Bezeq Israeli Telecommunication Corp Ltd
TASE:BEZQ
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
B
|
Bezeq Israeli Telecommunication Corp Ltd
TASE:BEZQ
|
IL |
|
KB Home
NYSE:KBH
|
US |
|
F
|
Fibra Mty SAPI de CV
BMV:FMTY14
|
MX |
|
A
|
Archicom SA
WSE:ARH
|
PL |
|
I
|
IDEXX Laboratories Inc
LSE:0J8P
|
US |
|
Bronco Billy Co Ltd
TSE:3091
|
JP |
|
R
|
Rana Sugars Ltd
NSE:RANASUG
|
IN |
|
C
|
Coal India Ltd
BSE:533278
|
IN |
|
SCiNEX Corp
TSE:2376
|
JP |
|
Xianhe Co Ltd
SSE:603733
|
CN |
|
Delticom AG
XETRA:DEX
|
DE |
|
Ajanta Soya Ltd
BSE:519216
|
IN |
|
SeaWorld Entertainment Inc
NYSE:PRKS
|
US |
|
GoTo Gojek Tokopedia PT Tbk
IDX:GOTO
|
ID |
|
YIT Oyj
LSE:0GKA
|
FI |
|
J
|
JSR Corp
SWB:JYR
|
JP |
|
G
|
Guangdong Hotata Technology Group Co Ltd
SSE:603848
|
CN |
|
Elisa Oyj
OMXH:ELISA
|
FI |
|
G
|
Globetronics Technology Bhd
KLSE:GTRONIC
|
MY |
|
LT Foods Ltd
BSE:532783
|
IN |
|
Vimy Resources Ltd
ASX:VMY
|
AU |
|
C
|
Centrus Energy Corp
AMEX:LEU
|
US |
|
R
|
Routon Electronic Co Ltd
SSE:600355
|
CN |
|
A
|
aXichem AB (publ)
STO:AXIC A
|
SE |
Income Statement
Earnings Waterfall
Bezeq Israeli Telecommunication Corp Ltd
Income Statement
Bezeq Israeli Telecommunication Corp Ltd
| Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
420
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
428
|
0
|
0
|
0
|
386
|
0
|
0
|
0
|
339
|
0
|
0
|
0
|
358
|
0
|
0
|
0
|
341
|
0
|
0
|
0
|
396
|
91
|
187
|
290
|
378
|
367
|
350
|
320
|
303
|
291
|
282
|
275
|
270
|
263
|
254
|
253
|
195
|
210
|
222
|
299
|
314
|
326
|
335
|
346
|
0
|
0
|
0
|
0
|
|
| Revenue |
8 681
N/A
|
8 537
-2%
|
8 349
-2%
|
8 236
-1%
|
8 235
0%
|
7 987
-3%
|
7 951
0%
|
7 975
+0%
|
7 981
+0%
|
8 012
+0%
|
8 067
+1%
|
8 462
+5%
|
9 270
+10%
|
10 034
+8%
|
10 750
+7%
|
11 115
+3%
|
11 099
0%
|
11 338
+2%
|
11 629
+3%
|
11 874
+2%
|
12 232
+3%
|
12 309
+1%
|
12 343
+0%
|
12 398
+0%
|
12 400
+0%
|
12 411
+0%
|
11 766
-5%
|
11 433
-3%
|
12 407
+9%
|
11 077
-11%
|
11 170
+1%
|
11 288
+1%
|
11 519
+2%
|
11 272
-2%
|
11 752
+4%
|
11 861
+1%
|
11 987
+1%
|
11 985
0%
|
11 897
-1%
|
11 781
-1%
|
11 373
-3%
|
11 200
-2%
|
10 902
-3%
|
10 479
-4%
|
10 278
-2%
|
9 943
-3%
|
9 699
-2%
|
9 603
-1%
|
9 563
0%
|
9 469
-1%
|
9 368
-1%
|
9 202
-2%
|
9 055
-2%
|
8 918
-2%
|
9 271
+4%
|
9 641
+4%
|
9 985
+4%
|
10 370
+4%
|
10 278
-1%
|
10 186
-1%
|
10 084
-1%
|
9 978
-1%
|
9 930
0%
|
9 835
-1%
|
9 789
0%
|
9 697
-1%
|
9 567
-1%
|
9 453
-1%
|
9 321
-1%
|
9 216
-1%
|
9 107
-1%
|
9 053
-1%
|
8 929
-1%
|
8 860
-1%
|
8 791
-1%
|
8 722
-1%
|
8 723
+0%
|
8 757
+0%
|
8 802
+1%
|
8 766
0%
|
8 821
+1%
|
8 855
+0%
|
8 880
+0%
|
9 000
+1%
|
6 795
-25%
|
6 869
+1%
|
6 872
+0%
|
9 103
+32%
|
9 050
-1%
|
8 943
-1%
|
8 912
0%
|
8 884
0%
|
8 864
0%
|
8 808
-1%
|
8 719
-1%
|
8 702
0%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(1 414)
|
(1 435)
|
(1 440)
|
(1 451)
|
(1 353)
|
(1 319)
|
(1 297)
|
(1 322)
|
(1 331)
|
(1 329)
|
(1 354)
|
(1 410)
|
(1 639)
|
(1 879)
|
(2 112)
|
(2 245)
|
(2 226)
|
(2 146)
|
(2 058)
|
(2 000)
|
(2 092)
|
(7)
|
(56)
|
(62)
|
(2 111)
|
(2 121)
|
(2 028)
|
(1 961)
|
(1 924)
|
(1 836)
|
(1 894)
|
(1 995)
|
(2 143)
|
(1 845)
|
(1 899)
|
(1 906)
|
(2 233)
|
(1 887)
|
(1 951)
|
(2 034)
|
(2 603)
|
(1 982)
|
(1 826)
|
(1 636)
|
(2 163)
|
(1 899)
|
(1 929)
|
(1 984)
|
(1 976)
|
0
|
0
|
0
|
(1 775)
|
0
|
0
|
0
|
(1 789)
|
(428)
|
(840)
|
(1 228)
|
(1 656)
|
(1 626)
|
(1 650)
|
(1 644)
|
(1 660)
|
(1 643)
|
(1 574)
|
(1 556)
|
(1 526)
|
(1 518)
|
(1 518)
|
(1 549)
|
(1 563)
|
(1 548)
|
(1 558)
|
(1 551)
|
(1 523)
|
(1 553)
|
(1 556)
|
(1 487)
|
(1 520)
|
(1 503)
|
(1 493)
|
(1 555)
|
(1 174)
|
(1 182)
|
(1 180)
|
(1 587)
|
(1 554)
|
(1 527)
|
(1 494)
|
(1 441)
|
(1 391)
|
0
|
(976)
|
(1 226)
|
|
| Gross Profit |
7 267
N/A
|
7 102
-2%
|
6 910
-3%
|
6 786
-2%
|
6 881
+1%
|
6 668
-3%
|
6 654
0%
|
6 652
0%
|
6 650
0%
|
6 683
+0%
|
6 713
+0%
|
7 052
+5%
|
7 630
+8%
|
8 155
+7%
|
8 638
+6%
|
8 869
+3%
|
8 873
+0%
|
9 192
+4%
|
9 571
+4%
|
9 874
+3%
|
10 140
+3%
|
12 301
+21%
|
12 287
0%
|
12 336
+0%
|
10 289
-17%
|
10 290
+0%
|
9 738
-5%
|
9 472
-3%
|
10 483
+11%
|
9 241
-12%
|
9 276
+0%
|
9 293
+0%
|
9 376
+1%
|
9 427
+1%
|
9 853
+5%
|
9 955
+1%
|
9 754
-2%
|
10 098
+4%
|
9 946
-2%
|
9 747
-2%
|
8 770
-10%
|
9 218
+5%
|
9 076
-2%
|
8 843
-3%
|
8 115
-8%
|
8 044
-1%
|
7 770
-3%
|
7 619
-2%
|
7 587
0%
|
0
N/A
|
0
N/A
|
0
N/A
|
7 280
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
8 196
N/A
|
2 131
-74%
|
4 230
+98%
|
6 352
+50%
|
8 428
+33%
|
8 352
-1%
|
8 280
-1%
|
8 191
-1%
|
8 129
-1%
|
8 054
-1%
|
7 993
-1%
|
7 897
-1%
|
7 795
-1%
|
7 698
-1%
|
7 589
-1%
|
7 504
-1%
|
7 366
-2%
|
7 312
-1%
|
7 233
-1%
|
7 171
-1%
|
7 200
+0%
|
7 204
+0%
|
7 246
+1%
|
7 279
+0%
|
7 301
+0%
|
7 352
+1%
|
7 387
+0%
|
7 445
+1%
|
5 621
-24%
|
5 687
+1%
|
5 692
+0%
|
7 516
+32%
|
7 496
0%
|
7 416
-1%
|
7 418
+0%
|
7 443
+0%
|
7 473
+0%
|
0
N/A
|
5 607
N/A
|
7 476
+33%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(6 397)
|
(6 239)
|
(5 958)
|
(5 799)
|
(5 845)
|
(5 671)
|
(5 646)
|
(5 609)
|
(5 557)
|
(5 445)
|
(5 388)
|
(5 686)
|
(6 239)
|
(6 797)
|
(7 305)
|
(7 533)
|
(7 556)
|
(7 713)
|
(7 855)
|
(7 972)
|
(8 575)
|
(10 608)
|
(10 596)
|
(10 585)
|
(7 953)
|
(7 907)
|
(7 177)
|
(6 732)
|
(7 666)
|
(6 399)
|
(6 432)
|
(6 349)
|
(6 404)
|
(6 447)
|
(6 634)
|
(6 632)
|
(6 010)
|
(6 563)
|
(6 466)
|
(6 302)
|
(5 528)
|
(5 791)
|
(5 838)
|
(5 882)
|
(5 215)
|
(5 092)
|
(4 820)
|
(4 615)
|
(4 768)
|
(6 735)
|
(6 132)
|
(6 016)
|
(4 244)
|
(5 744)
|
(6 537)
|
(6 926)
|
(5 860)
|
(7 434)
|
(7 108)
|
(6 681)
|
(6 214)
|
(6 039)
|
(6 010)
|
(5 976)
|
(5 998)
|
(6 048)
|
(6 194)
|
(6 204)
|
(6 578)
|
(6 476)
|
(6 291)
|
(6 213)
|
(5 867)
|
(5 813)
|
(5 664)
|
(5 583)
|
(5 481)
|
(5 505)
|
(5 590)
|
(5 608)
|
(5 629)
|
(5 606)
|
(5 644)
|
(5 698)
|
(4 210)
|
(4 228)
|
(4 272)
|
(5 714)
|
(5 728)
|
(5 723)
|
(5 713)
|
(5 788)
|
(5 817)
|
(6 969)
|
(5 712)
|
(5 437)
|
|
| Selling, General & Administrative |
(3 170)
|
(3 140)
|
(3 077)
|
(3 016)
|
(3 159)
|
(2 909)
|
(2 899)
|
(2 937)
|
(3 076)
|
(2 870)
|
(2 855)
|
(2 948)
|
(3 404)
|
(3 385)
|
(3 573)
|
(3 678)
|
(3 984)
|
(3 683)
|
(3 615)
|
(3 529)
|
(4 291)
|
(8 535)
|
(8 557)
|
(8 561)
|
(3 882)
|
(3 468)
|
(3 223)
|
(3 076)
|
(3 744)
|
(2 875)
|
(2 799)
|
(2 714)
|
(3 135)
|
(3 052)
|
(3 143)
|
(3 160)
|
(2 711)
|
(3 370)
|
(3 562)
|
(3 725)
|
(3 973)
|
(3 574)
|
(3 542)
|
(3 506)
|
(3 624)
|
(3 328)
|
(3 357)
|
(3 419)
|
(3 421)
|
(3 846)
|
(4 299)
|
(4 713)
|
(3 311)
|
(5 055)
|
(5 289)
|
(5 536)
|
(4 037)
|
(5 691)
|
(5 247)
|
(4 848)
|
(4 368)
|
(4 330)
|
(4 306)
|
(4 275)
|
(4 236)
|
(4 141)
|
(4 084)
|
(3 953)
|
(3 845)
|
(3 806)
|
(3 768)
|
(3 715)
|
(3 678)
|
(3 654)
|
(3 545)
|
(3 529)
|
(3 541)
|
(3 542)
|
(3 599)
|
(3 614)
|
(3 619)
|
(3 626)
|
(3 673)
|
(3 726)
|
(2 827)
|
(2 834)
|
(2 800)
|
(3 709)
|
(3 705)
|
(3 705)
|
(3 774)
|
(3 748)
|
(3 781)
|
(3 973)
|
(3 822)
|
(3 493)
|
|
| Depreciation & Amortization |
(2 765)
|
(2 644)
|
(2 518)
|
(2 409)
|
(2 318)
|
(2 241)
|
(2 211)
|
(2 190)
|
(2 160)
|
(2 085)
|
(2 016)
|
(2 020)
|
(2 092)
|
(2 198)
|
(2 315)
|
(2 347)
|
(2 331)
|
(2 213)
|
(2 101)
|
(1 982)
|
(1 864)
|
(1 845)
|
(1 809)
|
(1 785)
|
(1 769)
|
(1 757)
|
(1 621)
|
(1 541)
|
(1 703)
|
(1 453)
|
(1 477)
|
(1 473)
|
(1 485)
|
(1 404)
|
(1 428)
|
(1 417)
|
(1 409)
|
(1 401)
|
(1 401)
|
(1 408)
|
(1 395)
|
(1 418)
|
(1 428)
|
(1 430)
|
(1 436)
|
(1 406)
|
(1 374)
|
(1 344)
|
(1 311)
|
(1 297)
|
(1 290)
|
(1 288)
|
(1 281)
|
(1 284)
|
(1 416)
|
(1 546)
|
(1 684)
|
(1 816)
|
(1 805)
|
(1 790)
|
(1 739)
|
(1 718)
|
(1 702)
|
(1 696)
|
(1 715)
|
(1 812)
|
(1 925)
|
(2 036)
|
(2 189)
|
(2 130)
|
(2 071)
|
(2 005)
|
(1 912)
|
(1 897)
|
(1 878)
|
(1 861)
|
(1 837)
|
(1 862)
|
(1 868)
|
(1 870)
|
(1 889)
|
(1 861)
|
(1 854)
|
(1 856)
|
(1 384)
|
(1 394)
|
(1 396)
|
(1 867)
|
(1 882)
|
(1 876)
|
(1 850)
|
(1 844)
|
(1 827)
|
(1 748)
|
(1 684)
|
(1 687)
|
|
| Other Operating Expenses |
(462)
|
(456)
|
(364)
|
(374)
|
(367)
|
(521)
|
(536)
|
(482)
|
(321)
|
(490)
|
(517)
|
(719)
|
(742)
|
(1 213)
|
(1 417)
|
(1 509)
|
(1 241)
|
(1 817)
|
(2 139)
|
(2 460)
|
(2 420)
|
(227)
|
(230)
|
(239)
|
(2 302)
|
(2 682)
|
(2 333)
|
(2 115)
|
(2 219)
|
(2 071)
|
(2 156)
|
(2 162)
|
(1 784)
|
(1 991)
|
(2 063)
|
(2 055)
|
(1 890)
|
(1 792)
|
(1 503)
|
(1 169)
|
(160)
|
(799)
|
(868)
|
(946)
|
(155)
|
(358)
|
(89)
|
148
|
(36)
|
(1 592)
|
(543)
|
(15)
|
348
|
595
|
168
|
156
|
(139)
|
73
|
(56)
|
(43)
|
(107)
|
9
|
(2)
|
(5)
|
(47)
|
(95)
|
(185)
|
(215)
|
(544)
|
(540)
|
(452)
|
(493)
|
(277)
|
(262)
|
(241)
|
(193)
|
(103)
|
(101)
|
(123)
|
(124)
|
(121)
|
(119)
|
(117)
|
(116)
|
1
|
0
|
(76)
|
(138)
|
(141)
|
(142)
|
(89)
|
(196)
|
(209)
|
(1 248)
|
(206)
|
(257)
|
|
| Operating Income |
870
N/A
|
863
-1%
|
951
+10%
|
987
+4%
|
1 037
+5%
|
997
-4%
|
1 009
+1%
|
1 044
+3%
|
1 093
+5%
|
1 238
+13%
|
1 325
+7%
|
1 366
+3%
|
1 392
+2%
|
1 359
-2%
|
1 333
-2%
|
1 337
+0%
|
1 317
-1%
|
1 479
+12%
|
1 717
+16%
|
1 902
+11%
|
1 565
-18%
|
1 694
+8%
|
1 691
0%
|
1 751
+4%
|
2 336
+33%
|
2 383
+2%
|
2 561
+7%
|
2 740
+7%
|
2 817
+3%
|
2 842
+1%
|
2 844
+0%
|
2 944
+4%
|
2 972
+1%
|
2 980
+0%
|
3 219
+8%
|
3 323
+3%
|
3 744
+13%
|
3 535
-6%
|
3 480
-2%
|
3 445
-1%
|
3 242
-6%
|
3 427
+6%
|
3 238
-6%
|
2 961
-9%
|
2 900
-2%
|
2 952
+2%
|
2 950
0%
|
3 004
+2%
|
2 819
-6%
|
2 734
-3%
|
3 236
+18%
|
3 186
-2%
|
3 036
-5%
|
3 174
+5%
|
2 734
-14%
|
2 715
-1%
|
2 336
-14%
|
2 508
+7%
|
2 330
-7%
|
2 277
-2%
|
2 214
-3%
|
2 313
+4%
|
2 270
-2%
|
2 215
-2%
|
2 131
-4%
|
2 006
-6%
|
1 799
-10%
|
1 693
-6%
|
1 217
-28%
|
1 222
+0%
|
1 298
+6%
|
1 291
-1%
|
1 499
+16%
|
1 499
N/A
|
1 569
+5%
|
1 588
+1%
|
1 719
+8%
|
1 699
-1%
|
1 656
-3%
|
1 671
+1%
|
1 672
+0%
|
1 746
+4%
|
1 743
0%
|
1 747
+0%
|
1 411
-19%
|
1 459
+3%
|
1 420
-3%
|
1 802
+27%
|
1 768
-2%
|
1 693
-4%
|
1 705
+1%
|
1 655
-3%
|
1 656
+0%
|
1 839
+11%
|
2 031
+10%
|
2 039
+0%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(153)
|
(142)
|
(169)
|
(200)
|
360
|
(152)
|
(178)
|
(143)
|
259
|
(156)
|
(142)
|
(164)
|
223
|
(242)
|
(314)
|
(353)
|
0
|
(445)
|
(444)
|
(426)
|
236
|
(141)
|
54
|
367
|
(47)
|
444
|
504
|
378
|
(172)
|
371
|
340
|
395
|
429
|
413
|
365
|
289
|
282
|
237
|
194
|
152
|
389
|
142
|
(41)
|
(222)
|
(245)
|
(446)
|
(380)
|
(366)
|
(310)
|
(394)
|
(411)
|
(351)
|
(370)
|
(260)
|
(278)
|
(306)
|
(357)
|
(333)
|
(310)
|
(315)
|
(395)
|
(452)
|
(450)
|
(438)
|
(392)
|
(428)
|
(435)
|
(451)
|
(462)
|
(428)
|
(454)
|
(432)
|
(403)
|
(386)
|
(329)
|
(316)
|
(306)
|
(296)
|
(292)
|
(298)
|
(291)
|
(331)
|
(343)
|
(353)
|
(254)
|
(257)
|
(236)
|
(264)
|
(232)
|
(228)
|
(263)
|
(269)
|
(254)
|
(208)
|
(214)
|
(349)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
135
|
0
|
0
|
0
|
0
|
12
|
0
|
0
|
190
|
0
|
0
|
0
|
234
|
0
|
0
|
0
|
107
|
0
|
0
|
0
|
(21)
|
0
|
5
|
(4)
|
(1 765)
|
(1 721)
|
(2 262)
|
(2 244)
|
(649)
|
(686)
|
(151)
|
(421)
|
(264)
|
(117)
|
(116)
|
139
|
198
|
(2)
|
(5)
|
(2)
|
(14)
|
(19)
|
(21)
|
(23)
|
(18)
|
(4)
|
(5)
|
(3)
|
(2)
|
1
|
(11)
|
(22)
|
|
| Total Other Income |
(115)
|
(131)
|
(135)
|
(500)
|
(1 771)
|
(1 209)
|
(1 214)
|
(1 081)
|
(1 400)
|
(1 014)
|
(1 004)
|
(615)
|
(361)
|
198
|
255
|
101
|
(308)
|
10
|
(114)
|
(67)
|
(563)
|
(150)
|
(250)
|
(632)
|
(262)
|
(835)
|
(789)
|
(586)
|
(409)
|
(448)
|
(383)
|
(397)
|
(398)
|
(346)
|
(399)
|
(381)
|
(391)
|
(430)
|
(486)
|
(522)
|
(599)
|
(497)
|
(340)
|
(154)
|
(149)
|
0
|
0
|
0
|
(87)
|
0
|
0
|
0
|
70
|
0
|
(1)
|
0
|
106
|
0
|
0
|
0
|
(57)
|
0
|
2
|
0
|
(30)
|
0
|
0
|
0
|
24
|
0
|
0
|
(118)
|
(148)
|
(100)
|
(179)
|
(66)
|
(65)
|
(92)
|
(21)
|
(35)
|
(14)
|
(8)
|
21
|
58
|
49
|
56
|
54
|
20
|
7
|
(8)
|
8
|
11
|
(6)
|
(106)
|
(125)
|
23
|
|
| Pre-Tax Income |
602
N/A
|
590
-2%
|
648
+10%
|
287
-56%
|
(375)
N/A
|
(364)
+3%
|
(383)
-5%
|
(181)
+53%
|
(47)
+74%
|
68
N/A
|
178
+163%
|
587
+229%
|
1 254
+114%
|
1 315
+5%
|
1 275
-3%
|
1 085
-15%
|
1 009
-7%
|
1 045
+4%
|
1 158
+11%
|
1 409
+22%
|
1 238
-12%
|
1 403
+13%
|
1 494
+7%
|
1 485
-1%
|
2 027
+36%
|
1 992
-2%
|
2 276
+14%
|
2 532
+11%
|
2 236
-12%
|
2 765
+24%
|
2 801
+1%
|
2 942
+5%
|
3 003
+2%
|
3 047
+1%
|
3 185
+5%
|
3 231
+1%
|
3 635
+13%
|
3 342
-8%
|
3 188
-5%
|
3 075
-4%
|
3 032
-1%
|
3 072
+1%
|
2 857
-7%
|
2 585
-10%
|
2 641
+2%
|
2 506
-5%
|
2 570
+3%
|
2 638
+3%
|
2 422
-8%
|
2 352
-3%
|
2 825
+20%
|
2 835
+0%
|
2 926
+3%
|
2 914
0%
|
2 456
-16%
|
2 409
-2%
|
2 319
-4%
|
2 175
-6%
|
2 020
-7%
|
1 962
-3%
|
1 869
-5%
|
1 861
0%
|
1 820
-2%
|
1 777
-2%
|
1 688
-5%
|
1 578
-7%
|
1 369
-13%
|
1 238
-10%
|
(986)
N/A
|
(927)
+6%
|
(1 418)
-53%
|
(1 503)
-6%
|
299
N/A
|
327
+9%
|
910
+178%
|
785
-14%
|
1 084
+38%
|
1 194
+10%
|
1 227
+3%
|
1 477
+20%
|
1 565
+6%
|
1 405
-10%
|
1 416
+1%
|
1 450
+2%
|
1 192
-18%
|
1 239
+4%
|
1 217
-2%
|
1 535
+26%
|
1 525
-1%
|
1 453
-5%
|
1 445
-1%
|
1 394
-4%
|
1 394
N/A
|
1 526
+9%
|
1 681
+10%
|
1 691
+1%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(246)
|
(209)
|
(218)
|
(158)
|
(211)
|
(224)
|
(218)
|
(204)
|
(48)
|
(68)
|
(150)
|
(307)
|
(497)
|
(525)
|
(491)
|
(440)
|
(430)
|
(435)
|
(447)
|
(509)
|
(488)
|
(565)
|
(583)
|
(538)
|
(672)
|
(638)
|
(684)
|
(758)
|
(720)
|
(761)
|
(778)
|
(830)
|
(807)
|
(816)
|
(826)
|
(813)
|
(932)
|
(875)
|
(860)
|
(857)
|
(755)
|
(826)
|
(784)
|
(719)
|
(777)
|
(733)
|
(736)
|
(697)
|
(651)
|
(621)
|
(757)
|
(788)
|
(815)
|
(797)
|
(667)
|
(641)
|
(598)
|
(629)
|
(579)
|
(534)
|
(625)
|
(555)
|
(533)
|
(562)
|
(453)
|
(433)
|
(387)
|
(344)
|
(80)
|
(99)
|
(1 376)
|
(1 348)
|
(1 493)
|
(1 483)
|
(224)
|
(250)
|
(288)
|
(317)
|
(325)
|
(317)
|
(382)
|
(348)
|
(346)
|
(362)
|
(272)
|
(283)
|
(266)
|
(346)
|
(352)
|
(336)
|
(344)
|
(321)
|
(313)
|
(306)
|
(296)
|
(274)
|
|
| Income from Continuing Operations |
356
|
381
|
430
|
130
|
(586)
|
(588)
|
(602)
|
(384)
|
(95)
|
0
|
29
|
280
|
756
|
790
|
784
|
645
|
580
|
610
|
711
|
899
|
750
|
839
|
912
|
947
|
1 355
|
1 354
|
1 592
|
1 774
|
1 516
|
2 004
|
2 023
|
2 112
|
2 196
|
2 231
|
2 359
|
2 418
|
2 703
|
2 467
|
2 328
|
2 218
|
2 277
|
2 246
|
2 073
|
1 866
|
1 864
|
1 773
|
1 834
|
1 941
|
1 771
|
1 731
|
2 068
|
2 047
|
2 111
|
2 117
|
1 789
|
1 768
|
1 721
|
1 546
|
1 441
|
1 428
|
1 244
|
1 306
|
1 287
|
1 215
|
1 235
|
1 145
|
982
|
894
|
(1 066)
|
(1 026)
|
(2 794)
|
(2 851)
|
(1 194)
|
(1 156)
|
686
|
535
|
796
|
877
|
902
|
1 160
|
1 183
|
1 057
|
1 070
|
1 088
|
920
|
956
|
951
|
1 189
|
1 173
|
1 117
|
1 101
|
1 073
|
1 081
|
1 220
|
1 385
|
1 417
|
|
| Income to Minority Interest |
7
|
6
|
5
|
4
|
3
|
1
|
2
|
1
|
1
|
2
|
1
|
0
|
(1)
|
1
|
8
|
8
|
9
|
23
|
36
|
53
|
59
|
57
|
58
|
(34)
|
(31)
|
(19)
|
3
|
109
|
106
|
79
|
75
|
69
|
62
|
63
|
24
|
(1)
|
1
|
2
|
2
|
3
|
5
|
(5)
|
(2)
|
(3)
|
(6)
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
|
| Equity Earnings Affiliates |
(234)
|
(223)
|
(277)
|
(322)
|
(347)
|
(370)
|
(422)
|
(386)
|
(343)
|
(339)
|
(279)
|
(203)
|
(135)
|
(73)
|
(17)
|
(17)
|
(13)
|
(8)
|
3
|
7
|
0
|
0
|
(3)
|
(5)
|
6
|
7
|
7
|
8
|
5
|
6
|
7
|
(7)
|
(34)
|
0
|
(124)
|
(183)
|
(261)
|
0
|
0
|
0
|
(216)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
129
N/A
|
164
+27%
|
157
-4%
|
(189)
N/A
|
(930)
-393%
|
(957)
-3%
|
(1 022)
-7%
|
(769)
+25%
|
(438)
+43%
|
(337)
+23%
|
(250)
+26%
|
77
N/A
|
621
+703%
|
733
+18%
|
791
+8%
|
651
-18%
|
591
-9%
|
625
+6%
|
750
+20%
|
959
+28%
|
809
-16%
|
894
+10%
|
966
+8%
|
908
-6%
|
1 330
+46%
|
1 342
+1%
|
1 437
+7%
|
1 644
+14%
|
1 627
-1%
|
1 824
+12%
|
1 909
+5%
|
3 535
+85%
|
3 603
+2%
|
3 637
+1%
|
3 734
+3%
|
2 234
-40%
|
2 443
+9%
|
2 208
-10%
|
2 155
-2%
|
2 117
-2%
|
2 066
-2%
|
2 241
+8%
|
2 071
-8%
|
1 863
-10%
|
1 858
0%
|
1 776
-4%
|
1 834
+3%
|
1 941
+6%
|
1 771
-9%
|
1 731
-2%
|
2 068
+19%
|
2 047
-1%
|
2 111
+3%
|
2 117
+0%
|
1 789
-15%
|
1 768
-1%
|
1 721
-3%
|
1 546
-10%
|
1 441
-7%
|
1 428
-1%
|
1 244
-13%
|
1 306
+5%
|
1 287
-1%
|
1 215
-6%
|
1 235
+2%
|
1 145
-7%
|
982
-14%
|
894
-9%
|
(1 066)
N/A
|
(1 026)
+4%
|
(2 794)
-172%
|
(2 851)
-2%
|
(1 194)
+58%
|
(1 156)
+3%
|
686
N/A
|
535
-22%
|
796
+49%
|
877
+10%
|
902
+3%
|
1 160
+29%
|
1 183
+2%
|
1 057
-11%
|
1 070
+1%
|
1 088
+2%
|
920
-15%
|
956
+4%
|
951
-1%
|
1 189
+25%
|
1 173
-1%
|
1 117
-5%
|
1 101
-1%
|
1 072
-3%
|
1 080
+1%
|
1 219
+13%
|
1 384
+14%
|
1 417
+2%
|
|
| EPS (Diluted) |
0.05
N/A
|
0.07
+40%
|
0.06
-14%
|
-0.08
N/A
|
-0.39
-388%
|
-0.4
-3%
|
-0.42
-5%
|
-0.31
+26%
|
-0.18
+42%
|
-0.14
+22%
|
-0.11
+21%
|
0.01
N/A
|
0.24
+2 300%
|
0.27
+13%
|
0.29
+7%
|
0.24
-17%
|
0.22
-8%
|
0.24
+9%
|
0.29
+21%
|
0.37
+28%
|
0.31
-16%
|
0.34
+10%
|
0.37
+9%
|
0.34
-8%
|
0.5
+47%
|
0.51
+2%
|
0.55
+8%
|
0.6
+9%
|
0.62
+3%
|
0.68
+10%
|
0.81
+19%
|
1.33
+64%
|
1.36
+2%
|
1.29
-5%
|
1.4
+9%
|
0.83
-41%
|
0.91
+10%
|
0.82
-10%
|
1.32
+61%
|
0.78
-41%
|
0.76
-3%
|
0.8
+5%
|
0.75
-6%
|
0.7
-7%
|
0.68
-3%
|
0.65
-4%
|
0.67
+3%
|
0.7
+4%
|
0.65
-7%
|
0.63
-3%
|
0.76
+21%
|
0.76
N/A
|
0.77
+1%
|
0.78
+1%
|
0.66
-15%
|
0.65
-2%
|
0.62
-5%
|
0.56
-10%
|
0.52
-7%
|
0.51
-2%
|
0.45
-12%
|
0.48
+7%
|
0.47
-2%
|
0.45
-4%
|
0.45
N/A
|
0.42
-7%
|
0.36
-14%
|
0.32
-11%
|
-0.39
N/A
|
-0.37
+5%
|
-1.01
-173%
|
-0.96
+5%
|
-0.43
+55%
|
-0.42
+2%
|
0.25
N/A
|
0.2
-20%
|
0.29
+45%
|
0.32
+10%
|
0.33
+3%
|
0.42
+27%
|
0.43
+2%
|
0.38
-12%
|
0.38
N/A
|
0.39
+3%
|
0.33
-15%
|
0.35
+6%
|
0.35
N/A
|
0.43
+23%
|
0.43
N/A
|
0.41
-5%
|
0.4
-2%
|
0.39
-3%
|
0.39
N/A
|
0.44
+13%
|
0.5
+14%
|
0.51
+2%
|
|