BioLine RX Ltd
TASE:BLRX
Balance Sheet
Balance Sheet Decomposition
BioLine RX Ltd
Current Assets | 47.2m |
Cash & Short-Term Investments | 43m |
Receivables | 1.2m |
Other Current Assets | 3m |
Non-Current Assets | 16.7m |
PP&E | 1.9m |
Intangibles | 14.9m |
Current Liabilities | 30.9m |
Accounts Payable | 14.2m |
Other Current Liabilities | 16.6m |
Non-Current Liabilities | 19.9m |
Long-Term Debt | 7.9m |
Other Non-Current Liabilities | 11.9m |
Balance Sheet
BioLine RX Ltd
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
2
|
1
|
1
|
4
|
2
|
5
|
17
|
8
|
4
|
3
|
|
Cash |
2
|
1
|
1
|
4
|
2
|
0
|
0
|
8
|
4
|
3
|
|
Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
5
|
17
|
0
|
0
|
0
|
|
Short-Term Investments |
32
|
47
|
35
|
46
|
28
|
22
|
6
|
49
|
47
|
40
|
|
Total Receivables |
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
1
|
1
|
|
Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
|
Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
Total Current Assets |
35
|
48
|
36
|
50
|
32
|
28
|
23
|
57
|
52
|
47
|
|
PP&E Net |
1
|
3
|
3
|
3
|
2
|
3
|
3
|
2
|
2
|
2
|
|
PP&E Gross |
1
|
3
|
3
|
3
|
2
|
0
|
0
|
2
|
2
|
2
|
|
Accumulated Depreciation |
1
|
1
|
1
|
2
|
2
|
0
|
0
|
5
|
5
|
6
|
|
Intangible Assets |
0
|
0
|
0
|
7
|
22
|
22
|
22
|
22
|
22
|
15
|
|
Long-Term Investments |
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Assets |
36
N/A
|
51
+42%
|
39
-24%
|
61
+57%
|
56
-8%
|
54
-5%
|
47
-12%
|
81
+72%
|
76
-6%
|
64
-16%
|
|
Liabilities | |||||||||||
Accounts Payable |
2
|
2
|
3
|
6
|
4
|
9
|
7
|
6
|
7
|
11
|
|
Accrued Liabilities |
1
|
1
|
1
|
1
|
1
|
0
|
0
|
1
|
2
|
3
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
1
|
3
|
3
|
3
|
2
|
4
|
|
Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
13
|
|
Total Current Liabilities |
3
|
3
|
4
|
7
|
7
|
12
|
11
|
10
|
11
|
31
|
|
Long-Term Debt |
0
|
0
|
0
|
0
|
8
|
8
|
4
|
2
|
10
|
8
|
|
Other Liabilities |
2
|
0
|
0
|
1
|
0
|
1
|
10
|
2
|
5
|
12
|
|
Total Liabilities |
4
N/A
|
4
-16%
|
4
+6%
|
8
+107%
|
15
+84%
|
20
+35%
|
25
+25%
|
13
-47%
|
26
+92%
|
51
+98%
|
|
Equity | |||||||||||
Common Stock |
1
|
1
|
2
|
3
|
3
|
5
|
10
|
21
|
27
|
31
|
|
Retained Earnings |
135
|
149
|
165
|
189
|
211
|
236
|
266
|
291
|
314
|
372
|
|
Additional Paid In Capital |
167
|
196
|
200
|
241
|
250
|
266
|
279
|
339
|
339
|
355
|
|
Other Equity |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
Total Equity |
32
N/A
|
48
+50%
|
35
-26%
|
53
+51%
|
41
-22%
|
33
-19%
|
22
-34%
|
68
+209%
|
51
-25%
|
13
-74%
|
|
Total Liabilities & Equity |
36
N/A
|
51
+42%
|
39
-24%
|
61
+57%
|
56
-8%
|
54
-5%
|
47
-12%
|
81
+72%
|
76
-6%
|
64
-16%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
39
|
55
|
57
|
105
|
115
|
171
|
349
|
715
|
923
|
1 087
|