Rav Bariach 08 Industries Ltd
TASE:BRIH
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
R
|
Rav Bariach 08 Industries Ltd
TASE:BRIH
|
IL |
|
Henkel AG & Co KGaA
XETRA:HEN3
|
DE |
|
Formosa Advanced Technologies Co Ltd
TWSE:8131
|
TW |
|
Conduit Holdings Ltd
LSE:CRE
|
BM |
|
Brown & Brown Inc
NYSE:BRO
|
US |
|
SRS Holdings Co Ltd
TSE:8163
|
JP |
|
Kumagai Gumi Co Ltd
TSE:1861
|
JP |
|
Osirium Technologies PLC
LSE:OSI
|
UK |
Income Statement
Earnings Waterfall
Rav Bariach 08 Industries Ltd
Income Statement
Rav Bariach 08 Industries Ltd
| Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||
| Interest Expense |
9
|
0
|
0
|
0
|
14
|
0
|
0
|
0
|
24
|
0
|
0
|
0
|
44
|
0
|
0
|
0
|
|
| Revenue |
549
N/A
|
591
+8%
|
639
+8%
|
690
+8%
|
708
+3%
|
729
+3%
|
728
0%
|
751
+3%
|
714
-5%
|
686
-4%
|
668
-3%
|
645
-3%
|
674
+5%
|
704
+5%
|
724
+3%
|
739
+2%
|
|
| Gross Profit | |||||||||||||||||
| Cost of Revenue |
(443)
|
(482)
|
(517)
|
(552)
|
(569)
|
(582)
|
(585)
|
(607)
|
(586)
|
(572)
|
(568)
|
(549)
|
(577)
|
(587)
|
(585)
|
(588)
|
|
| Gross Profit |
106
N/A
|
110
+4%
|
122
+11%
|
139
+14%
|
139
+1%
|
147
+6%
|
143
-3%
|
145
+1%
|
128
-11%
|
114
-11%
|
100
-12%
|
96
-3%
|
97
+1%
|
117
+20%
|
139
+19%
|
151
+9%
|
|
| Operating Income | |||||||||||||||||
| Operating Expenses |
(101)
|
(106)
|
(113)
|
(112)
|
(114)
|
(98)
|
(102)
|
(106)
|
(90)
|
(103)
|
(103)
|
(101)
|
(117)
|
(125)
|
(122)
|
(123)
|
|
| Selling, General & Administrative |
(88)
|
(106)
|
(113)
|
(112)
|
(100)
|
(119)
|
(123)
|
(126)
|
(109)
|
(124)
|
(124)
|
(122)
|
(109)
|
(127)
|
(124)
|
(125)
|
|
| Research & Development |
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
|
| Depreciation & Amortization |
(12)
|
0
|
0
|
0
|
(15)
|
0
|
0
|
0
|
(17)
|
0
|
0
|
0
|
(15)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
2
|
2
|
2
|
2
|
3
|
23
|
22
|
22
|
39
|
24
|
24
|
24
|
10
|
5
|
5
|
6
|
|
| Operating Income |
6
N/A
|
4
-33%
|
8
+131%
|
27
+213%
|
25
-4%
|
49
+92%
|
41
-17%
|
39
-4%
|
38
-3%
|
11
-72%
|
(3)
N/A
|
(5)
-46%
|
(20)
-316%
|
(8)
+61%
|
17
N/A
|
28
+70%
|
|
| Pre-Tax Income | |||||||||||||||||
| Interest Income Expense |
(10)
|
(18)
|
(17)
|
(20)
|
(13)
|
(25)
|
(28)
|
(28)
|
(23)
|
(28)
|
(34)
|
(41)
|
(42)
|
(48)
|
(50)
|
(49)
|
|
| Total Other Income |
(6)
|
0
|
0
|
0
|
(7)
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(10)
N/A
|
(14)
-36%
|
(8)
+43%
|
7
N/A
|
5
-17%
|
24
+342%
|
13
-48%
|
11
-11%
|
10
-11%
|
(17)
N/A
|
(37)
-117%
|
(46)
-23%
|
(66)
-44%
|
(56)
+15%
|
(33)
+42%
|
(20)
+38%
|
|
| Net Income | |||||||||||||||||
| Tax Provision |
5
|
5
|
3
|
(4)
|
(4)
|
(8)
|
(5)
|
(5)
|
(4)
|
2
|
7
|
11
|
14
|
12
|
7
|
4
|
|
| Income from Continuing Operations |
(6)
|
(9)
|
(5)
|
3
|
1
|
16
|
8
|
6
|
6
|
(15)
|
(30)
|
(35)
|
(52)
|
(44)
|
(26)
|
(16)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
2
|
1
|
1
|
0
|
(0)
|
1
|
(1)
|
0
|
|
| Net Income (Common) |
(6)
N/A
|
(9)
-65%
|
(5)
+41%
|
3
N/A
|
1
-61%
|
16
+1 211%
|
8
-51%
|
7
-16%
|
8
+15%
|
(14)
N/A
|
(29)
-108%
|
(35)
-21%
|
(52)
-48%
|
(43)
+18%
|
(23)
+47%
|
(13)
+43%
|
|
| EPS (Diluted) |
-0.02
N/A
|
-0.03
-50%
|
-0.02
+33%
|
0.01
N/A
|
0
N/A
|
0.04
N/A
|
0.02
-50%
|
0.02
N/A
|
0.02
N/A
|
-0.04
N/A
|
-0.08
-100%
|
-0.09
-12%
|
-0.14
-56%
|
-0.11
+21%
|
-0.07
+36%
|
-0.04
+43%
|
|