Cofix Group Ltd
TASE:CFX
Cash Flow Statement
Cash Flow Statement
Cofix Group Ltd
| Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
8
|
9
|
11
|
10
|
13
|
16
|
16
|
19
|
32
|
43
|
66
|
72
|
19
|
32
|
(6)
|
(56)
|
(36)
|
(17)
|
9
|
46
|
23
|
14
|
(7)
|
(7)
|
13
|
16
|
16
|
27
|
(42)
|
(54)
|
(64)
|
(129)
|
(205)
|
(273)
|
(258)
|
(135)
|
(5)
|
65
|
68
|
(0)
|
(1)
|
(1)
|
(28)
|
(28)
|
(26)
|
(25)
|
4
|
4
|
2
|
1
|
(1)
|
(4)
|
(6)
|
(11)
|
(11)
|
(11)
|
(9)
|
(9)
|
(15)
|
(14)
|
(11)
|
(8)
|
(5)
|
(5)
|
(9)
|
(10)
|
(7)
|
(8)
|
(8)
|
(9)
|
(14)
|
(13)
|
(12)
|
(14)
|
(12)
|
(14)
|
(13)
|
(9)
|
(5)
|
(4)
|
(4)
|
|
| Depreciation & Amortization |
15
|
16
|
17
|
18
|
19
|
19
|
20
|
22
|
25
|
25
|
25
|
23
|
31
|
20
|
19
|
19
|
18
|
17
|
22
|
19
|
21
|
9
|
11
|
13
|
18
|
16
|
7
|
5
|
11
|
11
|
11
|
12
|
11
|
8
|
6
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
3
|
4
|
4
|
5
|
6
|
7
|
7
|
7
|
7
|
7
|
9
|
12
|
15
|
17
|
18
|
19
|
19
|
20
|
20
|
20
|
20
|
20
|
21
|
22
|
13
|
25
|
26
|
26
|
35
|
25
|
24
|
25
|
25
|
28
|
|
| Change in Deffered Taxes |
(3)
|
(3)
|
(6)
|
(6)
|
(2)
|
0
|
3
|
5
|
4
|
2
|
9
|
6
|
(0)
|
4
|
(11)
|
(10)
|
25
|
20
|
20
|
12
|
(17)
|
(15)
|
(9)
|
2
|
23
|
(16)
|
(15)
|
(30)
|
(36)
|
(0)
|
0
|
13
|
(2)
|
(3)
|
(3)
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
9
|
6
|
2
|
5
|
6
|
14
|
13
|
3
|
(1)
|
(15)
|
(44)
|
(39)
|
10
|
7
|
59
|
92
|
20
|
(2)
|
(40)
|
(57)
|
(9)
|
(16)
|
4
|
(14)
|
(36)
|
(43)
|
(50)
|
(32)
|
8
|
22
|
30
|
56
|
178
|
175
|
168
|
127
|
4
|
2
|
0
|
0
|
(0)
|
(0)
|
28
|
29
|
30
|
30
|
2
|
4
|
4
|
4
|
4
|
3
|
0
|
(1)
|
(3)
|
(4)
|
(5)
|
(2)
|
4
|
6
|
8
|
8
|
7
|
7
|
12
|
11
|
10
|
12
|
11
|
13
|
14
|
22
|
9
|
8
|
7
|
(2)
|
11
|
10
|
9
|
8
|
7
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
0
|
0
|
0
|
12
|
12
|
16
|
18
|
8
|
2
|
0
|
1
|
6
|
(1)
|
(2)
|
0
|
0
|
10
|
8
|
14
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
3
|
3
|
3
|
3
|
1
|
1
|
1
|
0
|
0
|
(2)
|
(2)
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
23
|
0
|
0
|
0
|
56
|
65
|
85
|
95
|
47
|
41
|
44
|
45
|
63
|
46
|
47
|
41
|
37
|
35
|
17
|
22
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
1
|
2
|
2
|
1
|
2
|
2
|
3
|
3
|
3
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
|
| Change in Working Capital |
(46)
|
(25)
|
(37)
|
(34)
|
(8)
|
(3)
|
19
|
13
|
(36)
|
(42)
|
(31)
|
(57)
|
(40)
|
(31)
|
(29)
|
(4)
|
33
|
13
|
(12)
|
(24)
|
(20)
|
15
|
28
|
43
|
(17)
|
28
|
20
|
19
|
16
|
(10)
|
(11)
|
5
|
(5)
|
67
|
74
|
(4)
|
1
|
(68)
|
(64)
|
0
|
1
|
5
|
1
|
9
|
8
|
3
|
8
|
8
|
1
|
(2)
|
(9)
|
(12)
|
(7)
|
(4)
|
(2)
|
4
|
4
|
4
|
1
|
4
|
3
|
12
|
10
|
6
|
11
|
8
|
16
|
14
|
12
|
5
|
6
|
2
|
6
|
8
|
9
|
(2)
|
(8)
|
(5)
|
(11)
|
(1)
|
3
|
|
| Cash from Operating Activities |
(16)
N/A
|
3
N/A
|
(12)
N/A
|
(7)
+48%
|
29
N/A
|
47
+64%
|
71
+51%
|
62
-13%
|
24
-62%
|
12
-47%
|
25
+96%
|
6
-76%
|
19
+235%
|
32
+64%
|
31
-2%
|
41
+31%
|
60
+48%
|
30
-50%
|
(1)
N/A
|
(5)
-358%
|
(2)
+61%
|
8
N/A
|
27
+251%
|
36
+35%
|
1
-97%
|
1
-47%
|
(22)
N/A
|
(11)
+51%
|
(43)
-307%
|
(32)
+26%
|
(34)
-7%
|
(44)
-28%
|
(24)
+46%
|
(25)
-7%
|
(14)
+45%
|
(12)
+11%
|
(0)
+99%
|
(0)
-122%
|
4
N/A
|
1
-86%
|
(0)
N/A
|
4
N/A
|
1
-76%
|
11
+1 015%
|
13
+26%
|
10
-27%
|
16
+67%
|
19
+14%
|
10
-46%
|
7
-28%
|
(0)
N/A
|
(7)
-5 207%
|
(5)
+27%
|
(9)
-58%
|
(9)
-7%
|
(3)
+65%
|
(2)
+30%
|
2
N/A
|
3
+16%
|
12
+349%
|
16
+42%
|
30
+84%
|
31
+1%
|
28
-9%
|
33
+20%
|
28
-15%
|
38
+36%
|
38
-1%
|
35
-8%
|
30
-15%
|
28
-4%
|
24
-15%
|
27
+13%
|
29
+5%
|
29
+2%
|
18
-40%
|
14
-18%
|
20
+42%
|
17
-15%
|
29
+67%
|
34
+17%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(112)
|
(113)
|
(60)
|
(64)
|
(14)
|
(18)
|
(86)
|
(340)
|
(343)
|
(341)
|
(386)
|
(137)
|
(255)
|
(133)
|
(21)
|
(16)
|
(11)
|
(9)
|
(7)
|
(6)
|
(9)
|
(1)
|
(3)
|
(7)
|
(9)
|
(1)
|
1
|
6
|
(5)
|
(4)
|
(3)
|
(2)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(2)
|
(4)
|
(8)
|
(10)
|
(16)
|
(30)
|
(37)
|
(43)
|
(38)
|
(23)
|
(12)
|
(3)
|
(2)
|
(1)
|
(0)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(5)
|
(7)
|
(9)
|
(11)
|
(17)
|
(21)
|
(22)
|
(21)
|
(17)
|
(10)
|
(7)
|
(4)
|
(3)
|
(5)
|
(5)
|
(7)
|
(8)
|
(8)
|
(9)
|
|
| Other Items |
(37)
|
(68)
|
(55)
|
(12)
|
42
|
72
|
4
|
17
|
(68)
|
(118)
|
(70)
|
(249)
|
(118)
|
(225)
|
(145)
|
(67)
|
7
|
76
|
18
|
91
|
42
|
46
|
68
|
55
|
72
|
177
|
136
|
202
|
303
|
169
|
181
|
110
|
(8)
|
(75)
|
(75)
|
(69)
|
(55)
|
0
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(3)
|
(3)
|
(3)
|
(3)
|
(1)
|
(3)
|
(3)
|
(8)
|
(7)
|
(5)
|
(3)
|
3
|
5
|
25
|
25
|
25
|
22
|
(4)
|
(10)
|
(13)
|
(14)
|
(10)
|
(3)
|
(0)
|
5
|
7
|
6
|
6
|
3
|
4
|
3
|
3
|
3
|
2
|
3
|
3
|
|
| Cash from Investing Activities |
(149)
N/A
|
(181)
-21%
|
(115)
+36%
|
(76)
+34%
|
28
N/A
|
53
+92%
|
(82)
N/A
|
(324)
-295%
|
(412)
-27%
|
(459)
-12%
|
(456)
+1%
|
(386)
+15%
|
(373)
+3%
|
(359)
+4%
|
(166)
+54%
|
(83)
+50%
|
(4)
+95%
|
67
N/A
|
11
-83%
|
85
+664%
|
32
-62%
|
45
+39%
|
64
+43%
|
48
-26%
|
63
+32%
|
176
+181%
|
137
-22%
|
208
+52%
|
298
+43%
|
165
-45%
|
177
+7%
|
108
-39%
|
(9)
N/A
|
(76)
-750%
|
(75)
+0%
|
(69)
+8%
|
(55)
+21%
|
0
N/A
|
(0)
N/A
|
(1)
-224%
|
(2)
-81%
|
(2)
-24%
|
(4)
-105%
|
(9)
-98%
|
(11)
-25%
|
(19)
-83%
|
(33)
-68%
|
(40)
-22%
|
(46)
-14%
|
(38)
+16%
|
(27)
+30%
|
(16)
+42%
|
(11)
+32%
|
(9)
+13%
|
(6)
+33%
|
(4)
+42%
|
0
N/A
|
2
+955%
|
23
+1 088%
|
22
-6%
|
23
+5%
|
18
-22%
|
(9)
N/A
|
(17)
-94%
|
(23)
-31%
|
(26)
-12%
|
(26)
-2%
|
(23)
+11%
|
(23)
+4%
|
(16)
+27%
|
(10)
+40%
|
(5)
+51%
|
(1)
+70%
|
(1)
+59%
|
1
N/A
|
(2)
N/A
|
(3)
-25%
|
(4)
-59%
|
(6)
-45%
|
(5)
+14%
|
(6)
-12%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
5
|
5
|
5
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
20
|
20
|
20
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
177
|
197
|
122
|
90
|
(18)
|
(78)
|
74
|
302
|
362
|
411
|
371
|
401
|
375
|
347
|
147
|
(36)
|
(3)
|
(3)
|
41
|
(19)
|
16
|
(52)
|
(72)
|
(75)
|
(105)
|
(130)
|
(112)
|
(183)
|
(200)
|
(185)
|
(171)
|
(104)
|
(65)
|
(14)
|
12
|
28
|
0
|
0
|
1
|
2
|
2
|
2
|
2
|
1
|
7
|
(4)
|
(5)
|
(5)
|
(7)
|
5
|
15
|
15
|
11
|
14
|
8
|
0
|
(1)
|
(10)
|
(29)
|
(27)
|
(33)
|
(28)
|
(19)
|
(15)
|
(9)
|
(13)
|
(13)
|
(17)
|
(20)
|
(19)
|
(18)
|
(20)
|
(24)
|
(28)
|
(30)
|
(29)
|
(28)
|
(27)
|
(23)
|
(23)
|
(21)
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(12)
|
(12)
|
(12)
|
0
|
(6)
|
(6)
|
(6)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
2
|
4
|
4
|
3
|
3
|
0
|
(4)
|
(4)
|
32
|
34
|
26
|
2
|
1
|
0
|
17
|
37
|
(2)
|
(7)
|
(6)
|
(5)
|
(3)
|
37
|
24
|
28
|
(6)
|
(38)
|
(27)
|
(29)
|
(16)
|
(5)
|
(10)
|
(8)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
2
|
2
|
1
|
36
|
35
|
35
|
41
|
10
|
15
|
14
|
8
|
4
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
|
| Cash from Financing Activities |
179
N/A
|
201
+12%
|
125
-38%
|
93
-25%
|
(15)
N/A
|
(78)
-420%
|
70
N/A
|
298
+327%
|
394
+32%
|
445
+13%
|
385
-13%
|
391
+1%
|
365
-7%
|
335
-8%
|
159
-53%
|
(4)
N/A
|
(10)
-150%
|
(16)
-55%
|
36
N/A
|
(24)
N/A
|
13
N/A
|
(15)
N/A
|
(48)
-232%
|
(47)
+2%
|
(111)
-135%
|
(168)
-51%
|
(139)
+17%
|
(212)
-53%
|
(216)
-2%
|
(190)
+12%
|
(180)
+5%
|
(111)
+38%
|
(65)
+42%
|
(14)
+79%
|
12
N/A
|
28
+135%
|
0
-100%
|
0
+256%
|
1
+169%
|
2
+149%
|
2
-3%
|
2
-18%
|
4
+118%
|
3
-26%
|
9
+219%
|
33
+275%
|
30
-8%
|
30
-1%
|
34
+15%
|
15
-56%
|
35
+130%
|
34
-2%
|
24
-30%
|
22
-6%
|
7
-70%
|
(1)
N/A
|
(2)
-118%
|
(11)
-412%
|
(30)
-163%
|
(28)
+7%
|
(34)
-23%
|
(30)
+10%
|
(20)
+34%
|
(16)
+18%
|
(11)
+35%
|
(14)
-28%
|
(15)
-13%
|
(20)
-28%
|
(23)
-14%
|
(21)
+7%
|
(21)
0%
|
(22)
-4%
|
(26)
-19%
|
(31)
-18%
|
(13)
+57%
|
(13)
+6%
|
(10)
+18%
|
(9)
+10%
|
(24)
-158%
|
(24)
-1%
|
(24)
+3%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
1
|
1
|
2
|
1
|
(0)
|
(0)
|
0
|
(1)
|
(0)
|
(1)
|
0
|
(3)
|
(2)
|
1
|
(3)
|
4
|
(13)
|
(12)
|
(13)
|
(17)
|
(1)
|
(11)
|
(4)
|
(4)
|
(5)
|
1
|
(2)
|
2
|
3
|
2
|
3
|
1
|
(0)
|
0
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
16
N/A
|
24
+55%
|
(1)
N/A
|
13
N/A
|
41
+225%
|
23
-45%
|
59
+161%
|
36
-40%
|
6
-83%
|
(2)
N/A
|
(45)
-2 106%
|
7
N/A
|
9
+25%
|
9
0%
|
21
+128%
|
(42)
N/A
|
33
N/A
|
68
+109%
|
33
-52%
|
39
+19%
|
42
+7%
|
27
-37%
|
39
+46%
|
33
-14%
|
(52)
N/A
|
11
N/A
|
(25)
N/A
|
(13)
+48%
|
42
N/A
|
(55)
N/A
|
(34)
+38%
|
(47)
-36%
|
(98)
-110%
|
(115)
-17%
|
(79)
+31%
|
(55)
+30%
|
(55)
+0%
|
0
N/A
|
4
+3 392%
|
2
-59%
|
(0)
N/A
|
4
N/A
|
0
-90%
|
5
+1 269%
|
11
+139%
|
23
+101%
|
14
-40%
|
8
-39%
|
(1)
N/A
|
(16)
-1 065%
|
8
N/A
|
11
+46%
|
8
-29%
|
5
-42%
|
(9)
N/A
|
(8)
+9%
|
(4)
+45%
|
(7)
-66%
|
(4)
+42%
|
6
N/A
|
5
-6%
|
18
+225%
|
1
-92%
|
(6)
N/A
|
(0)
+96%
|
(11)
-4 540%
|
(3)
+70%
|
(5)
-53%
|
(10)
-100%
|
(8)
+23%
|
(3)
+67%
|
(3)
-1%
|
(0)
+85%
|
(3)
-649%
|
17
N/A
|
3
-83%
|
1
-53%
|
7
+407%
|
(13)
N/A
|
(1)
+93%
|
4
N/A
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(128)
N/A
|
(110)
+14%
|
(72)
+34%
|
(71)
+2%
|
15
N/A
|
29
+98%
|
(14)
N/A
|
(278)
-1 841%
|
(320)
-15%
|
(329)
-3%
|
(362)
-10%
|
(131)
+64%
|
(236)
-80%
|
(102)
+57%
|
10
N/A
|
25
+140%
|
49
+98%
|
21
-57%
|
(8)
N/A
|
(11)
-38%
|
(12)
-2%
|
6
N/A
|
24
+269%
|
30
+25%
|
(8)
N/A
|
(0)
+98%
|
(21)
-10 821%
|
(5)
+76%
|
(48)
-860%
|
(36)
+24%
|
(38)
-4%
|
(46)
-22%
|
(24)
+47%
|
(26)
-6%
|
(14)
+46%
|
(12)
+11%
|
(0)
+99%
|
(0)
-122%
|
4
N/A
|
0
-97%
|
(1)
N/A
|
2
N/A
|
(3)
N/A
|
2
N/A
|
3
+30%
|
(6)
N/A
|
(13)
-110%
|
(18)
-37%
|
(33)
-79%
|
(30)
+7%
|
(24)
+22%
|
(20)
+16%
|
(8)
+57%
|
(11)
-26%
|
(10)
+4%
|
(4)
+64%
|
(5)
-46%
|
(1)
+88%
|
0
N/A
|
8
+15 837%
|
14
+67%
|
26
+86%
|
26
0%
|
20
-20%
|
24
+17%
|
17
-30%
|
22
+29%
|
17
-20%
|
13
-26%
|
8
-34%
|
12
+39%
|
14
+18%
|
20
+47%
|
25
+22%
|
27
+7%
|
13
-52%
|
9
-28%
|
14
+47%
|
9
-32%
|
20
+123%
|
25
+21%
|
|