Hwaxin Environmental Co Ltd
SZSE:301265
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
H
|
Hwaxin Environmental Co Ltd
SZSE:301265
|
CN |
|
Q
|
Qibu Corp Ltd
SSE:603557
|
CN |
|
Ambienthesis SpA
LSE:0NII
|
IT |
|
Micro Systemation AB (publ)
STO:MSAB B
|
SE |
Income Statement
Earnings Waterfall
Hwaxin Environmental Co Ltd
Income Statement
Hwaxin Environmental Co Ltd
| Sep-2022 | Dec-2022 | Mar-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||
| Interest Expense |
2
|
7
|
0
|
5
|
0
|
1
|
1
|
5
|
5
|
0
|
0
|
|
| Revenue |
739
N/A
|
752
+2%
|
913
+21%
|
730
-20%
|
268
-63%
|
446
+66%
|
636
+43%
|
641
+1%
|
706
+10%
|
805
+14%
|
878
+9%
|
|
| Gross Profit | ||||||||||||
| Cost of Revenue |
(531)
|
(542)
|
(656)
|
(548)
|
(219)
|
(355)
|
(512)
|
(530)
|
(584)
|
(672)
|
(732)
|
|
| Gross Profit |
208
N/A
|
210
+1%
|
257
+22%
|
182
-29%
|
49
-73%
|
91
+84%
|
124
+37%
|
111
-11%
|
122
+10%
|
133
+9%
|
146
+10%
|
|
| Operating Income | ||||||||||||
| Operating Expenses |
(74)
|
(84)
|
(105)
|
(104)
|
(51)
|
(72)
|
(92)
|
(74)
|
(74)
|
(78)
|
(87)
|
|
| Selling, General & Administrative |
(57)
|
(67)
|
(85)
|
(72)
|
(34)
|
(52)
|
(69)
|
(53)
|
(57)
|
(60)
|
(72)
|
|
| Research & Development |
(19)
|
(16)
|
(20)
|
(17)
|
(7)
|
(11)
|
(16)
|
(16)
|
(18)
|
(19)
|
(19)
|
|
| Depreciation & Amortization |
(8)
|
(8)
|
0
|
(9)
|
0
|
0
|
0
|
(14)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
10
|
7
|
0
|
(6)
|
(10)
|
(8)
|
(7)
|
8
|
1
|
0
|
5
|
|
| Operating Income |
134
N/A
|
126
-6%
|
152
+21%
|
79
-48%
|
(2)
N/A
|
19
N/A
|
32
+70%
|
36
+13%
|
48
+33%
|
54
+12%
|
60
+10%
|
|
| Pre-Tax Income | ||||||||||||
| Interest Income Expense |
0
|
(2)
|
2
|
18
|
7
|
11
|
14
|
11
|
9
|
7
|
6
|
|
| Non-Reccuring Items |
(3)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(4)
|
0
|
0
|
(4)
|
|
| Total Other Income |
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
131
N/A
|
123
-6%
|
154
+25%
|
97
-37%
|
6
-94%
|
30
+424%
|
46
+54%
|
44
-5%
|
58
+33%
|
62
+7%
|
62
0%
|
|
| Net Income | ||||||||||||
| Tax Provision |
(12)
|
(12)
|
(15)
|
(9)
|
0
|
(2)
|
(0)
|
0
|
(3)
|
(2)
|
(4)
|
|
| Income from Continuing Operations |
119
|
111
|
139
|
88
|
6
|
28
|
46
|
44
|
55
|
60
|
58
|
|
| Income to Minority Interest |
0
|
0
|
0
|
1
|
1
|
1
|
2
|
3
|
3
|
4
|
3
|
|
| Net Income (Common) |
119
N/A
|
112
-6%
|
139
+25%
|
89
-36%
|
7
-92%
|
29
+335%
|
47
+63%
|
47
0%
|
58
+23%
|
63
+8%
|
61
-3%
|
|
| EPS (Diluted) |
0.39
N/A
|
0.37
-5%
|
0.46
+24%
|
0.29
-37%
|
0.02
-93%
|
0.1
+400%
|
0.16
+60%
|
0.16
N/A
|
0.19
+19%
|
0.21
+11%
|
0.2
-5%
|
|