Bikurey Hasade Holdings Ltd
TASE:BKRY
Balance Sheet
Balance Sheet Decomposition
Bikurey Hasade Holdings Ltd
Bikurey Hasade Holdings Ltd
Balance Sheet
Bikurey Hasade Holdings Ltd
| Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Cash & Cash Equivalents |
16
|
4
|
16
|
22
|
8
|
14
|
5
|
|
| Cash Equivalents |
16
|
4
|
16
|
22
|
8
|
14
|
5
|
|
| Short-Term Investments |
5
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
19
|
43
|
400
|
425
|
485
|
477
|
583
|
|
| Accounts Receivables |
18
|
21
|
317
|
339
|
338
|
381
|
391
|
|
| Other Receivables |
2
|
22
|
82
|
85
|
146
|
96
|
192
|
|
| Inventory |
10
|
12
|
19
|
27
|
28
|
32
|
31
|
|
| Other Current Assets |
3
|
2
|
0
|
0
|
0
|
22
|
31
|
|
| Total Current Assets |
53
|
60
|
434
|
474
|
520
|
544
|
651
|
|
| PP&E Net |
41
|
119
|
167
|
186
|
454
|
477
|
481
|
|
| PP&E Gross |
41
|
119
|
0
|
0
|
0
|
477
|
481
|
|
| Accumulated Depreciation |
20
|
27
|
0
|
0
|
0
|
300
|
348
|
|
| Intangible Assets |
0
|
0
|
21
|
16
|
11
|
6
|
2
|
|
| Goodwill |
59
|
59
|
178
|
163
|
68
|
68
|
68
|
|
| Note Receivable |
6
|
6
|
5
|
5
|
5
|
4
|
0
|
|
| Long-Term Investments |
123
|
145
|
20
|
23
|
31
|
41
|
47
|
|
| Other Long-Term Assets |
4
|
6
|
10
|
7
|
7
|
6
|
5
|
|
| Other Assets |
59
|
59
|
178
|
163
|
68
|
68
|
68
|
|
| Total Assets |
287
N/A
|
395
+38%
|
834
+111%
|
873
+5%
|
1 095
+25%
|
1 147
+5%
|
1 254
+9%
|
|
| Liabilities | ||||||||
| Accounts Payable |
6
|
7
|
39
|
43
|
43
|
43
|
52
|
|
| Short-Term Debt |
0
|
0
|
67
|
28
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
49
|
76
|
187
|
155
|
230
|
236
|
225
|
|
| Other Current Liabilities |
80
|
91
|
194
|
190
|
183
|
180
|
236
|
|
| Total Current Liabilities |
135
|
174
|
486
|
415
|
457
|
459
|
513
|
|
| Long-Term Debt |
0
|
61
|
160
|
164
|
312
|
323
|
329
|
|
| Deferred Income Tax |
0
|
0
|
5
|
7
|
7
|
7
|
6
|
|
| Minority Interest |
1
|
2
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
1
|
1
|
98
|
4
|
3
|
1
|
0
|
|
| Total Liabilities |
137
N/A
|
238
+74%
|
749
+215%
|
589
-21%
|
778
+32%
|
790
+2%
|
848
+7%
|
|
| Equity | ||||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
119
|
127
|
57
|
102
|
135
|
175
|
224
|
|
| Additional Paid In Capital |
32
|
32
|
32
|
186
|
185
|
185
|
185
|
|
| Other Equity |
0
|
1
|
3
|
4
|
3
|
4
|
4
|
|
| Total Equity |
150
N/A
|
157
+5%
|
85
-46%
|
284
+232%
|
317
+12%
|
357
+13%
|
406
+14%
|
|
| Total Liabilities & Equity |
287
N/A
|
395
+38%
|
834
+111%
|
873
+5%
|
1 095
+25%
|
1 147
+5%
|
1 254
+9%
|
|
| Shares Outstanding | ||||||||
| Common Shares Outstanding |
150
|
150
|
150
|
150
|
150
|
150
|
150
|
|