Zkteco Co Ltd
SZSE:301330
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Z
|
Zkteco Co Ltd
SZSE:301330
|
CN |
|
T
|
TOT BIOPHARM International Co Ltd
HKEX:1875
|
CN |
|
Lar Espana Real Estate SOCIMI SA
MAD:LRE
|
ES |
|
S
|
Sis Mobile Holdings Ltd
HKEX:1362
|
HK |
|
C
|
China Isotope & Radiation Corp
HKEX:1763
|
CN |
|
Cloetta AB
STO:CLA B
|
SE |
|
Joyoung Co Ltd
SZSE:002242
|
CN |
|
Mango Excellent Media Co Ltd
SZSE:300413
|
CN |
|
CLSA Premium Ltd
HKEX:6877
|
HK |
|
B
|
Beijing Asiacom Information Technology Co Ltd
SZSE:301085
|
CN |
Income Statement
Earnings Waterfall
Zkteco Co Ltd
Income Statement
Zkteco Co Ltd
| Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||
| Interest Expense |
1
|
2
|
2
|
3
|
3
|
3
|
3
|
4
|
4
|
4
|
5
|
4
|
4
|
0
|
0
|
|
| Revenue |
2 881
N/A
|
2 880
0%
|
3 359
+17%
|
1 919
-43%
|
1 889
-2%
|
1 931
+2%
|
1 955
+1%
|
1 970
+1%
|
1 967
0%
|
1 936
-2%
|
1 941
+0%
|
1 991
+3%
|
2 005
+1%
|
2 017
+1%
|
1 982
-2%
|
|
| Gross Profit | ||||||||||||||||
| Cost of Revenue |
(1 703)
|
(1 703)
|
(1 974)
|
(1 072)
|
(1 044)
|
(1 045)
|
(1 037)
|
(1 004)
|
(1 024)
|
(996)
|
(996)
|
(1 016)
|
(1 039)
|
(1 036)
|
(1 009)
|
|
| Gross Profit |
1 178
N/A
|
1 178
0%
|
1 385
+18%
|
847
-39%
|
846
0%
|
886
+5%
|
918
+4%
|
966
+5%
|
943
-2%
|
940
0%
|
945
+0%
|
975
+3%
|
967
-1%
|
981
+1%
|
972
-1%
|
|
| Operating Income | ||||||||||||||||
| Operating Expenses |
(893)
|
(907)
|
(1 065)
|
(669)
|
(667)
|
(699)
|
(728)
|
(803)
|
(791)
|
(793)
|
(796)
|
(813)
|
(793)
|
(794)
|
(797)
|
|
| Selling, General & Administrative |
(618)
|
(639)
|
(755)
|
(463)
|
(488)
|
(512)
|
(530)
|
(574)
|
(586)
|
(586)
|
(586)
|
(577)
|
(584)
|
(585)
|
(589)
|
|
| Research & Development |
(293)
|
(289)
|
(334)
|
(180)
|
(191)
|
(197)
|
(207)
|
(193)
|
(218)
|
(218)
|
(221)
|
(203)
|
(215)
|
(214)
|
(210)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
(43)
|
0
|
0
|
0
|
(47)
|
0
|
0
|
0
|
(50)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
18
|
21
|
25
|
17
|
12
|
10
|
9
|
11
|
13
|
11
|
11
|
17
|
7
|
5
|
2
|
|
| Operating Income |
285
N/A
|
271
-5%
|
320
+18%
|
177
-45%
|
178
+1%
|
187
+5%
|
190
+2%
|
164
-14%
|
152
-7%
|
147
-3%
|
149
+1%
|
162
+9%
|
174
+7%
|
187
+7%
|
175
-6%
|
|
| Pre-Tax Income | ||||||||||||||||
| Interest Income Expense |
5
|
8
|
29
|
39
|
44
|
56
|
48
|
57
|
56
|
52
|
40
|
55
|
58
|
65
|
66
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
|
| Total Other Income |
(1)
|
(2)
|
(2)
|
(3)
|
(4)
|
(3)
|
(5)
|
(4)
|
(5)
|
(3)
|
(3)
|
(1)
|
(2)
|
(4)
|
(2)
|
|
| Pre-Tax Income |
289
N/A
|
278
-4%
|
347
+25%
|
213
-39%
|
218
+3%
|
240
+10%
|
233
-3%
|
215
-7%
|
204
-5%
|
196
-4%
|
186
-5%
|
215
+16%
|
230
+7%
|
248
+8%
|
239
-3%
|
|
| Net Income | ||||||||||||||||
| Tax Provision |
(13)
|
(15)
|
(15)
|
(9)
|
(8)
|
(12)
|
(20)
|
(18)
|
(17)
|
(14)
|
(10)
|
(15)
|
(21)
|
(21)
|
(19)
|
|
| Income from Continuing Operations |
276
|
263
|
333
|
204
|
210
|
228
|
213
|
197
|
187
|
182
|
176
|
201
|
209
|
227
|
221
|
|
| Income to Minority Interest |
(22)
|
(22)
|
(27)
|
(12)
|
(16)
|
(17)
|
(16)
|
(20)
|
(15)
|
(15)
|
(16)
|
(17)
|
(23)
|
(30)
|
(30)
|
|
| Net Income (Common) |
255
N/A
|
241
-5%
|
305
+27%
|
192
-37%
|
195
+1%
|
211
+8%
|
197
-7%
|
177
-10%
|
172
-3%
|
167
-3%
|
159
-5%
|
183
+15%
|
186
+2%
|
198
+6%
|
191
-4%
|
|
| EPS (Diluted) |
1.46
N/A
|
1.04
-29%
|
1.31
+26%
|
0.96
-27%
|
0.82
-15%
|
0.9
+10%
|
0.84
-7%
|
0.76
-10%
|
0.73
-4%
|
0.72
-1%
|
0.68
-6%
|
0.79
+16%
|
0.79
N/A
|
0.85
+8%
|
0.82
-4%
|
|