Decama Capital Ltd
TASE:DCMA
Balance Sheet
Balance Sheet Decomposition
Decama Capital Ltd
Decama Capital Ltd
Balance Sheet
Decama Capital Ltd
| Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Cash & Cash Equivalents |
5
|
5
|
5
|
6
|
13
|
13
|
10
|
43
|
26
|
|
| Cash Equivalents |
5
|
5
|
5
|
6
|
13
|
13
|
10
|
43
|
26
|
|
| Short-Term Investments |
17
|
18
|
15
|
15
|
0
|
1
|
1
|
1
|
6
|
|
| Total Receivables |
0
|
0
|
0
|
0
|
16
|
26
|
44
|
3
|
1
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
1
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
16
|
26
|
42
|
0
|
0
|
|
| Total Current Assets |
23
|
23
|
20
|
20
|
29
|
40
|
55
|
46
|
32
|
|
| PP&E Net |
3
|
3
|
3
|
3
|
4
|
4
|
3
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
|
| Long-Term Investments |
27
|
29
|
26
|
31
|
34
|
44
|
41
|
22
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
1
|
4
|
4
|
19
|
|
| Total Assets |
53
N/A
|
56
+6%
|
48
-14%
|
55
+14%
|
68
+23%
|
88
+31%
|
103
+16%
|
72
-30%
|
53
-27%
|
|
| Liabilities | ||||||||||
| Accounts Payable |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
3
|
20
|
4
|
4
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
4
|
4
|
1
|
|
| Total Current Liabilities |
0
|
0
|
0
|
0
|
0
|
3
|
24
|
8
|
5
|
|
| Long-Term Debt |
3
|
3
|
3
|
3
|
3
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
|
| Total Liabilities |
3
N/A
|
3
+8%
|
2
-12%
|
3
+23%
|
3
+8%
|
3
+3%
|
25
+631%
|
9
-63%
|
5
-48%
|
|
| Equity | ||||||||||
| Common Stock |
15
|
15
|
13
|
22
|
29
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
91
|
92
|
82
|
118
|
114
|
107
|
113
|
132
|
147
|
|
| Additional Paid In Capital |
127
|
130
|
115
|
191
|
191
|
238
|
238
|
242
|
242
|
|
| Other Equity |
0
|
0
|
0
|
43
|
42
|
45
|
46
|
46
|
47
|
|
| Total Equity |
50
N/A
|
53
+6%
|
46
-14%
|
52
+13%
|
64
+24%
|
85
+32%
|
78
-8%
|
63
-19%
|
48
-24%
|
|
| Total Liabilities & Equity |
53
N/A
|
56
+6%
|
48
-14%
|
55
+14%
|
68
+23%
|
88
+31%
|
103
+16%
|
72
-30%
|
53
-27%
|
|
| Shares Outstanding | ||||||||||
| Common Shares Outstanding |
22
|
22
|
26
|
26
|
34
|
69
|
69
|
69
|
69
|
|