Accel Solutions Group Ltd
TASE:ACCL
Balance Sheet
Balance Sheet Decomposition
Accel Solutions Group Ltd
Accel Solutions Group Ltd
Balance Sheet
Accel Solutions Group Ltd
| Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||
| Cash & Cash Equivalents |
15
|
5
|
15
|
3
|
2
|
2
|
21
|
29
|
20
|
10
|
23
|
|
| Cash Equivalents |
15
|
5
|
15
|
3
|
2
|
2
|
21
|
29
|
20
|
10
|
23
|
|
| Short-Term Investments |
23
|
1
|
0
|
0
|
1
|
0
|
1
|
4
|
5
|
5
|
0
|
|
| Total Receivables |
0
|
3
|
8
|
0
|
4
|
7
|
20
|
42
|
114
|
103
|
163
|
|
| Accounts Receivables |
0
|
3
|
1
|
0
|
0
|
6
|
19
|
37
|
110
|
96
|
154
|
|
| Other Receivables |
0
|
0
|
7
|
0
|
4
|
1
|
1
|
5
|
5
|
6
|
10
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
3
|
6
|
5
|
17
|
23
|
20
|
|
| Other Current Assets |
3
|
17
|
1
|
4
|
1
|
0
|
0
|
1
|
6
|
4
|
7
|
|
| Total Current Assets |
41
|
26
|
24
|
8
|
8
|
12
|
49
|
82
|
163
|
145
|
214
|
|
| PP&E Net |
0
|
0
|
0
|
0
|
0
|
1
|
3
|
4
|
5
|
7
|
14
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
2
|
23
|
44
|
48
|
61
|
113
|
|
| Note Receivable |
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
|
| Long-Term Investments |
27
|
9
|
13
|
22
|
8
|
0
|
0
|
0
|
0
|
0
|
5
|
|
| Other Long-Term Assets |
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
2
|
4
|
4
|
|
| Total Assets |
69
N/A
|
37
-47%
|
38
+4%
|
31
-20%
|
16
-47%
|
14
-11%
|
75
+423%
|
130
+73%
|
219
+68%
|
218
0%
|
350
+60%
|
|
| Liabilities | ||||||||||||
| Accounts Payable |
2
|
2
|
3
|
3
|
1
|
7
|
15
|
25
|
59
|
32
|
77
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
31
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
21
|
26
|
7
|
|
| Other Current Liabilities |
13
|
1
|
0
|
3
|
0
|
4
|
8
|
8
|
11
|
13
|
19
|
|
| Total Current Liabilities |
16
|
3
|
3
|
6
|
1
|
11
|
24
|
35
|
91
|
71
|
135
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
10
|
16
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
3
|
4
|
3
|
6
|
|
| Minority Interest |
13
|
11
|
10
|
9
|
1
|
0
|
3
|
9
|
7
|
15
|
41
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
4
|
5
|
6
|
5
|
13
|
|
| Total Liabilities |
28
N/A
|
14
-51%
|
14
-1%
|
15
+11%
|
2
-87%
|
11
+461%
|
34
+201%
|
54
+60%
|
110
+105%
|
104
-6%
|
210
+103%
|
|
| Equity | ||||||||||||
| Common Stock |
551
|
110
|
110
|
110
|
110
|
110
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
498
|
684
|
683
|
692
|
694
|
96
|
91
|
85
|
75
|
70
|
60
|
|
| Additional Paid In Capital |
0
|
609
|
609
|
609
|
609
|
0
|
144
|
161
|
184
|
187
|
202
|
|
| Treasury Stock |
11
|
11
|
11
|
11
|
11
|
11
|
11
|
0
|
0
|
3
|
3
|
|
| Other Equity |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
41
N/A
|
23
-44%
|
25
+6%
|
16
-37%
|
14
-9%
|
3
-77%
|
42
+1 194%
|
76
+84%
|
109
+43%
|
115
+5%
|
140
+22%
|
|
| Total Liabilities & Equity |
69
N/A
|
37
-47%
|
38
+4%
|
31
-20%
|
16
-47%
|
14
-11%
|
75
+423%
|
130
+73%
|
219
+68%
|
218
0%
|
350
+60%
|
|
| Shares Outstanding | ||||||||||||
| Common Shares Outstanding |
20
|
20
|
20
|
20
|
20
|
20
|
100
|
120
|
145
|
144
|
161
|
|