Arad Ltd
TASE:ARD
Intrinsic Value
The intrinsic value of one ARD stock under the Base Case scenario is 6 043.56 ILS. Compared to the current market price of 5 435 ILS, Arad Ltd is Undervalued by 10%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Arad Ltd
Loading...
Fundamental Analysis

Revenue & Expenses Breakdown
Arad Ltd
Balance Sheet Decomposition
Arad Ltd
Current Assets | 267.4m |
Cash & Short-Term Investments | 22.6m |
Receivables | 98.7m |
Other Current Assets | 146.2m |
Non-Current Assets | 95.6m |
PP&E | 62.9m |
Intangibles | 19.2m |
Other Non-Current Assets | 13.6m |
Free Cash Flow Analysis
Arad Ltd
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Arad Ltd
Revenue
|
399.5m
USD
|
Cost of Revenue
|
-280.3m
USD
|
Gross Profit
|
119.2m
USD
|
Operating Expenses
|
-82.4m
USD
|
Operating Income
|
36.7m
USD
|
Other Expenses
|
-12.1m
USD
|
Net Income
|
24.7m
USD
|
ARD Profitability Score
Profitability Due Diligence
Arad Ltd's profitability score is 51/100. The higher the profitability score, the more profitable the company is.
Score
Arad Ltd's profitability score is 51/100. The higher the profitability score, the more profitable the company is.
ARD Solvency Score
Solvency Due Diligence
Arad Ltd's solvency score is 63/100. The higher the solvency score, the more solvent the company is.
Score
Arad Ltd's solvency score is 63/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
ARD Price Targets Summary
Arad Ltd
Dividends
Current shareholder yield for ARD is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one ARD stock under the Base Case scenario is 6 043.56 ILS.
Compared to the current market price of 5 435 ILS, Arad Ltd is Undervalued by 10%.