Direct Finance of Direct Group 2006 Ltd
TASE:DIFI
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
D
|
Direct Finance of Direct Group 2006 Ltd
TASE:DIFI
|
IL |
|
Brightcom Group Ltd
BSE:532368
|
IN |
Balance Sheet
Balance Sheet Decomposition
Direct Finance of Direct Group 2006 Ltd
Direct Finance of Direct Group 2006 Ltd
Balance Sheet
Direct Finance of Direct Group 2006 Ltd
| Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| Cash & Cash Equivalents |
889
|
1
|
7
|
3
|
80
|
9
|
13
|
14
|
|
| Cash |
79
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
811
|
1
|
7
|
3
|
80
|
9
|
13
|
14
|
|
| Short-Term Investments |
0
|
2
|
1
|
0
|
1
|
14
|
29
|
2
|
|
| Total Receivables |
288
|
191
|
179
|
681
|
484
|
827
|
984
|
1 230
|
|
| Accounts Receivables |
0
|
21
|
0
|
1
|
2
|
2
|
2
|
2
|
|
| Other Receivables |
0
|
170
|
179
|
681
|
482
|
825
|
982
|
1 228
|
|
| Inventory |
0
|
0
|
0
|
0
|
26
|
39
|
24
|
3
|
|
| Other Current Assets |
0
|
1 193
|
1 936
|
2 206
|
1 640
|
2 230
|
2 134
|
1 989
|
|
| Total Current Assets |
288
|
1 386
|
2 123
|
2 891
|
2 231
|
3 118
|
3 184
|
3 238
|
|
| PP&E Net |
179
|
13
|
24
|
15
|
14
|
78
|
83
|
91
|
|
| PP&E Gross |
179
|
13
|
24
|
15
|
14
|
78
|
83
|
91
|
|
| Accumulated Depreciation |
113
|
19
|
29
|
40
|
50
|
62
|
77
|
94
|
|
| Intangible Assets |
182
|
44
|
53
|
50
|
51
|
65
|
84
|
92
|
|
| Goodwill |
49
|
0
|
1
|
1
|
1
|
25
|
25
|
25
|
|
| Note Receivable |
164
|
517
|
512
|
698
|
1 947
|
3 437
|
4 428
|
5 088
|
|
| Long-Term Investments |
3 874
|
10
|
10
|
10
|
13
|
12
|
13
|
12
|
|
| Other Long-Term Assets |
850
|
0
|
24
|
13
|
6
|
6
|
13
|
20
|
|
| Other Assets |
3 710
|
0
|
1
|
1
|
1
|
25
|
25
|
25
|
|
| Total Assets |
10 975
N/A
|
1 971
-82%
|
2 748
+39%
|
3 679
+34%
|
4 263
+16%
|
6 742
+58%
|
7 830
+16%
|
8 567
+9%
|
|
| Liabilities | |||||||||
| Accounts Payable |
38
|
16
|
15
|
8
|
15
|
27
|
26
|
21
|
|
| Accrued Liabilities |
153
|
14
|
27
|
22
|
25
|
36
|
46
|
19
|
|
| Short-Term Debt |
0
|
748
|
960
|
1 058
|
235
|
1 086
|
966
|
659
|
|
| Current Portion of Long-Term Debt |
0
|
173
|
295
|
447
|
712
|
1 215
|
1 060
|
1 749
|
|
| Other Current Liabilities |
385
|
73
|
134
|
149
|
206
|
258
|
219
|
297
|
|
| Total Current Liabilities |
575
|
1 024
|
1 432
|
1 682
|
1 193
|
2 623
|
2 317
|
2 744
|
|
| Long-Term Debt |
3 889
|
520
|
737
|
1 266
|
2 081
|
2 906
|
4 215
|
4 416
|
|
| Deferred Income Tax |
204
|
15
|
40
|
27
|
25
|
24
|
0
|
0
|
|
| Minority Interest |
956
|
0
|
0
|
0
|
0
|
0
|
32
|
56
|
|
| Other Liabilities |
1 428
|
37
|
58
|
25
|
8
|
8
|
30
|
29
|
|
| Total Liabilities |
10 284
N/A
|
1 595
-84%
|
2 266
+42%
|
2 999
+32%
|
3 307
+10%
|
5 560
+68%
|
6 593
+19%
|
7 245
+10%
|
|
| Equity | |||||||||
| Common Stock |
58
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
|
| Retained Earnings |
634
|
138
|
244
|
334
|
442
|
524
|
574
|
652
|
|
| Additional Paid In Capital |
0
|
236
|
229
|
342
|
503
|
629
|
629
|
632
|
|
| Treasury Stock |
0
|
9
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
8
|
6
|
0
|
9
|
26
|
31
|
35
|
|
| Total Equity |
691
N/A
|
376
-46%
|
482
+28%
|
679
+41%
|
956
+41%
|
1 182
+24%
|
1 237
+5%
|
1 322
+7%
|
|
| Total Liabilities & Equity |
10 975
N/A
|
1 971
-82%
|
2 748
+39%
|
3 679
+34%
|
4 263
+16%
|
6 742
+58%
|
7 830
+16%
|
8 567
+9%
|
|
| Shares Outstanding | |||||||||
| Common Shares Outstanding |
49
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
|