Computer Direct Group Ltd
TASE:CMDR
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
C
|
Computer Direct Group Ltd
TASE:CMDR
|
IL |
|
C
|
Caterpillar Inc
XBER:CAT1
|
US |
|
Luoyang Jalon Micro-Nano New Materials Co Ltd
SSE:688357
|
CN |
|
MEI Pharma Inc
NASDAQ:MEIP
|
US |
Balance Sheet
Balance Sheet Decomposition
Computer Direct Group Ltd
Computer Direct Group Ltd
Balance Sheet
Computer Direct Group Ltd
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
11
|
13
|
10
|
8
|
10
|
4
|
43
|
35
|
49
|
67
|
66
|
85
|
101
|
142
|
125
|
129
|
159
|
107
|
62
|
297
|
302
|
317
|
416
|
430
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
19
|
38
|
41
|
35
|
53
|
46
|
56
|
73
|
102
|
68
|
73
|
55
|
146
|
154
|
196
|
156
|
210
|
|
| Cash Equivalents |
11
|
13
|
10
|
8
|
10
|
4
|
43
|
16
|
11
|
26
|
30
|
33
|
56
|
86
|
52
|
26
|
91
|
33
|
6
|
151
|
149
|
121
|
260
|
220
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
4
|
25
|
11
|
33
|
22
|
19
|
8
|
8
|
24
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
108
|
71
|
65
|
56
|
58
|
64
|
208
|
192
|
183
|
225
|
322
|
348
|
374
|
426
|
438
|
416
|
399
|
463
|
516
|
549
|
717
|
753
|
859
|
989
|
|
| Accounts Receivables |
108
|
71
|
65
|
56
|
58
|
64
|
202
|
182
|
179
|
221
|
319
|
340
|
363
|
416
|
425
|
406
|
390
|
450
|
501
|
538
|
710
|
729
|
830
|
967
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
6
|
10
|
4
|
4
|
4
|
8
|
10
|
10
|
13
|
10
|
9
|
14
|
15
|
11
|
6
|
24
|
29
|
22
|
|
| Inventory |
35
|
27
|
16
|
10
|
16
|
19
|
14
|
16
|
11
|
12
|
21
|
25
|
20
|
29
|
22
|
27
|
24
|
27
|
21
|
59
|
47
|
77
|
79
|
57
|
|
| Other Current Assets |
0
|
1
|
0
|
0
|
0
|
0
|
13
|
9
|
8
|
9
|
11
|
11
|
12
|
13
|
10
|
9
|
11
|
12
|
13
|
12
|
26
|
25
|
32
|
35
|
|
| Total Current Assets |
154
|
112
|
91
|
74
|
83
|
86
|
282
|
276
|
261
|
345
|
442
|
489
|
515
|
629
|
620
|
587
|
593
|
609
|
611
|
917
|
1 092
|
1 172
|
1 385
|
1 511
|
|
| PP&E Net |
13
|
8
|
5
|
3
|
2
|
2
|
8
|
17
|
16
|
21
|
26
|
21
|
15
|
40
|
38
|
37
|
39
|
38
|
137
|
161
|
254
|
214
|
248
|
219
|
|
| PP&E Gross |
13
|
8
|
5
|
3
|
2
|
2
|
8
|
17
|
16
|
21
|
26
|
21
|
15
|
40
|
38
|
37
|
39
|
38
|
137
|
161
|
254
|
214
|
248
|
219
|
|
| Accumulated Depreciation |
10
|
12
|
12
|
12
|
12
|
12
|
45
|
52
|
55
|
70
|
74
|
85
|
87
|
204
|
211
|
218
|
230
|
218
|
257
|
306
|
480
|
568
|
652
|
743
|
|
| Intangible Assets |
0
|
0
|
1
|
0
|
0
|
2
|
19
|
12
|
9
|
20
|
15
|
15
|
12
|
48
|
42
|
38
|
41
|
43
|
83
|
93
|
136
|
128
|
115
|
109
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
41
|
56
|
58
|
76
|
81
|
89
|
72
|
105
|
103
|
117
|
133
|
159
|
216
|
243
|
419
|
434
|
439
|
455
|
|
| Note Receivable |
1
|
1
|
1
|
1
|
0
|
0
|
10
|
8
|
6
|
11
|
13
|
14
|
13
|
16
|
14
|
21
|
29
|
26
|
35
|
28
|
35
|
43
|
26
|
28
|
|
| Long-Term Investments |
3
|
0
|
0
|
0
|
0
|
0
|
1
|
4
|
4
|
2
|
2
|
12
|
9
|
9
|
6
|
7
|
8
|
8
|
6
|
7
|
7
|
7
|
8
|
20
|
|
| Other Long-Term Assets |
4
|
2
|
1
|
1
|
1
|
1
|
3
|
9
|
9
|
8
|
8
|
6
|
13
|
4
|
10
|
10
|
8
|
9
|
12
|
12
|
28
|
26
|
31
|
28
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
41
|
56
|
58
|
76
|
81
|
89
|
72
|
105
|
103
|
117
|
133
|
159
|
216
|
243
|
419
|
434
|
439
|
455
|
|
| Total Assets |
175
N/A
|
124
-29%
|
98
-21%
|
79
-19%
|
86
+9%
|
91
+6%
|
363
+300%
|
382
+5%
|
364
-5%
|
484
+33%
|
586
+21%
|
645
+10%
|
648
+0%
|
853
+32%
|
833
-2%
|
817
-2%
|
851
+4%
|
892
+5%
|
1 100
+23%
|
1 461
+33%
|
1 970
+35%
|
2 024
+3%
|
2 252
+11%
|
2 370
+5%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
77
|
60
|
63
|
53
|
60
|
63
|
114
|
98
|
91
|
117
|
169
|
193
|
234
|
249
|
250
|
240
|
218
|
243
|
220
|
299
|
316
|
336
|
416
|
506
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
27
|
30
|
24
|
42
|
52
|
51
|
51
|
73
|
75
|
77
|
85
|
94
|
110
|
138
|
215
|
232
|
261
|
284
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
19
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
7
|
33
|
14
|
33
|
61
|
96
|
98
|
82
|
99
|
|
| Current Portion of Long-Term Debt |
14
|
16
|
6
|
3
|
3
|
1
|
19
|
62
|
49
|
45
|
76
|
88
|
69
|
71
|
43
|
30
|
36
|
44
|
80
|
98
|
162
|
129
|
134
|
129
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
30
|
27
|
27
|
30
|
30
|
50
|
36
|
53
|
76
|
64
|
61
|
54
|
69
|
92
|
171
|
246
|
286
|
358
|
|
| Total Current Liabilities |
91
|
75
|
68
|
56
|
64
|
64
|
208
|
216
|
192
|
235
|
327
|
382
|
390
|
446
|
448
|
417
|
433
|
449
|
512
|
689
|
960
|
1 041
|
1 179
|
1 376
|
|
| Long-Term Debt |
32
|
21
|
14
|
10
|
7
|
5
|
81
|
80
|
69
|
104
|
106
|
82
|
62
|
139
|
115
|
98
|
78
|
99
|
200
|
187
|
345
|
266
|
234
|
157
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
6
|
7
|
8
|
12
|
13
|
14
|
12
|
8
|
11
|
9
|
19
|
26
|
35
|
37
|
33
|
23
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
31
|
29
|
31
|
51
|
67
|
67
|
79
|
94
|
111
|
127
|
138
|
155
|
180
|
300
|
336
|
398
|
447
|
494
|
|
| Other Liabilities |
4
|
2
|
1
|
1
|
1
|
2
|
12
|
15
|
14
|
18
|
11
|
14
|
10
|
44
|
22
|
29
|
25
|
32
|
38
|
43
|
57
|
31
|
25
|
46
|
|
| Total Liabilities |
128
N/A
|
98
-23%
|
84
-15%
|
67
-20%
|
72
+7%
|
71
-1%
|
332
+368%
|
345
+4%
|
312
-10%
|
415
+33%
|
519
+25%
|
556
+7%
|
554
0%
|
737
+33%
|
708
-4%
|
679
-4%
|
685
+1%
|
744
+9%
|
948
+28%
|
1 245
+31%
|
1 733
+39%
|
1 772
+2%
|
1 918
+8%
|
2 096
+9%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
0
|
0
|
1
|
1
|
1
|
1
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
|
| Retained Earnings |
0
|
0
|
36
|
38
|
36
|
31
|
17
|
11
|
4
|
23
|
46
|
67
|
73
|
95
|
106
|
118
|
146
|
128
|
133
|
197
|
220
|
232
|
313
|
254
|
|
| Additional Paid In Capital |
0
|
0
|
48
|
48
|
48
|
48
|
43
|
43
|
43
|
43
|
43
|
43
|
43
|
43
|
43
|
43
|
43
|
43
|
43
|
43
|
43
|
43
|
43
|
43
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
3
|
4
|
28
|
28
|
28
|
28
|
28
|
28
|
28
|
28
|
28
|
28
|
28
|
28
|
28
|
28
|
|
| Other Equity |
47
|
26
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
3
|
3
|
3
|
3
|
4
|
4
|
6
|
3
|
2
|
2
|
|
| Total Equity |
47
N/A
|
26
-44%
|
14
-45%
|
12
-14%
|
14
+16%
|
20
+37%
|
31
+56%
|
36
+19%
|
52
+42%
|
68
+33%
|
68
-1%
|
89
+31%
|
94
+6%
|
116
+23%
|
126
+9%
|
138
+10%
|
165
+20%
|
148
-10%
|
152
+2%
|
216
+42%
|
237
+10%
|
252
+6%
|
334
+33%
|
274
-18%
|
|
| Total Liabilities & Equity |
175
N/A
|
124
-29%
|
98
-21%
|
79
-19%
|
86
+9%
|
91
+6%
|
363
+300%
|
382
+5%
|
364
-5%
|
484
+33%
|
586
+21%
|
645
+10%
|
648
+0%
|
853
+32%
|
833
-2%
|
817
-2%
|
851
+4%
|
892
+5%
|
1 100
+23%
|
1 461
+33%
|
1 970
+35%
|
2 024
+3%
|
2 252
+11%
|
2 370
+5%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
11
|
11
|
11
|
11
|
11
|
11
|
4
|
4
|
4
|
4
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
|