Blender Financial Technologies Ltd
TASE:BLND
Balance Sheet
Balance Sheet Decomposition
Blender Financial Technologies Ltd
Blender Financial Technologies Ltd
Balance Sheet
Blender Financial Technologies Ltd
| Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Cash & Cash Equivalents |
11
|
8
|
11
|
65
|
32
|
34
|
21
|
|
| Cash Equivalents |
11
|
8
|
11
|
65
|
32
|
34
|
21
|
|
| Total Receivables |
7
|
11
|
15
|
18
|
46
|
60
|
73
|
|
| Accounts Receivables |
1
|
1
|
1
|
1
|
0
|
0
|
0
|
|
| Other Receivables |
6
|
10
|
14
|
17
|
0
|
0
|
0
|
|
| Other Current Assets |
1
|
1
|
7
|
5
|
18
|
0
|
0
|
|
| Total Current Assets |
19
|
20
|
32
|
88
|
96
|
93
|
94
|
|
| PP&E Net |
1
|
1
|
1
|
5
|
5
|
5
|
4
|
|
| PP&E Gross |
1
|
1
|
1
|
5
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Intangible Assets |
1
|
1
|
1
|
3
|
5
|
6
|
7
|
|
| Note Receivable |
13
|
27
|
29
|
44
|
63
|
102
|
71
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
|
| Total Assets |
34
N/A
|
48
+44%
|
64
+32%
|
141
+120%
|
169
+20%
|
206
+22%
|
177
-14%
|
|
| Liabilities | ||||||||
| Accounts Payable |
0
|
1
|
1
|
1
|
2
|
2
|
2
|
|
| Accrued Liabilities |
2
|
2
|
3
|
5
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
48
|
73
|
|
| Current Portion of Long-Term Debt |
0
|
5
|
15
|
20
|
24
|
21
|
27
|
|
| Other Current Liabilities |
0
|
1
|
2
|
2
|
6
|
6
|
7
|
|
| Total Current Liabilities |
3
|
9
|
21
|
29
|
33
|
77
|
108
|
|
| Long-Term Debt |
19
|
34
|
30
|
45
|
73
|
77
|
31
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
|
| Other Liabilities |
0
|
1
|
0
|
1
|
0
|
0
|
1
|
|
| Total Liabilities |
22
N/A
|
43
+98%
|
52
+20%
|
74
+44%
|
106
+43%
|
155
+46%
|
140
-9%
|
|
| Equity | ||||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
43
|
53
|
77
|
98
|
115
|
131
|
145
|
|
| Additional Paid In Capital |
40
|
44
|
66
|
164
|
154
|
157
|
157
|
|
| Other Equity |
14
|
15
|
23
|
0
|
24
|
25
|
25
|
|
| Total Equity |
12
N/A
|
6
-53%
|
13
+126%
|
66
+427%
|
63
-5%
|
51
-19%
|
37
-28%
|
|
| Total Liabilities & Equity |
34
N/A
|
48
+44%
|
64
+32%
|
141
+120%
|
169
+20%
|
206
+22%
|
177
-14%
|
|
| Shares Outstanding | ||||||||
| Common Shares Outstanding |
7
|
7
|
7
|
7
|
10
|
10
|
11
|
|