Nexwise Intelligence China Ltd
SZSE:301248
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
N
|
Nexwise Intelligence China Ltd
SZSE:301248
|
CN |
|
Gibus SpA
MIL:GBUS
|
IT |
Income Statement
Earnings Waterfall
Nexwise Intelligence China Ltd
Income Statement
Nexwise Intelligence China Ltd
| Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||
| Interest Expense |
1
|
1
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
0
|
0
|
1
|
1
|
0
|
0
|
|
| Revenue |
940
N/A
|
1 042
+11%
|
1 041
0%
|
1 007
-3%
|
751
-25%
|
745
-1%
|
766
+3%
|
768
+0%
|
853
+11%
|
829
-3%
|
742
-11%
|
707
-5%
|
644
-9%
|
653
+1%
|
654
+0%
|
785
+20%
|
|
| Gross Profit | |||||||||||||||||
| Cost of Revenue |
(677)
|
(767)
|
(767)
|
(762)
|
(553)
|
(560)
|
(593)
|
(616)
|
(688)
|
(667)
|
(613)
|
(588)
|
(546)
|
(546)
|
(508)
|
(612)
|
|
| Gross Profit |
263
N/A
|
275
+4%
|
274
0%
|
245
-11%
|
198
-19%
|
185
-7%
|
173
-6%
|
152
-12%
|
165
+9%
|
162
-2%
|
128
-21%
|
119
-7%
|
98
-18%
|
108
+10%
|
146
+36%
|
173
+18%
|
|
| Operating Income | |||||||||||||||||
| Operating Expenses |
(148)
|
(150)
|
(154)
|
(161)
|
(166)
|
(159)
|
(164)
|
(171)
|
(186)
|
(191)
|
(197)
|
(195)
|
(194)
|
(193)
|
(189)
|
(181)
|
|
| Selling, General & Administrative |
(93)
|
(102)
|
(100)
|
(103)
|
(99)
|
(106)
|
(120)
|
(126)
|
(115)
|
(135)
|
(132)
|
(134)
|
(137)
|
(152)
|
(160)
|
(163)
|
|
| Research & Development |
(59)
|
(65)
|
(63)
|
(66)
|
(60)
|
(59)
|
(58)
|
(61)
|
(61)
|
(67)
|
(70)
|
(66)
|
(53)
|
(58)
|
(46)
|
(38)
|
|
| Depreciation & Amortization |
(12)
|
0
|
0
|
0
|
(12)
|
0
|
0
|
0
|
(20)
|
0
|
0
|
0
|
(24)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
15
|
18
|
9
|
8
|
5
|
5
|
13
|
16
|
10
|
11
|
5
|
6
|
20
|
17
|
17
|
20
|
|
| Operating Income |
115
N/A
|
124
+8%
|
120
-3%
|
84
-30%
|
32
-62%
|
26
-19%
|
9
-65%
|
(19)
N/A
|
(22)
-11%
|
(28)
-31%
|
(68)
-141%
|
(76)
-11%
|
(96)
-27%
|
(85)
+11%
|
(42)
+50%
|
(8)
+82%
|
|
| Pre-Tax Income | |||||||||||||||||
| Interest Income Expense |
3
|
2
|
5
|
10
|
23
|
30
|
33
|
30
|
22
|
18
|
14
|
12
|
10
|
7
|
6
|
2
|
|
| Non-Reccuring Items |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
(8)
|
0
|
0
|
0
|
|
| Total Other Income |
2
|
(1)
|
8
|
8
|
7
|
7
|
(1)
|
(2)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(5)
|
(5)
|
(5)
|
|
| Pre-Tax Income |
119
N/A
|
125
+5%
|
133
+6%
|
102
-23%
|
61
-40%
|
62
+1%
|
40
-35%
|
9
-77%
|
1
-93%
|
(10)
N/A
|
(54)
-434%
|
(63)
-17%
|
(94)
-48%
|
(83)
+12%
|
(40)
+51%
|
(10)
+75%
|
|
| Net Income | |||||||||||||||||
| Tax Provision |
(14)
|
(13)
|
(14)
|
(13)
|
(5)
|
(5)
|
(3)
|
0
|
6
|
6
|
7
|
8
|
13
|
14
|
11
|
10
|
|
| Income from Continuing Operations |
105
|
112
|
119
|
90
|
56
|
57
|
38
|
10
|
7
|
(5)
|
(47)
|
(55)
|
(81)
|
(69)
|
(29)
|
(0)
|
|
| Income to Minority Interest |
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Net Income (Common) |
105
N/A
|
112
+7%
|
119
+6%
|
90
-25%
|
56
-37%
|
57
+1%
|
38
-34%
|
10
-75%
|
7
-31%
|
(4)
N/A
|
(46)
-1 034%
|
(54)
-17%
|
(80)
-49%
|
(68)
+15%
|
(28)
+58%
|
1
N/A
|
|
| EPS (Diluted) |
0.68
N/A
|
1.1
+62%
|
1.16
+5%
|
0.58
-50%
|
0.37
-36%
|
0.36
-3%
|
0.24
-33%
|
0.06
-75%
|
0.04
-33%
|
-0.03
N/A
|
-0.3
-900%
|
-0.35
-17%
|
-0.52
-49%
|
-0.44
+15%
|
-0.18
+59%
|
0.01
N/A
|
|