Brand Industries Ltd
TASE:BRND
Balance Sheet
Balance Sheet Decomposition
Brand Industries Ltd
Brand Industries Ltd
Balance Sheet
Brand Industries Ltd
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
1
|
1
|
1
|
1
|
4
|
4
|
7
|
13
|
7
|
2
|
17
|
7
|
15
|
15
|
27
|
19
|
10
|
4
|
4
|
9
|
16
|
13
|
20
|
78
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
17
|
7
|
15
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
13
|
0
|
0
|
|
| Cash Equivalents |
1
|
1
|
1
|
1
|
4
|
4
|
7
|
13
|
7
|
0
|
0
|
0
|
0
|
15
|
27
|
19
|
10
|
4
|
4
|
9
|
6
|
0
|
20
|
78
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
1
|
2
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
|
| Total Receivables |
24
|
25
|
30
|
21
|
31
|
36
|
34
|
22
|
39
|
24
|
105
|
92
|
93
|
87
|
108
|
129
|
111
|
122
|
79
|
66
|
107
|
121
|
120
|
363
|
|
| Accounts Receivables |
21
|
21
|
27
|
17
|
27
|
34
|
30
|
17
|
38
|
22
|
100
|
87
|
91
|
71
|
92
|
115
|
100
|
113
|
75
|
62
|
104
|
115
|
111
|
318
|
|
| Other Receivables |
3
|
4
|
3
|
4
|
4
|
2
|
4
|
4
|
1
|
2
|
5
|
5
|
2
|
16
|
16
|
14
|
11
|
10
|
5
|
4
|
3
|
6
|
9
|
44
|
|
| Inventory |
4
|
6
|
6
|
10
|
15
|
13
|
14
|
26
|
8
|
11
|
31
|
20
|
25
|
28
|
46
|
72
|
61
|
52
|
20
|
15
|
21
|
21
|
27
|
46
|
|
| Other Current Assets |
5
|
4
|
4
|
6
|
5
|
5
|
7
|
5
|
1
|
3
|
4
|
4
|
25
|
10
|
21
|
7
|
15
|
16
|
15
|
8
|
6
|
6
|
3
|
5
|
|
| Total Current Assets |
34
|
37
|
40
|
37
|
56
|
58
|
62
|
66
|
54
|
44
|
158
|
125
|
163
|
140
|
202
|
228
|
197
|
195
|
117
|
97
|
150
|
161
|
170
|
491
|
|
| PP&E Net |
19
|
19
|
16
|
16
|
19
|
18
|
18
|
19
|
22
|
23
|
42
|
42
|
50
|
46
|
63
|
81
|
77
|
68
|
55
|
47
|
67
|
66
|
81
|
190
|
|
| PP&E Gross |
19
|
19
|
16
|
16
|
19
|
18
|
18
|
19
|
22
|
23
|
42
|
42
|
50
|
46
|
0
|
0
|
0
|
0
|
0
|
0
|
67
|
66
|
0
|
0
|
|
| Accumulated Depreciation |
14
|
17
|
17
|
18
|
18
|
20
|
20
|
20
|
22
|
23
|
25
|
30
|
32
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
50
|
58
|
0
|
0
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
3
|
3
|
2
|
4
|
4
|
4
|
4
|
4
|
1
|
0
|
11
|
9
|
8
|
97
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
4
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
1
|
0
|
1
|
0
|
1
|
1
|
48
|
46
|
41
|
59
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
22
|
69
|
17
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
3
|
0
|
2
|
2
|
2
|
1
|
1
|
2
|
3
|
6
|
4
|
19
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
4
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
53
N/A
|
56
+6%
|
57
+1%
|
53
-6%
|
75
+40%
|
76
+2%
|
80
+5%
|
86
+7%
|
78
-9%
|
69
-12%
|
216
+216%
|
175
-19%
|
222
+27%
|
194
-13%
|
272
+40%
|
315
+16%
|
279
-11%
|
268
-4%
|
175
-35%
|
147
-16%
|
279
+90%
|
309
+11%
|
374
+21%
|
874
+134%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
13
|
11
|
9
|
9
|
22
|
18
|
16
|
10
|
14
|
13
|
49
|
43
|
60
|
47
|
74
|
92
|
71
|
64
|
35
|
23
|
78
|
64
|
67
|
204
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
61
|
85
|
27
|
21
|
36
|
50
|
42
|
0
|
|
| Current Portion of Long-Term Debt |
3
|
9
|
12
|
7
|
14
|
8
|
3
|
4
|
4
|
4
|
52
|
27
|
40
|
21
|
34
|
40
|
13
|
13
|
2
|
2
|
2
|
3
|
11
|
128
|
|
| Other Current Liabilities |
4
|
4
|
4
|
4
|
5
|
6
|
9
|
25
|
8
|
5
|
41
|
27
|
4
|
12
|
44
|
29
|
26
|
23
|
10
|
7
|
11
|
19
|
15
|
135
|
|
| Total Current Liabilities |
21
|
24
|
25
|
20
|
41
|
31
|
28
|
39
|
25
|
22
|
142
|
100
|
112
|
80
|
153
|
162
|
172
|
186
|
74
|
53
|
127
|
136
|
134
|
365
|
|
| Long-Term Debt |
4
|
4
|
4
|
5
|
4
|
6
|
7
|
7
|
7
|
6
|
5
|
13
|
29
|
31
|
32
|
44
|
22
|
26
|
22
|
19
|
8
|
13
|
67
|
198
|
|
| Deferred Income Tax |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
1
|
0
|
1
|
3
|
3
|
3
|
2
|
4
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
13
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
1
|
13
|
13
|
18
|
11
|
1
|
13
|
6
|
6
|
7
|
8
|
8
|
107
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
16
|
17
|
0
|
2
|
1
|
1
|
2
|
2
|
3
|
3
|
4
|
5
|
4
|
28
|
|
| Total Liabilities |
26
N/A
|
29
+11%
|
30
+4%
|
26
-12%
|
46
+77%
|
37
-19%
|
36
-3%
|
48
+32%
|
33
-31%
|
28
-16%
|
171
+516%
|
132
-23%
|
157
+19%
|
128
-18%
|
205
+60%
|
221
+8%
|
198
-10%
|
202
+2%
|
104
-48%
|
81
-22%
|
147
+82%
|
161
+9%
|
213
+32%
|
710
+234%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
15
|
16
|
17
|
18
|
18
|
19
|
19
|
19
|
19
|
19
|
19
|
19
|
19
|
19
|
19
|
21
|
21
|
21
|
24
|
24
|
51
|
51
|
52
|
52
|
|
| Retained Earnings |
3
|
2
|
1
|
0
|
1
|
11
|
16
|
10
|
17
|
13
|
17
|
14
|
37
|
35
|
35
|
43
|
30
|
16
|
12
|
7
|
12
|
28
|
39
|
41
|
|
| Additional Paid In Capital |
10
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
13
|
13
|
30
|
30
|
30
|
36
|
36
|
69
|
69
|
70
|
70
|
|
| Treasury Stock |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
|
| Total Equity |
27
N/A
|
27
+1%
|
27
-1%
|
27
0%
|
29
+5%
|
39
+36%
|
44
+13%
|
38
-13%
|
45
+19%
|
41
-10%
|
46
+12%
|
43
-6%
|
65
+52%
|
66
+1%
|
67
+1%
|
94
+41%
|
81
-14%
|
67
-18%
|
71
+6%
|
66
-7%
|
132
+101%
|
148
+12%
|
161
+9%
|
163
+1%
|
|
| Total Liabilities & Equity |
53
N/A
|
56
+6%
|
57
+1%
|
53
-6%
|
75
+40%
|
76
+2%
|
80
+5%
|
86
+7%
|
78
-9%
|
69
-12%
|
216
+216%
|
175
-19%
|
222
+27%
|
194
-13%
|
272
+40%
|
315
+16%
|
279
-11%
|
268
-4%
|
175
-35%
|
147
-16%
|
279
+90%
|
309
+11%
|
374
+21%
|
874
+134%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
9
|
9
|
11
|
11
|
11
|
11
|
11
|
12
|
12
|
12
|
12
|
12
|
12
|
13
|
13
|
15
|
15
|
15
|
17
|
17
|
51
|
51
|
52
|
52
|
|