Ari Real Estate Arena Investment Ltd
TASE:ARIN
Intrinsic Value
The intrinsic value of one ARIN stock under the Base Case scenario is 287.1 ILS. Compared to the current market price of 347.5 ILS, Ari Real Estate Arena Investment Ltd is Overvalued by 17%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.
Let our AI break down the key assumptions behind the intrinsic value calculation for Ari Real Estate Arena Investment Ltd.
Fundamental Analysis
Revenue & Expenses Breakdown
Ari Real Estate Arena Investment Ltd
Balance Sheet Decomposition
Ari Real Estate Arena Investment Ltd
| Current Assets | 109.6m |
| Cash & Short-Term Investments | 57.5m |
| Receivables | 14.2m |
| Other Current Assets | 37.9m |
| Non-Current Assets | 2.4B |
| Long-Term Investments | 2.4B |
| PP&E | 2.3m |
| Other Non-Current Assets | 18.5m |
Free Cash Flow Analysis
Ari Real Estate Arena Investment Ltd
| ILS | |
| Free Cash Flow | ILS |
Earnings Waterfall
Ari Real Estate Arena Investment Ltd
|
Revenue
|
110.8m
ILS
|
|
Cost of Revenue
|
-28.1m
ILS
|
|
Gross Profit
|
82.7m
ILS
|
|
Operating Expenses
|
-17.1m
ILS
|
|
Operating Income
|
65.7m
ILS
|
|
Other Expenses
|
35.8m
ILS
|
|
Net Income
|
101.4m
ILS
|
ARIN Profitability Score
Profitability Due Diligence
Ari Real Estate Arena Investment Ltd's profitability score is 56/100. The higher the profitability score, the more profitable the company is.
Score
Ari Real Estate Arena Investment Ltd's profitability score is 56/100. The higher the profitability score, the more profitable the company is.
ARIN Solvency Score
Solvency Due Diligence
Ari Real Estate Arena Investment Ltd's solvency score is 20/100. The higher the solvency score, the more solvent the company is.
Score
Ari Real Estate Arena Investment Ltd's solvency score is 20/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
ARIN Price Targets Summary
Ari Real Estate Arena Investment Ltd
Dividends
Current shareholder yield for ARIN is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one ARIN stock under the Base Case scenario is 287.1 ILS.
Compared to the current market price of 347.5 ILS, Ari Real Estate Arena Investment Ltd is Overvalued by 17%.