Castro Model Ltd
TASE:CAST
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
C
|
Castro Model Ltd
TASE:CAST
|
IL |
|
Hokkaido Electric Power Co Inc
TSE:9509
|
JP |
|
F
|
Fire Rock Holdings Ltd
HKEX:1909
|
CN |
|
Unite Group PLC
LSE:UTG
|
UK |
|
T
|
Total Telcom Inc
XTSX:TTZ
|
CA |
|
Red Rock Resorts Inc
NASDAQ:RRR
|
US |
|
NaturalShrimp Inc
OTC:SHMP
|
US |
|
C
|
Cloud Village Inc
HKEX:9899
|
CN |
|
Taisun Int'l (Holding) Corp
TWSE:8480
|
VN |
Balance Sheet
Balance Sheet Decomposition
Castro Model Ltd
Castro Model Ltd
Balance Sheet
Castro Model Ltd
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
39
|
45
|
43
|
42
|
45
|
27
|
46
|
80
|
75
|
27
|
35
|
60
|
61
|
62
|
48
|
134
|
92
|
138
|
111
|
349
|
395
|
234
|
271
|
170
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
18
|
42
|
61
|
62
|
48
|
34
|
17
|
109
|
95
|
249
|
320
|
154
|
220
|
170
|
|
| Cash Equivalents |
39
|
45
|
43
|
42
|
45
|
27
|
46
|
80
|
75
|
27
|
17
|
18
|
0
|
0
|
0
|
100
|
75
|
29
|
16
|
100
|
75
|
79
|
51
|
0
|
|
| Short-Term Investments |
0
|
37
|
37
|
49
|
72
|
59
|
206
|
151
|
183
|
166
|
161
|
108
|
112
|
137
|
142
|
121
|
146
|
143
|
131
|
39
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
56
|
65
|
61
|
66
|
89
|
119
|
116
|
87
|
92
|
87
|
93
|
89
|
105
|
96
|
98
|
104
|
89
|
149
|
104
|
79
|
102
|
117
|
134
|
143
|
|
| Accounts Receivables |
51
|
56
|
59
|
62
|
70
|
86
|
84
|
75
|
76
|
70
|
77
|
87
|
74
|
86
|
87
|
92
|
76
|
97
|
53
|
71
|
85
|
91
|
122
|
129
|
|
| Other Receivables |
5
|
9
|
2
|
4
|
20
|
33
|
32
|
12
|
16
|
17
|
16
|
2
|
31
|
10
|
11
|
12
|
13
|
52
|
51
|
8
|
17
|
26
|
12
|
14
|
|
| Inventory |
17
|
24
|
40
|
54
|
62
|
64
|
82
|
109
|
94
|
110
|
111
|
143
|
166
|
174
|
143
|
193
|
156
|
333
|
343
|
372
|
425
|
402
|
357
|
491
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
0
|
2
|
4
|
12
|
5
|
6
|
9
|
6
|
5
|
28
|
16
|
13
|
15
|
27
|
35
|
26
|
|
| Total Current Assets |
112
|
171
|
182
|
211
|
268
|
269
|
450
|
434
|
442
|
393
|
403
|
412
|
449
|
475
|
440
|
558
|
488
|
791
|
704
|
853
|
936
|
779
|
797
|
829
|
|
| PP&E Net |
59
|
63
|
66
|
64
|
56
|
60
|
65
|
58
|
102
|
92
|
97
|
107
|
130
|
158
|
198
|
191
|
171
|
208
|
1 204
|
1 000
|
1 031
|
1 087
|
1 155
|
1 260
|
|
| PP&E Gross |
59
|
63
|
66
|
64
|
56
|
60
|
65
|
58
|
102
|
92
|
97
|
107
|
130
|
158
|
198
|
191
|
171
|
208
|
1 204
|
1 000
|
1 031
|
1 087
|
1 155
|
1 260
|
|
| Accumulated Depreciation |
27
|
37
|
47
|
56
|
67
|
78
|
70
|
73
|
90
|
138
|
125
|
145
|
115
|
125
|
152
|
184
|
224
|
338
|
451
|
561
|
618
|
732
|
820
|
836
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
1
|
1
|
3
|
3
|
2
|
2
|
2
|
2
|
111
|
97
|
75
|
72
|
62
|
53
|
44
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
82
|
80
|
61
|
61
|
61
|
61
|
61
|
|
| Long-Term Investments |
6
|
5
|
8
|
21
|
22
|
29
|
28
|
22
|
17
|
10
|
14
|
13
|
15
|
17
|
33
|
136
|
236
|
26
|
25
|
11
|
11
|
8
|
9
|
6
|
|
| Other Long-Term Assets |
3
|
4
|
6
|
6
|
7
|
7
|
7
|
17
|
16
|
17
|
21
|
23
|
22
|
21
|
25
|
27
|
26
|
27
|
40
|
47
|
40
|
62
|
78
|
102
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
82
|
80
|
61
|
61
|
61
|
61
|
61
|
|
| Total Assets |
180
N/A
|
244
+35%
|
261
+7%
|
301
+15%
|
352
+17%
|
365
+4%
|
550
+50%
|
532
-3%
|
579
+9%
|
513
-11%
|
536
+5%
|
558
+4%
|
618
+11%
|
673
+9%
|
698
+4%
|
915
+31%
|
922
+1%
|
1 245
+35%
|
2 150
+73%
|
2 047
-5%
|
2 151
+5%
|
2 059
-4%
|
2 152
+5%
|
2 302
+7%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
42
|
53
|
54
|
53
|
61
|
71
|
78
|
68
|
82
|
70
|
69
|
40
|
41
|
35
|
43
|
40
|
32
|
97
|
82
|
60
|
101
|
90
|
61
|
122
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
14
|
34
|
54
|
42
|
29
|
43
|
35
|
47
|
45
|
39
|
49
|
57
|
64
|
69
|
|
| Short-Term Debt |
8
|
14
|
10
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
10
|
19
|
27
|
19
|
24
|
21
|
42
|
36
|
44
|
47
|
30
|
30
|
40
|
53
|
53
|
58
|
294
|
219
|
270
|
287
|
219
|
236
|
|
| Other Current Liabilities |
9
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
16
|
26
|
30
|
50
|
48
|
57
|
66
|
71
|
73
|
81
|
90
|
120
|
100
|
91
|
122
|
174
|
|
| Total Current Liabilities |
59
|
66
|
75
|
72
|
88
|
89
|
102
|
94
|
140
|
132
|
157
|
171
|
174
|
165
|
178
|
206
|
192
|
284
|
511
|
439
|
521
|
525
|
466
|
601
|
|
| Long-Term Debt |
21
|
38
|
22
|
42
|
56
|
37
|
195
|
183
|
149
|
117
|
88
|
60
|
90
|
120
|
120
|
258
|
255
|
245
|
1 069
|
1 059
|
971
|
960
|
1 067
|
1 004
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
23
|
3
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
0
|
0
|
1
|
2
|
2
|
|
| Other Liabilities |
4
|
4
|
5
|
5
|
6
|
8
|
9
|
12
|
12
|
11
|
11
|
12
|
13
|
15
|
16
|
15
|
16
|
21
|
21
|
16
|
21
|
19
|
21
|
25
|
|
| Total Liabilities |
83
N/A
|
109
+30%
|
102
-6%
|
119
+17%
|
150
+26%
|
134
-10%
|
306
+128%
|
289
-5%
|
301
+4%
|
258
-14%
|
256
-1%
|
243
-5%
|
277
+14%
|
300
+8%
|
314
+5%
|
479
+52%
|
464
-3%
|
573
+23%
|
1 610
+181%
|
1 514
-6%
|
1 513
0%
|
1 504
-1%
|
1 557
+3%
|
1 632
+5%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
0
|
0
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
12
|
12
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
|
| Retained Earnings |
0
|
0
|
153
|
175
|
202
|
233
|
245
|
221
|
256
|
232
|
260
|
294
|
320
|
352
|
363
|
384
|
405
|
321
|
189
|
182
|
287
|
203
|
245
|
319
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
33
|
33
|
33
|
33
|
33
|
33
|
33
|
33
|
64
|
64
|
360
|
360
|
360
|
360
|
360
|
360
|
360
|
|
| Treasury Stock |
0
|
0
|
4
|
4
|
11
|
13
|
13
|
22
|
22
|
22
|
24
|
24
|
24
|
24
|
24
|
24
|
24
|
24
|
24
|
24
|
24
|
24
|
24
|
24
|
|
| Other Equity |
97
|
135
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
97
N/A
|
135
+40%
|
160
+18%
|
182
+14%
|
203
+11%
|
231
+14%
|
245
+6%
|
243
0%
|
278
+14%
|
255
-8%
|
280
+10%
|
315
+12%
|
341
+8%
|
373
+10%
|
384
+3%
|
436
+14%
|
457
+5%
|
672
+47%
|
540
-20%
|
533
-1%
|
638
+20%
|
554
-13%
|
595
+7%
|
670
+12%
|
|
| Total Liabilities & Equity |
180
N/A
|
244
+35%
|
261
+7%
|
301
+15%
|
352
+17%
|
365
+4%
|
550
+50%
|
532
-3%
|
579
+9%
|
513
-11%
|
536
+5%
|
558
+4%
|
618
+11%
|
673
+9%
|
698
+4%
|
915
+31%
|
922
+1%
|
1 245
+35%
|
2 150
+73%
|
2 047
-5%
|
2 151
+5%
|
2 059
-4%
|
2 152
+5%
|
2 302
+7%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
5
|
5
|
5
|
5
|
5
|
5
|
6
|
6
|
6
|
6
|
6
|
5
|
5
|
5
|
5
|
5
|
5
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
|