Jiangsu Tongxingbao Intelligent Transportation Technology Co Ltd
SZSE:301339
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
J
|
Jiangsu Tongxingbao Intelligent Transportation Technology Co Ltd
SZSE:301339
|
CN |
|
Puma SE
XETRA:PUM
|
DE |
|
P
|
PCTEL Inc
F:PEW
|
US |
|
Trelleborg AB
STO:TREL B
|
SE |
|
S
|
Senheng New Retail Bhd
KLSE:SENHENG
|
MY |
|
S
|
SBI Cards and Payment Services Ltd
NSE:SBICARD
|
IN |
Income Statement
Earnings Waterfall
Jiangsu Tongxingbao Intelligent Transportation Technology Co Ltd
Income Statement
Jiangsu Tongxingbao Intelligent Transportation Technology Co Ltd
| Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||
| Interest Expense |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
1
|
|
| Revenue |
555
N/A
|
600
+8%
|
597
-1%
|
730
+22%
|
543
-26%
|
742
+37%
|
617
-17%
|
792
+28%
|
823
+4%
|
896
+9%
|
908
+1%
|
957
+5%
|
974
+2%
|
1 068
+10%
|
|
| Gross Profit | |||||||||||||||
| Cost of Revenue |
(297)
|
(320)
|
(308)
|
(374)
|
(278)
|
(393)
|
(340)
|
(427)
|
(446)
|
(493)
|
(502)
|
(540)
|
(548)
|
(598)
|
|
| Gross Profit |
258
N/A
|
280
+9%
|
289
+3%
|
356
+23%
|
264
-26%
|
348
+32%
|
277
-20%
|
365
+32%
|
377
+3%
|
403
+7%
|
406
+1%
|
417
+3%
|
426
+2%
|
469
+10%
|
|
| Operating Income | |||||||||||||||
| Operating Expenses |
(172)
|
(181)
|
(216)
|
(245)
|
(160)
|
(238)
|
(166)
|
(215)
|
(222)
|
(261)
|
(243)
|
(246)
|
(253)
|
(290)
|
|
| Selling, General & Administrative |
(130)
|
(141)
|
(135)
|
(190)
|
(125)
|
(151)
|
(128)
|
(164)
|
(169)
|
(164)
|
(183)
|
(186)
|
(193)
|
(183)
|
|
| Research & Development |
(45)
|
(44)
|
(44)
|
(57)
|
(36)
|
(49)
|
(40)
|
(54)
|
(58)
|
(57)
|
(64)
|
(64)
|
(66)
|
(72)
|
|
| Depreciation & Amortization |
0
|
0
|
(24)
|
0
|
0
|
(23)
|
0
|
0
|
0
|
(24)
|
0
|
0
|
0
|
(23)
|
|
| Other Operating Expenses |
3
|
5
|
(13)
|
2
|
0
|
(15)
|
3
|
4
|
4
|
(17)
|
4
|
4
|
6
|
(12)
|
|
| Operating Income |
85
N/A
|
100
+16%
|
72
-27%
|
112
+54%
|
104
-7%
|
111
+6%
|
111
+1%
|
151
+35%
|
155
+3%
|
141
-9%
|
163
+16%
|
171
+5%
|
173
+1%
|
179
+4%
|
|
| Pre-Tax Income | |||||||||||||||
| Interest Income Expense |
90
|
86
|
105
|
113
|
71
|
116
|
62
|
84
|
84
|
109
|
92
|
93
|
91
|
101
|
|
| Non-Reccuring Items |
0
|
0
|
1
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
|
| Total Other Income |
23
|
12
|
14
|
14
|
3
|
10
|
0
|
11
|
11
|
10
|
10
|
(0)
|
(1)
|
(0)
|
|
| Pre-Tax Income |
199
N/A
|
197
-1%
|
192
-3%
|
238
+24%
|
178
-25%
|
236
+32%
|
174
-26%
|
245
+41%
|
250
+2%
|
261
+4%
|
266
+2%
|
265
0%
|
263
0%
|
281
+7%
|
|
| Net Income | |||||||||||||||
| Tax Provision |
(27)
|
(25)
|
(25)
|
(32)
|
(27)
|
(27)
|
(20)
|
(28)
|
(27)
|
(32)
|
(33)
|
(33)
|
(31)
|
(33)
|
|
| Income from Continuing Operations |
172
|
173
|
167
|
206
|
152
|
209
|
153
|
217
|
222
|
229
|
233
|
231
|
232
|
248
|
|
| Income to Minority Interest |
(12)
|
(16)
|
(16)
|
(14)
|
(10)
|
(18)
|
(16)
|
(19)
|
(20)
|
(19)
|
(21)
|
(21)
|
(21)
|
(27)
|
|
| Net Income (Common) |
161
N/A
|
157
-2%
|
151
-4%
|
192
+27%
|
142
-26%
|
191
+34%
|
138
-28%
|
199
+44%
|
203
+2%
|
210
+3%
|
212
+1%
|
210
-1%
|
211
+0%
|
221
+5%
|
|
| EPS (Diluted) |
0.28
N/A
|
0.49
+75%
|
0.26
-47%
|
0.33
+27%
|
0.24
-27%
|
0.34
+42%
|
0.24
-29%
|
0.34
+42%
|
0.35
+3%
|
0.37
+6%
|
0.37
N/A
|
0.37
N/A
|
0.37
N/A
|
0.38
+3%
|
|