Guangdong Mingyang Electric Co Ltd
SZSE:301291
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
G
|
Guangdong Mingyang Electric Co Ltd
SZSE:301291
|
CN |
|
Qingdao Foods Co Ltd
SZSE:001219
|
CN |
Income Statement
Earnings Waterfall
Guangdong Mingyang Electric Co Ltd
Income Statement
Guangdong Mingyang Electric Co Ltd
| Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||
| Interest Expense |
12
|
16
|
13
|
9
|
6
|
3
|
2
|
3
|
0
|
0
|
|
| Revenue |
5 135
N/A
|
6 539
+27%
|
4 948
-24%
|
5 276
+7%
|
5 522
+5%
|
5 735
+4%
|
6 444
+12%
|
6 715
+4%
|
7 446
+11%
|
7 554
+1%
|
|
| Gross Profit | |||||||||||
| Cost of Revenue |
(4 050)
|
(5 114)
|
(3 856)
|
(4 071)
|
(4 256)
|
(4 449)
|
(5 037)
|
(5 264)
|
(5 888)
|
(5 947)
|
|
| Gross Profit |
1 085
N/A
|
1 425
+31%
|
1 092
-23%
|
1 205
+10%
|
1 266
+5%
|
1 286
+2%
|
1 407
+9%
|
1 451
+3%
|
1 558
+7%
|
1 607
+3%
|
|
| Operating Income | |||||||||||
| Operating Expenses |
(588)
|
(757)
|
(542)
|
(613)
|
(636)
|
(617)
|
(679)
|
(691)
|
(748)
|
(823)
|
|
| Selling, General & Administrative |
(414)
|
(529)
|
(396)
|
(407)
|
(420)
|
(416)
|
(486)
|
(448)
|
(489)
|
(528)
|
|
| Research & Development |
(164)
|
(206)
|
(160)
|
(183)
|
(190)
|
(196)
|
(208)
|
(218)
|
(229)
|
(232)
|
|
| Depreciation & Amortization |
(22)
|
0
|
(16)
|
0
|
0
|
0
|
(18)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
12
|
(22)
|
31
|
(22)
|
(26)
|
(5)
|
33
|
(25)
|
(30)
|
(63)
|
|
| Operating Income |
497
N/A
|
668
+34%
|
550
-18%
|
592
+8%
|
630
+6%
|
669
+6%
|
728
+9%
|
760
+4%
|
810
+7%
|
785
-3%
|
|
| Pre-Tax Income | |||||||||||
| Interest Income Expense |
(22)
|
(16)
|
10
|
18
|
26
|
24
|
28
|
20
|
17
|
14
|
|
| Non-Reccuring Items |
(0)
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
1
|
1
|
|
| Pre-Tax Income |
475
N/A
|
652
+37%
|
560
-14%
|
610
+9%
|
655
+7%
|
693
+6%
|
756
+9%
|
780
+3%
|
828
+6%
|
800
-3%
|
|
| Net Income | |||||||||||
| Tax Provision |
(47)
|
(67)
|
(62)
|
(67)
|
(74)
|
(78)
|
(94)
|
(95)
|
(105)
|
(105)
|
|
| Income from Continuing Operations |
428
|
584
|
498
|
543
|
581
|
615
|
663
|
685
|
723
|
694
|
|
| Net Income (Common) |
428
N/A
|
584
+36%
|
498
-15%
|
543
+9%
|
581
+7%
|
615
+6%
|
663
+8%
|
685
+3%
|
723
+5%
|
694
-4%
|
|
| EPS (Diluted) |
1.37
N/A
|
1.87
+36%
|
1.59
-15%
|
1.74
+9%
|
1.86
+7%
|
1.97
+6%
|
2.12
+8%
|
2.19
+3%
|
2.31
+5%
|
2.22
-4%
|
|