Harbin Sayyas Windows Co Ltd
SZSE:301227
Intrinsic Value
Harbin Sayyas Windows Co., Ltd. engages in the research and development, design, production, and sale of energy-saving aluminum-clad wooden windows. [ Read More ]
The intrinsic value of one Harbin Sayyas Windows Co Ltd stock under the Base Case scenario is 27.85 CNY. Compared to the current market price of 25.88 CNY, Harbin Sayyas Windows Co Ltd is Undervalued by 7%.
Valuation Backtest
Harbin Sayyas Windows Co Ltd
Run backtest to discover the historical profit from buying and selling Harbin Sayyas Windows Co Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Harbin Sayyas Windows Co Ltd
Current Assets | 1.5B |
Cash & Short-Term Investments | 1.1B |
Receivables | 320.3m |
Other Current Assets | 151.5m |
Non-Current Assets | 655.6m |
Long-Term Investments | 9.3m |
PP&E | 502.6m |
Intangibles | 82m |
Other Non-Current Assets | 61.7m |
Current Liabilities | 424.4m |
Accounts Payable | 66.6m |
Accrued Liabilities | 29.2m |
Short-Term Debt | 221.2m |
Other Current Liabilities | 107.4m |
Non-Current Liabilities | 18.2m |
Other Non-Current Liabilities | 18.2m |
Earnings Waterfall
Harbin Sayyas Windows Co Ltd
Revenue
|
894.9m
CNY
|
Cost of Revenue
|
-585.3m
CNY
|
Gross Profit
|
309.7m
CNY
|
Operating Expenses
|
-177.9m
CNY
|
Operating Income
|
131.7m
CNY
|
Other Expenses
|
10.1m
CNY
|
Net Income
|
141.8m
CNY
|
Free Cash Flow Analysis
Harbin Sayyas Windows Co Ltd
Profitability Score
Profitability Due Diligence
Harbin Sayyas Windows Co Ltd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.
Score
Harbin Sayyas Windows Co Ltd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Harbin Sayyas Windows Co Ltd's solvency score is 82/100. The higher the solvency score, the more solvent the company is.
Score
Harbin Sayyas Windows Co Ltd's solvency score is 82/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Harbin Sayyas Windows Co Ltd
According to Wall Street analysts, the average 1-year price target for Harbin Sayyas Windows Co Ltd is 39.03 CNY with a low forecast of 38.64 CNY and a high forecast of 40.17 CNY.
Shareholder Return
Price
Harbin Sayyas Windows Co Ltd
Average Annual Return | 1.33% |
Standard Deviation of Annual Returns |
N/A
|
Max Drawdown | -49% |
Market Capitalization | 1.9B CNY |
Shares Outstanding | 72 422 926 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Harbin Sayyas Windows Co., Ltd. engages in the research and development, design, production, and sale of energy-saving aluminum-clad wooden windows. The company is headquartered in Harbin, Heilongjiang and currently employs 1,617 full-time employees. The company went IPO on 2022-09-26. The firm's main products include energy-saving aluminum-clad wooden windows, curtain walls and sunrooms. The firm's products are energy-saving, air-tight, waterproof, anti-theft and harmless. The firm's products are mainly used in building exterior windows, real estate projects and retail end-consumption fields. The firm principally conducts its businesses in the domestic market.
Contact
IPO
Employees
Officers
The intrinsic value of one Harbin Sayyas Windows Co Ltd stock under the Base Case scenario is 27.85 CNY.
Compared to the current market price of 25.88 CNY, Harbin Sayyas Windows Co Ltd is Undervalued by 7%.