EUR 2 084.4 -531.9 -579.2 -563.7
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
78.1B USD 5.5 17.1 16.2 18.4
AU
CSL Ltd
ASX:CSL
89.1B AUD 3.8 19.7 13.2 16.5
NL
argenx SE
XBRU:ARGX
45.9B EUR 15 35.2 60.9 62.5
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
52.4B USD 16.3 1 202.7 158 191.6
P/E Multiple
Earnings Growth PEG
CN
H
Hualan Biological Bacterin Inc
SZSE:301207
Average P/E: 187.6
171.8
74%
2.3
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -160 636.9 N/A N/A
US
Abbvie Inc
NYSE:ABBV
168.1
89%
1.9
US
Amgen Inc
NASDAQ:AMGN
24.4
45%
0.5
US
Gilead Sciences Inc
NASDAQ:GILD
18.4
190%
0.1
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
31.2
N/A N/A
US
E
Epizyme Inc
F:EPE
Negative Multiple: -531.9 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
17.1
9%
1.9
AU
CSL Ltd
ASX:CSL
19.7
11%
1.8
NL
argenx SE
XBRU:ARGX
35.2
40%
0.9
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
1 202.7
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
H
Hualan Biological Bacterin Inc
SZSE:301207
Average EV/EBITDA: 39.7
Negative Multiple: -309.7
111%
N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -195 064.4 N/A N/A
US
Abbvie Inc
NYSE:ABBV
16.3
14%
1.2
US
Amgen Inc
NASDAQ:AMGN
17.7
11%
1.6
US
Gilead Sciences Inc
NASDAQ:GILD
12.4
7%
1.8
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
22.9
16%
1.4
US
E
Epizyme Inc
F:EPE
Negative Multiple: -579.2 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
16.2
11%
1.5
AU
CSL Ltd
ASX:CSL
13.2
8%
1.7
NL
argenx SE
XBRU:ARGX
60.9
839%
0.1
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
158
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
H
Hualan Biological Bacterin Inc
SZSE:301207
Average EV/EBIT: 45.8
Negative Multiple: -309.7
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -192 838.5 N/A N/A
US
Abbvie Inc
NYSE:ABBV
23.1
30%
0.8
US
Amgen Inc
NASDAQ:AMGN
17.7
20%
0.9
US
Gilead Sciences Inc
NASDAQ:GILD
12.4
12%
1
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
23.9
16%
1.5
US
E
Epizyme Inc
F:EPE
Negative Multiple: -563.7 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
18.4
13%
1.4
AU
CSL Ltd
ASX:CSL
16.5
11%
1.5
NL
argenx SE
XBRU:ARGX
62.5
N/A N/A
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
191.6
N/A N/A