C

Cofix Group Ltd
TASE:CFX

Watchlist Manager
Cofix Group Ltd
TASE:CFX
Watchlist
Price: 540.1 ILS Market Closed
Market Cap: ₪141.2m

Cash Flow Statement

Cash Flow Statement
Cofix Group Ltd

Rotate your device to view
Cash Flow Statement
Currency: ILS
Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024
Operating Cash Flow
Net Income
8
9
11
10
13
16
16
19
32
43
66
72
19
32
(6)
(56)
(36)
(17)
9
46
23
14
(7)
(7)
13
16
16
27
(42)
(54)
(64)
(129)
(205)
(273)
(258)
(135)
(5)
65
68
(0)
(1)
(1)
(28)
(28)
(26)
(25)
4
4
2
1
(1)
(4)
(6)
(11)
(11)
(11)
(9)
(9)
(15)
(14)
(11)
(8)
(5)
(5)
(9)
(10)
(7)
(8)
(8)
(9)
(14)
(13)
(12)
(14)
(12)
(14)
(13)
(9)
(5)
(4)
(4)
Depreciation & Amortization
15
16
17
18
19
19
20
22
25
25
25
23
31
20
19
19
18
17
22
19
21
9
11
13
18
16
7
5
11
11
11
12
11
8
6
2
0
0
0
0
0
0
0
0
1
1
2
3
4
4
5
6
7
7
7
7
7
9
12
15
17
18
19
19
20
20
20
20
20
21
22
13
25
26
26
35
25
24
25
25
28
Change in Deffered Taxes
(3)
(3)
(6)
(6)
(2)
0
3
5
4
2
9
6
(0)
4
(11)
(10)
25
20
20
12
(17)
(15)
(9)
2
23
(16)
(15)
(30)
(36)
(0)
0
13
(2)
(3)
(3)
(3)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Stock-Based Compensation
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Non-Cash Items
9
6
2
5
6
14
13
3
(1)
(15)
(44)
(39)
10
7
59
92
20
(2)
(40)
(57)
(9)
(16)
4
(14)
(36)
(43)
(50)
(32)
8
22
30
56
178
175
168
127
4
2
0
0
(0)
(0)
28
29
30
30
2
4
4
4
4
3
0
(1)
(3)
(4)
(5)
(2)
4
6
8
8
7
7
12
11
10
12
11
13
14
22
9
8
7
(2)
11
10
9
8
7
Cash Taxes Paid
0
0
0
0
0
0
0
0
0
0
0
0
8
0
0
0
12
12
16
18
8
2
0
1
6
(1)
(2)
0
0
10
8
14
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
3
3
3
3
1
1
1
0
0
(2)
(2)
(2)
(2)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Cash Interest Paid
0
0
0
0
0
0
0
0
0
0
0
0
23
0
0
0
56
65
85
95
47
41
44
45
63
46
47
41
37
35
17
22
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
0
0
0
0
0
1
1
1
1
1
1
1
1
1
1
2
1
2
2
1
2
2
3
3
3
2
2
3
3
3
3
3
3
3
3
Change in Working Capital
(46)
(25)
(37)
(34)
(8)
(3)
19
13
(36)
(42)
(31)
(57)
(40)
(31)
(29)
(4)
33
13
(12)
(24)
(20)
15
28
43
(17)
28
20
19
16
(10)
(11)
5
(5)
67
74
(4)
1
(68)
(64)
0
1
5
1
9
8
3
8
8
1
(2)
(9)
(12)
(7)
(4)
(2)
4
4
4
1
4
3
12
10
6
11
8
16
14
12
5
6
2
6
8
9
(2)
(8)
(5)
(11)
(1)
3
Cash from Operating Activities
(16)
N/A
3
N/A
(12)
N/A
(7)
+48%
29
N/A
47
+64%
71
+51%
62
-13%
24
-62%
12
-47%
25
+96%
6
-76%
19
+235%
32
+64%
31
-2%
41
+31%
60
+48%
30
-50%
(1)
N/A
(5)
-358%
(2)
+61%
8
N/A
27
+251%
36
+35%
1
-97%
1
-47%
(22)
N/A
(11)
+51%
(43)
-307%
(32)
+26%
(34)
-7%
(44)
-28%
(24)
+46%
(25)
-7%
(14)
+45%
(12)
+11%
(0)
+99%
(0)
-122%
4
N/A
1
-86%
(0)
N/A
4
N/A
1
-76%
11
+1 015%
13
+26%
10
-27%
16
+67%
19
+14%
10
-46%
7
-28%
(0)
N/A
(7)
-5 207%
(5)
+27%
(9)
-58%
(9)
-7%
(3)
+65%
(2)
+30%
2
N/A
3
+16%
12
+349%
16
+42%
30
+84%
31
+1%
28
-9%
33
+20%
28
-15%
38
+36%
38
-1%
35
-8%
30
-15%
28
-4%
24
-15%
27
+13%
29
+5%
29
+2%
18
-40%
14
-18%
20
+42%
17
-15%
29
+67%
34
+17%
Investing Cash Flow
Capital Expenditures
(112)
(113)
(60)
(64)
(14)
(18)
(86)
(340)
(343)
(341)
(386)
(137)
(255)
(133)
(21)
(16)
(11)
(9)
(7)
(6)
(9)
(1)
(3)
(7)
(9)
(1)
1
6
(5)
(4)
(3)
(2)
(1)
(1)
(0)
(0)
0
0
(0)
(0)
(1)
(2)
(4)
(8)
(10)
(16)
(30)
(37)
(43)
(38)
(23)
(12)
(3)
(2)
(1)
(0)
(3)
(3)
(3)
(3)
(3)
(4)
(5)
(7)
(9)
(11)
(17)
(21)
(22)
(21)
(17)
(10)
(7)
(4)
(3)
(5)
(5)
(7)
(8)
(8)
(9)
Other Items
(37)
(68)
(55)
(12)
42
72
4
17
(68)
(118)
(70)
(249)
(118)
(225)
(145)
(67)
7
76
18
91
42
46
68
55
72
177
136
202
303
169
181
110
(8)
(75)
(75)
(69)
(55)
0
(0)
(1)
(1)
(0)
(0)
(0)
(0)
(3)
(3)
(3)
(3)
(1)
(3)
(3)
(8)
(7)
(5)
(3)
3
5
25
25
25
22
(4)
(10)
(13)
(14)
(10)
(3)
(0)
5
7
6
6
3
4
3
3
3
2
3
3
Cash from Investing Activities
(149)
N/A
(181)
-21%
(115)
+36%
(76)
+34%
28
N/A
53
+92%
(82)
N/A
(324)
-295%
(412)
-27%
(459)
-12%
(456)
+1%
(386)
+15%
(373)
+3%
(359)
+4%
(166)
+54%
(83)
+50%
(4)
+95%
67
N/A
11
-83%
85
+664%
32
-62%
45
+39%
64
+43%
48
-26%
63
+32%
176
+181%
137
-22%
208
+52%
298
+43%
165
-45%
177
+7%
108
-39%
(9)
N/A
(76)
-750%
(75)
+0%
(69)
+8%
(55)
+21%
0
N/A
(0)
N/A
(1)
-224%
(2)
-81%
(2)
-24%
(4)
-105%
(9)
-98%
(11)
-25%
(19)
-83%
(33)
-68%
(40)
-22%
(46)
-14%
(38)
+16%
(27)
+30%
(16)
+42%
(11)
+32%
(9)
+13%
(6)
+33%
(4)
+42%
0
N/A
2
+955%
23
+1 088%
22
-6%
23
+5%
18
-22%
(9)
N/A
(17)
-94%
(23)
-31%
(26)
-12%
(26)
-2%
(23)
+11%
(23)
+4%
(16)
+27%
(10)
+40%
(5)
+51%
(1)
+70%
(1)
+59%
1
N/A
(2)
N/A
(3)
-25%
(4)
-59%
(6)
-45%
(5)
+14%
(6)
-12%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5
5
5
5
(0)
(0)
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
20
20
20
0
0
0
0
Net Issuance of Debt
177
197
122
90
(18)
(78)
74
302
362
411
371
401
375
347
147
(36)
(3)
(3)
41
(19)
16
(52)
(72)
(75)
(105)
(130)
(112)
(183)
(200)
(185)
(171)
(104)
(65)
(14)
12
28
0
0
1
2
2
2
2
1
7
(4)
(5)
(5)
(7)
5
15
15
11
14
8
0
(1)
(10)
(29)
(27)
(33)
(28)
(19)
(15)
(9)
(13)
(13)
(17)
(20)
(19)
(18)
(20)
(24)
(28)
(30)
(29)
(28)
(27)
(23)
(23)
(21)
Cash Paid for Dividends
0
0
0
0
0
0
0
0
0
0
(12)
(12)
(12)
0
(6)
(6)
(6)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other
2
4
4
3
3
0
(4)
(4)
32
34
26
2
1
0
17
37
(2)
(7)
(6)
(5)
(3)
37
24
28
(6)
(38)
(27)
(29)
(16)
(5)
(10)
(8)
0
0
0
0
0
0
(0)
(0)
(0)
(0)
2
2
1
36
35
35
41
10
15
14
8
4
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(2)
(1)
(2)
(2)
(1)
(2)
(2)
(3)
(3)
(3)
(2)
(2)
(3)
(3)
(3)
(2)
(2)
(2)
(2)
(3)
Cash from Financing Activities
179
N/A
201
+12%
125
-38%
93
-25%
(15)
N/A
(78)
-420%
70
N/A
298
+327%
394
+32%
445
+13%
385
-13%
391
+1%
365
-7%
335
-8%
159
-53%
(4)
N/A
(10)
-150%
(16)
-55%
36
N/A
(24)
N/A
13
N/A
(15)
N/A
(48)
-232%
(47)
+2%
(111)
-135%
(168)
-51%
(139)
+17%
(212)
-53%
(216)
-2%
(190)
+12%
(180)
+5%
(111)
+38%
(65)
+42%
(14)
+79%
12
N/A
28
+135%
0
-100%
0
+256%
1
+169%
2
+149%
2
-3%
2
-18%
4
+118%
3
-26%
9
+219%
33
+275%
30
-8%
30
-1%
34
+15%
15
-56%
35
+130%
34
-2%
24
-30%
22
-6%
7
-70%
(1)
N/A
(2)
-118%
(11)
-412%
(30)
-163%
(28)
+7%
(34)
-23%
(30)
+10%
(20)
+34%
(16)
+18%
(11)
+35%
(14)
-28%
(15)
-13%
(20)
-28%
(23)
-14%
(21)
+7%
(21)
0%
(22)
-4%
(26)
-19%
(31)
-18%
(13)
+57%
(13)
+6%
(10)
+18%
(9)
+10%
(24)
-158%
(24)
-1%
(24)
+3%
Change in Cash
Effect of Foreign Exchange Rates
1
1
2
1
(0)
(0)
0
(1)
(0)
(1)
0
(3)
(2)
1
(3)
4
(13)
(12)
(13)
(17)
(1)
(11)
(4)
(4)
(5)
1
(2)
2
3
2
3
1
(0)
0
(1)
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Change in Cash
16
N/A
24
+55%
(1)
N/A
13
N/A
41
+225%
23
-45%
59
+161%
36
-40%
6
-83%
(2)
N/A
(45)
-2 106%
7
N/A
9
+25%
9
0%
21
+128%
(42)
N/A
33
N/A
68
+109%
33
-52%
39
+19%
42
+7%
27
-37%
39
+46%
33
-14%
(52)
N/A
11
N/A
(25)
N/A
(13)
+48%
42
N/A
(55)
N/A
(34)
+38%
(47)
-36%
(98)
-110%
(115)
-17%
(79)
+31%
(55)
+30%
(55)
+0%
0
N/A
4
+3 392%
2
-59%
(0)
N/A
4
N/A
0
-90%
5
+1 269%
11
+139%
23
+101%
14
-40%
8
-39%
(1)
N/A
(16)
-1 065%
8
N/A
11
+46%
8
-29%
5
-42%
(9)
N/A
(8)
+9%
(4)
+45%
(7)
-66%
(4)
+42%
6
N/A
5
-6%
18
+225%
1
-92%
(6)
N/A
(0)
+96%
(11)
-4 540%
(3)
+70%
(5)
-53%
(10)
-100%
(8)
+23%
(3)
+67%
(3)
-1%
(0)
+85%
(3)
-649%
17
N/A
3
-83%
1
-53%
7
+407%
(13)
N/A
(1)
+93%
4
N/A
Free Cash Flow
Free Cash Flow
(128)
N/A
(110)
+14%
(72)
+34%
(71)
+2%
15
N/A
29
+98%
(14)
N/A
(278)
-1 841%
(320)
-15%
(329)
-3%
(362)
-10%
(131)
+64%
(236)
-80%
(102)
+57%
10
N/A
25
+140%
49
+98%
21
-57%
(8)
N/A
(11)
-38%
(12)
-2%
6
N/A
24
+269%
30
+25%
(8)
N/A
(0)
+98%
(21)
-10 821%
(5)
+76%
(48)
-860%
(36)
+24%
(38)
-4%
(46)
-22%
(24)
+47%
(26)
-6%
(14)
+46%
(12)
+11%
(0)
+99%
(0)
-122%
4
N/A
0
-97%
(1)
N/A
2
N/A
(3)
N/A
2
N/A
3
+30%
(6)
N/A
(13)
-110%
(18)
-37%
(33)
-79%
(30)
+7%
(24)
+22%
(20)
+16%
(8)
+57%
(11)
-26%
(10)
+4%
(4)
+64%
(5)
-46%
(1)
+88%
0
N/A
8
+15 837%
14
+67%
26
+86%
26
0%
20
-20%
24
+17%
17
-30%
22
+29%
17
-20%
13
-26%
8
-34%
12
+39%
14
+18%
20
+47%
25
+22%
27
+7%
13
-52%
9
-28%
14
+47%
9
-32%
20
+123%
25
+21%