Watchlist Manager

Watchlist

Price: 42 240 ILS 1.22% Market Closed

Market Cap: ₪7.9B

Y	YH Dimri Construction and Development Ltd TASE:DIMRI	IL
C	ContiOcean Environment Tech Group Co Ltd HKEX:2613	CN
	Global Pharmatech Inc OTC:GBLP	CN
P	Plaintree Systems Inc CNSX:NPT	CA
	Sulabh Engineers and Services Ltd BSE:508969	IN

Income Statement

Currency: ILS

	Dec-2003	Mar-2004	Jun-2004	Sep-2004	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Interest Expense	31	0	0	0	20	0	0	0	31	0	0	0	34	0	0	0	18	0	0	0	(2)	0	0	0	0	0	0	0	5	0	0	0	29	0	0	0	31	0	0	0	23	0	0	0	25	0	0	0	23	0	0	0	22	0	0	0	22	0	0	0	38	0	0	0	43	0	0	0	54	0	0	0	57	0	0	0	70	0	0	0	115	0	0	0	113	0	0	0
Revenue	274 N/A	266 -3%	280 +5%	290 +4%	303 +4%	324 +7%	333 +3%	339 +2%	364 +7%	384 +6%	410 +7%	419 +2%	422 +1%	498 +18%	479 -4%	517 +8%	458 -11%	450 -2%	470 +4%	454 -3%	512 +13%	467 -9%	496 +6%	503 +2%	514 +2%	528 +3%	511 -3%	483 -6%	440 -9%	466 +6%	455 -2%	484 +6%	437 -10%	361 -17%	374 +3%	313 -16%	427 +36%	455 +7%	498 +9%	525 +6%	524 0%	651 +24%	686 +6%	874 +27%	871 0%	1 121 +29%	1 132 +1%	1 042 -8%	1 006 -3%	710 -29%	702 -1%	683 -3%	614 -10%	680 +11%	782 +15%	805 +3%	904 +12%	894 -1%	828 -7%	949 +15%	1 028 +8%	1 059 +3%	1 084 +2%	975 -10%	971 0%	967 0%	929 -4%	980 +6%	1 104 +13%	1 155 +5%	1 306 +13%	1 327 +2%	1 259 -5%	1 370 +9%	1 359 -1%	1 445 +6%	1 420 -2%	1 362 -4%	1 372 +1%	1 333 -3%	1 355 +2%	1 585 +17%	1 616 +2%	1 737 +7%	1 991 +15%	2 015 +1%	1 987 -1%	1 979 0%
Gross Profit
Cost of Revenue	(186)	(179)	(198)	(217)	(220)	(242)	(248)	(253)	(271)	(288)	(307)	(309)	(316)	(375)	(365)	(394)	(330)	(343)	(354)	(347)	(381)	(350)	(366)	(357)	(364)	(373)	(360)	(352)	(320)	(331)	(311)	(295)	(264)	(212)	(220)	(209)	(280)	(309)	(350)	(376)	(377)	(473)	(501)	(587)	(599)	(816)	(843)	(826)	(808)	(567)	(562)	(554)	(493)	(541)	(597)	(606)	(683)	(654)	(609)	(680)	(715)	(744)	(780)	(711)	(713)	(710)	(656)	(690)	(784)	(814)	(917)	(938)	(862)	(915)	(903)	(951)	(920)	(875)	(868)	(831)	(849)	(958)	(956)	(1 004)	(1 200)	(1 174)	(1 165)	(1 169)
Gross Profit	88 N/A	86 -2%	82 -5%	73 -11%	83 +13%	82 -1%	85 +4%	85 +0%	93 +9%	97 +4%	103 +6%	110 +7%	107 -3%	123 +15%	114 -7%	123 +8%	128 +4%	108 -16%	116 +7%	107 -8%	131 +23%	118 -10%	130 +10%	146 +13%	150 +2%	156 +4%	151 -3%	131 -14%	120 -9%	134 +12%	144 +7%	189 +31%	174 -8%	149 -14%	154 +3%	104 -32%	147 +41%	146 -1%	148 +2%	150 +1%	146 -3%	178 +22%	186 +4%	286 +54%	272 -5%	305 +12%	289 -5%	216 -25%	198 -8%	143 -28%	140 -2%	129 -8%	121 -6%	139 +14%	185 +33%	199 +8%	222 +11%	241 +9%	219 -9%	270 +23%	313 +16%	315 +1%	304 -3%	264 -13%	258 -2%	258 0%	273 +6%	291 +6%	320 +10%	341 +7%	390 +14%	389 0%	398 +2%	455 +14%	456 +0%	494 +8%	499 +1%	487 -3%	504 +4%	502 0%	506 +1%	628 +24%	661 +5%	734 +11%	790 +8%	840 +6%	821 -2%	810 -1%
Operating Income
Operating Expenses	(17)	(18)	(18)	(18)	(23)	(18)	(19)	(20)	(20)	(22)	(23)	(24)	(25)	(26)	(29)	(29)	(37)	(29)	(30)	(33)	(33)	(33)	(33)	(34)	(38)	(40)	(39)	(39)	(38)	(39)	(43)	(45)	(48)	(47)	(46)	(39)	(42)	(42)	(44)	(49)	(47)	(48)	(46)	(48)	(50)	(50)	(56)	(56)	(57)	(57)	(52)	(69)	(60)	(52)	(59)	(56)	(56)	(58)	(58)	(60)	(64)	(83)	(78)	(53)	(63)	(63)	(69)	(69)	(75)	(71)	(76)	(70)	(58)	(61)	(70)	(81)	(101)	(110)	(117)	(120)	(102)	(105)	(111)	(115)	(135)	(135)	(130)	(120)
Selling, General & Administrative	(17)	(18)	(18)	(18)	(23)	(18)	(19)	(19)	(20)	(22)	(23)	(24)	(25)	(26)	(29)	(29)	(27)	(30)	(31)	(34)	(37)	(36)	(37)	(37)	(39)	(41)	(40)	(39)	(35)	(40)	(44)	(47)	(45)	(47)	(47)	(44)	(43)	(47)	(49)	(49)	(44)	(49)	(46)	(48)	(46)	(50)	(57)	(57)	(53)	(58)	(53)	(58)	(56)	(59)	(60)	(57)	(53)	(57)	(58)	(59)	(52)	(68)	(63)	(68)	(57)	(65)	(72)	(72)	(60)	(76)	(81)	(79)	(67)	(98)	(97)	(108)	(83)	(101)	(109)	(108)	(85)	(102)	(106)	(115)	(98)	(135)	(129)	(121)
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(3)	0	0	0	(3)	0	0	0	(3)	0	0	0	(3)	0	0	0	(3)	0	0	0	(4)	0	0	0	(4)	0	0	0	(4)	0	0	0	(4)	0	0	0	(4)	0	0	0	(4)	0	0	0	(4)	0	0	0	(5)	0	0	0	(5)	0	0	0	(6)	0	0	0
Other Operating Expenses	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1	(10)	1	1	1	4	3	3	4	1	1	1	0	0	1	1	1	0	0	0	5	4	5	5	1	0	0	0	0	0	0	0	1	0	0	1	(12)	0	7	1	1	0	(1)	(1)	(1)	(8)	(15)	(15)	15	(1)	2	3	2	(11)	3	4	9	13	38	27	27	(14)	(9)	(7)	(12)	(12)	(3)	(5)	(1)	(31)	(0)	(0)	1
Operating Income	71 N/A	68 -4%	64 -6%	55 -14%	60 +8%	65 +8%	66 +3%	66 0%	73 +10%	75 +2%	80 +7%	86 +8%	81 -6%	97 +19%	85 -12%	94 +10%	91 -3%	78 -14%	86 +10%	73 -14%	98 +34%	85 -13%	96 +13%	113 +17%	112 -1%	116 +4%	112 -3%	92 -18%	81 -12%	96 +18%	101 +5%	143 +42%	126 -12%	103 -18%	108 +5%	65 -40%	105 +62%	104 -1%	104 +0%	101 -3%	99 -2%	130 +31%	139 +7%	238 +71%	222 -7%	255 +14%	233 -8%	160 -31%	141 -12%	86 -39%	88 +3%	59 -33%	62 +4%	87 +41%	126 +46%	143 +13%	165 +16%	183 +10%	161 -12%	209 +30%	249 +19%	232 -7%	226 -3%	211 -7%	195 -7%	195 0%	204 +5%	221 +8%	245 +11%	270 +10%	313 +16%	319 +2%	339 +6%	394 +16%	386 -2%	413 +7%	399 -3%	376 -6%	387 +3%	382 -1%	404 +6%	523 +29%	550 +5%	618 +12%	655 +6%	706 +8%	691 -2%	690 0%
Pre-Tax Income
Interest Income Expense	(31)	0	0	0	(20)	0	0	0	(31)	0	0	0	(34)	(36)	(35)	(46)	(49)	(34)	(44)	(39)	14	(15)	(9)	(6)	4	(12)	(17)	(15)	(3)	(17)	(20)	(29)	(24)	(27)	(26)	(24)	(53)	(28)	(23)	(22)	(17)	(22)	(22)	(20)	(22)	(22)	(23)	(22)	(20)	(23)	(23)	(24)	(20)	(26)	(18)	(20)	(18)	(23)	(35)	(36)	(35)	(11)	(10)	(41)	(9)	(35)	(39)	(42)	(53)	(55)	(55)	(46)	(42)	(54)	(44)	(62)	(10)	(15)	(30)	(32)	(89)	(97)	(50)	(40)	19	54	15	26
Non-Reccuring Items	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	2	0	0	0	0	0	0	0	1	(17)	(17)	(17)	(17)	0	0	0	0	0	0	0	(1)	(10)	(13)	0	1	0	6	6	(2)	(3)	(2)	(2)	(17)	0	0	0	(7)	(7)	(7)	(11)	2	0	0	0	3	0	0	0	(9)	0	0	0	1	0	0	0	1	0	0	0
Total Other Income	(1)	(27)	(20)	(14)	(1)	(24)	(26)	(29)	3	(31)	(35)	(36)	(2)	(29)	(18)	(9)	(4)	(1)	(1)	(1)	(39)	(0)	(0)	(0)	(13)	(1)	(1)	(0)	(16)	(1)	(1)	(1)	(4)	(0)	(0)	(0)	29	(0)	0	(1)	(3)	0	0	(0)	(1)	(0)	(0)	(1)	(3)	(0)	(1)	(1)	(4)	(1)	(1)	(1)	(3)	1	1	0	(1)	0	0	0	4	0	0	0	(2)	0	0	0	(3)	0	0	0	(7)	0	0	0	(2)	0	0	0	16	0	0	0
Pre-Tax Income	40 N/A	42 +5%	45 +7%	41 -8%	39 -6%	41 +6%	40 -1%	37 -7%	44 +18%	44 -1%	45 +3%	50 +11%	45 -10%	32 -29%	34 +4%	41 +22%	37 -9%	45 +21%	41 -7%	34 -18%	73 +114%	71 -3%	87 +23%	107 +23%	103 -4%	104 +1%	96 -8%	77 -20%	64 -16%	79 +23%	82 +4%	114 +40%	98 -14%	76 -22%	82 +7%	41 -50%	82 +101%	59 -28%	64 +9%	63 -3%	62 -1%	108 +75%	117 +8%	218 +86%	200 -8%	232 +16%	210 -10%	139 -34%	116 -16%	53 -55%	53 +1%	35 -34%	38 +9%	61 +60%	114 +88%	129 +13%	143 +11%	157 +10%	124 -21%	172 +38%	195 +14%	222 +13%	216 -2%	170 -22%	183 +8%	152 -17%	157 +3%	169 +7%	191 +13%	215 +13%	258 +20%	273 +6%	298 +9%	340 +14%	343 +1%	351 +2%	373 +6%	361 -3%	357 -1%	350 -2%	314 -10%	426 +35%	499 +17%	578 +16%	691 +20%	760 +10%	706 -7%	715 +1%
Net Income
Tax Provision	(15)	(15)	(16)	(15)	(14)	(15)	(13)	(12)	(17)	(16)	(17)	(18)	(15)	(19)	(21)	(22)	(20)	(21)	(19)	(18)	(20)	(18)	(23)	(27)	(31)	(30)	(27)	(21)	(18)	(21)	(21)	(29)	(24)	(19)	(21)	(10)	(21)	(10)	(11)	(10)	(9)	(26)	(28)	(56)	(53)	(62)	(56)	(37)	(31)	(18)	(18)	(13)	(14)	(16)	(27)	(32)	(35)	(37)	(31)	(41)	(43)	(49)	(48)	(37)	(44)	(38)	(39)	(42)	(41)	(45)	(55)	(57)	(67)	(79)	(80)	(82)	(99)	(97)	(97)	(94)	(65)	(90)	(106)	(124)	(162)	(179)	(150)	(153)
Income from Continuing Operations	25	26	28	26	25	26	27	25	28	28	28	32	31	13	12	19	18	24	23	16	53	52	64	80	73	74	69	56	46	58	61	85	74	57	61	31	61	49	53	52	53	82	89	162	147	171	154	102	86	35	36	22	24	45	87	97	108	119	93	131	153	172	168	133	139	114	118	126	150	171	203	216	232	261	263	269	274	265	260	256	249	336	393	453	529	581	556	563
Income to Minority Interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(0)	0	1	1	2	2	(1)	(2)	(2)	(2)	(0)	(1)	(1)	(2)	(1)	(1)	(1)	(1)	(2)	(2)	(2)	(2)	(2)	(2)	(1)	(0)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(0)	(0)	2	3	2	3	2	3	2	1	1	(0)	0	(0)	(0)	0	0	0	(0)	(0)	(0)	(0)	0
Net Income (Common)	25 N/A	26 +6%	28 +7%	26 -9%	25 -4%	26 +5%	27 +4%	25 -8%	28 +10%	28 +1%	28 +3%	32 +12%	31 -3%	13 -59%	12 -6%	19 +58%	18 -4%	26 +41%	25 -2%	17 -30%	52 +201%	51 -3%	63 +23%	78 +25%	73 -7%	73 +1%	68 -8%	54 -20%	45 -17%	57 +26%	60 +5%	84 +40%	73 -13%	55 -24%	59 +6%	29 -51%	59 +104%	47 -20%	52 +10%	52 -1%	52 +1%	81 +55%	88 +8%	161 +83%	146 -10%	170 +16%	153 -10%	101 -34%	85 -16%	35 -59%	34 0%	21 -39%	23 +8%	43 +91%	86 +98%	96 +13%	107 +11%	118 +10%	93 -22%	130 +40%	151 +17%	171 +13%	168 -2%	131 -22%	137 +5%	114 -17%	118 +3%	128 +9%	153 +19%	173 +13%	206 +19%	218 +6%	234 +7%	264 +13%	264 +0%	270 +2%	274 +1%	265 -3%	260 -2%	256 -1%	249 -3%	336 +35%	393 +17%	453 +15%	528 +17%	580 +10%	556 -4%	563 +1%
EPS (Diluted)	2.18 N/A	2.31 +6%	2.48 +7%	2.25 -9%	2.16 -4%	2.18 +1%	2.36 +8%	2.09 -11%	2.41 +15%	1.53 -37%	2.44 +59%	2.15 -12%	1.96 -9%	0.85 -57%	0.86 +1%	1.22 +42%	1.2 -2%	1.67 +39%	1.62 -3%	1.15 -29%	3.43 +198%	3.36 -2%	4.14 +23%	5.17 +25%	4.8 -7%	4.86 +1%	4.17 -14%	3.32 -20%	2.78 -16%	3.5 +26%	3.68 +5%	5.21 +42%	4.53 -13%	3.46 -24%	3.67 +6%	1.81 -51%	3.69 +104%	2.97 -20%	3.27 +10%	3.25 -1%	3.27 +1%	5.07 +55%	5.49 +8%	10.08 +84%	9.08 -10%	10.1 +11%	9.11 -10%	6 -34%	5.01 -17%	1.92 -62%	1.92 N/A	1.18 -39%	1.26 +7%	2.42 +92%	4.77 +97%	5.38 +13%	5.97 +11%	6.59 +10%	5.16 -22%	7.22 +40%	8.42 +17%	9.54 +13%	9.34 -2%	7.32 -22%	7.61 +4%	6.11 -20%	6.3 +3%	6.85 +9%	8.16 +19%	9.24 +13%	11.02 +19%	11.66 +6%	12.52 +7%	14.09 +13%	14.12 +0%	14.45 +2%	14.63 +1%	14.15 -3%	13.88 -2%	13.69 -1%	13.29 -3%	17.55 +32%	20.5 +17%	23.2 +13%	26.79 +15%	27.96 +4%	26.75 -4%	27.03 +1%

Income Statement Balance Sheet Cash Flow Statement

YH Dimri Construction and Development Ltd
TASE:DIMRI

Income Statement

Earnings Waterfall
YH Dimri Construction and Development Ltd

Income Statement
YH Dimri Construction and Development Ltd

See Also

Company

Help

Tools

Stocks

YH Dimri Construction and Development Ltd TASE:DIMRI

Income Statement

Earnings Waterfall YH Dimri Construction and Development Ltd

Income Statement YH Dimri Construction and Development Ltd

See Also

Company

Help

Tools

Stocks

YH Dimri Construction and Development Ltd
TASE:DIMRI

Earnings Waterfall
YH Dimri Construction and Development Ltd

Income Statement
YH Dimri Construction and Development Ltd