Buligo Capital Ltd
TASE:BLGO
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
B
|
Buligo Capital Ltd
TASE:BLGO
|
IL |
Income Statement
Earnings Waterfall
Buligo Capital Ltd
Income Statement
Buligo Capital Ltd
| Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||
| Revenue |
43
N/A
|
16
-62%
|
16
-3%
|
19
+18%
|
21
+14%
|
21
-2%
|
20
-4%
|
21
+4%
|
18
-16%
|
18
+4%
|
16
-14%
|
17
+8%
|
|
| Gross Profit | |||||||||||||
| Cost of Revenue |
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
|
| Gross Profit |
41
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
20
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
17
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | |||||||||||||
| Operating Expenses |
(10)
|
(5)
|
(6)
|
(9)
|
(8)
|
(10)
|
(10)
|
(10)
|
(10)
|
(11)
|
(11)
|
(11)
|
|
| Selling, General & Administrative |
(8)
|
(4)
|
(5)
|
(8)
|
(8)
|
(9)
|
(9)
|
(9)
|
(9)
|
(10)
|
(10)
|
(11)
|
|
| Depreciation & Amortization |
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
(2)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
|
| Operating Income |
31
N/A
|
11
-64%
|
10
-14%
|
10
+4%
|
12
+15%
|
11
-3%
|
10
-10%
|
11
+4%
|
7
-36%
|
7
+1%
|
5
-34%
|
6
+28%
|
|
| Pre-Tax Income | |||||||||||||
| Interest Income Expense |
(5)
|
(2)
|
(2)
|
(5)
|
(4)
|
(5)
|
(5)
|
(2)
|
(2)
|
(3)
|
(2)
|
(3)
|
|
| Pre-Tax Income |
27
N/A
|
10
-63%
|
7
-25%
|
5
-32%
|
8
+52%
|
6
-18%
|
5
-12%
|
9
+56%
|
5
-43%
|
4
-22%
|
2
-42%
|
3
+40%
|
|
| Net Income | |||||||||||||
| Tax Provision |
(7)
|
(3)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(0)
|
(0)
|
|
| Income from Continuing Operations |
19
|
7
|
5
|
3
|
5
|
3
|
3
|
6
|
3
|
2
|
2
|
3
|
|
| Net Income (Common) |
19
N/A
|
7
-64%
|
5
-26%
|
3
-49%
|
5
+73%
|
3
-23%
|
3
-22%
|
6
+118%
|
3
-50%
|
2
-23%
|
2
-12%
|
3
+37%
|
|
| EPS (Diluted) |
0.35
N/A
|
0.13
-63%
|
0.09
-31%
|
0.05
-44%
|
0.08
+60%
|
0.06
-25%
|
0.05
-17%
|
0.1
+100%
|
0.05
-50%
|
0.04
-20%
|
0.03
-25%
|
0.05
+67%
|
|