Delek Automotive Systems Ltd
TASE:DLEA
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
D
|
Delek Automotive Systems Ltd
TASE:DLEA
|
IL |
|
Rainbow Digital Commercial Co Ltd
SZSE:002419
|
CN |
|
Primo Water Corp
TSX:PRMW
|
US |
|
Finnovate Acquisition Corp
OTC:FNVTF
|
KY |
|
G
|
Gi Group Poland SA
WSE:GIG
|
PL |
Balance Sheet
Balance Sheet Decomposition
Delek Automotive Systems Ltd
Delek Automotive Systems Ltd
Balance Sheet
Delek Automotive Systems Ltd
| Dec-2000 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
1
|
42
|
77
|
4
|
2
|
21
|
99
|
8
|
18
|
4
|
323
|
8
|
10
|
151
|
186
|
20
|
23
|
50
|
63
|
111
|
142
|
143
|
152
|
159
|
|
| Cash Equivalents |
1
|
42
|
77
|
4
|
2
|
21
|
99
|
8
|
18
|
4
|
323
|
8
|
10
|
151
|
186
|
20
|
23
|
50
|
63
|
111
|
142
|
143
|
152
|
159
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
70
|
57
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
403
|
351
|
555
|
578
|
777
|
752
|
650
|
516
|
1 078
|
1 275
|
729
|
988
|
537
|
521
|
309
|
427
|
365
|
695
|
680
|
632
|
491
|
720
|
1 004
|
1 193
|
|
| Accounts Receivables |
403
|
351
|
555
|
578
|
777
|
752
|
650
|
513
|
1 075
|
1 273
|
697
|
922
|
463
|
372
|
258
|
236
|
262
|
481
|
535
|
499
|
390
|
545
|
717
|
781
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
2
|
33
|
66
|
74
|
148
|
51
|
191
|
103
|
213
|
145
|
133
|
101
|
175
|
287
|
411
|
|
| Inventory |
416
|
370
|
456
|
514
|
741
|
602
|
611
|
1 180
|
619
|
955
|
920
|
991
|
1 074
|
1 091
|
1 005
|
1 243
|
1 005
|
1 083
|
1 238
|
1 241
|
872
|
1 101
|
1 697
|
2 261
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
9
|
23
|
5
|
21
|
8
|
30
|
28
|
28
|
177
|
271
|
301
|
303
|
|
| Total Current Assets |
820
|
763
|
1 087
|
1 096
|
1 520
|
1 445
|
1 418
|
1 704
|
1 715
|
2 234
|
1 972
|
1 993
|
1 629
|
1 789
|
1 506
|
1 711
|
1 401
|
1 859
|
2 009
|
2 012
|
1 682
|
2 235
|
3 153
|
3 916
|
|
| PP&E Net |
118
|
156
|
198
|
210
|
226
|
245
|
252
|
175
|
167
|
235
|
248
|
265
|
271
|
342
|
354
|
362
|
397
|
708
|
1 056
|
1 047
|
1 038
|
976
|
3 383
|
3 349
|
|
| PP&E Gross |
118
|
156
|
198
|
210
|
226
|
245
|
252
|
175
|
167
|
235
|
248
|
265
|
271
|
342
|
354
|
362
|
397
|
708
|
1 056
|
1 047
|
1 038
|
976
|
3 383
|
3 349
|
|
| Accumulated Depreciation |
36
|
47
|
57
|
50
|
55
|
63
|
71
|
58
|
58
|
74
|
83
|
93
|
103
|
0
|
131
|
123
|
134
|
168
|
284
|
397
|
481
|
568
|
812
|
884
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
89
|
90
|
87
|
84
|
81
|
78
|
75
|
302
|
269
|
510
|
438
|
366
|
404
|
428
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
148
|
154
|
154
|
154
|
154
|
154
|
154
|
299
|
299
|
358
|
358
|
358
|
655
|
654
|
|
| Note Receivable |
6
|
0
|
0
|
0
|
0
|
0
|
0
|
32
|
375
|
116
|
42
|
88
|
184
|
184
|
55
|
35
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
31
|
43
|
49
|
59
|
72
|
68
|
63
|
155
|
243
|
281
|
270
|
325
|
383
|
609
|
262
|
413
|
494
|
1 575
|
1 707
|
1 533
|
1 933
|
1 845
|
2 544
|
2 489
|
|
| Other Long-Term Assets |
25
|
9
|
3
|
2
|
3
|
2
|
16
|
67
|
66
|
0
|
1
|
8
|
7
|
7
|
7
|
6
|
5
|
56
|
40
|
39
|
47
|
45
|
72
|
112
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
148
|
154
|
154
|
154
|
154
|
154
|
154
|
299
|
299
|
358
|
358
|
358
|
655
|
654
|
|
| Total Assets |
999
N/A
|
972
-3%
|
1 337
+38%
|
1 367
+2%
|
1 821
+33%
|
1 760
-3%
|
1 749
-1%
|
2 132
+22%
|
2 566
+20%
|
2 866
+12%
|
2 770
-3%
|
2 923
+6%
|
2 714
-7%
|
3 154
+16%
|
2 419
-23%
|
2 759
+14%
|
2 530
-8%
|
4 798
+90%
|
5 380
+12%
|
5 500
+2%
|
5 497
0%
|
5 825
+6%
|
10 210
+75%
|
10 948
+7%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
186
|
82
|
453
|
422
|
464
|
122
|
695
|
723
|
985
|
1 265
|
728
|
748
|
552
|
786
|
879
|
747
|
598
|
852
|
782
|
557
|
551
|
891
|
901
|
908
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
11
|
17
|
0
|
13
|
11
|
11
|
100
|
75
|
83
|
84
|
115
|
184
|
187
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
914
|
348
|
181
|
559
|
663
|
1 005
|
1 192
|
1 073
|
212
|
497
|
1 534
|
2 034
|
|
| Current Portion of Long-Term Debt |
348
|
290
|
335
|
478
|
778
|
694
|
45
|
699
|
520
|
583
|
1 248
|
949
|
12
|
38
|
36
|
141
|
19
|
111
|
217
|
389
|
325
|
345
|
650
|
629
|
|
| Other Current Liabilities |
81
|
46
|
42
|
52
|
189
|
185
|
195
|
157
|
333
|
332
|
151
|
240
|
210
|
706
|
397
|
427
|
396
|
243
|
240
|
416
|
665
|
408
|
409
|
633
|
|
| Total Current Liabilities |
615
|
417
|
829
|
952
|
1 431
|
1 001
|
934
|
1 580
|
1 838
|
2 180
|
2 127
|
1 949
|
1 706
|
1 893
|
1 505
|
1 885
|
1 687
|
2 310
|
2 506
|
2 518
|
1 837
|
2 257
|
3 678
|
4 392
|
|
| Long-Term Debt |
99
|
89
|
68
|
43
|
55
|
184
|
174
|
11
|
5
|
4
|
4
|
243
|
261
|
255
|
248
|
142
|
139
|
1 268
|
1 474
|
1 372
|
1 506
|
1 289
|
3 350
|
3 293
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
0
|
7
|
16
|
21
|
35
|
111
|
18
|
22
|
32
|
91
|
103
|
176
|
161
|
163
|
515
|
457
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
408
|
360
|
366
|
679
|
735
|
1 223
|
1 193
|
|
| Other Liabilities |
4
|
5
|
5
|
3
|
3
|
106
|
90
|
64
|
35
|
10
|
36
|
5
|
4
|
4
|
4
|
5
|
6
|
32
|
35
|
39
|
52
|
32
|
47
|
44
|
|
| Total Liabilities |
718
N/A
|
512
-29%
|
903
+76%
|
998
+11%
|
1 490
+49%
|
1 290
-13%
|
1 199
-7%
|
1 660
+38%
|
1 877
+13%
|
2 201
+17%
|
2 184
-1%
|
2 217
+2%
|
2 007
-10%
|
2 264
+13%
|
1 776
-22%
|
2 053
+16%
|
1 863
-9%
|
4 109
+121%
|
4 478
+9%
|
4 472
0%
|
4 235
-5%
|
4 475
+6%
|
8 813
+97%
|
9 380
+6%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
186
|
199
|
199
|
199
|
199
|
208
|
208
|
208
|
208
|
209
|
210
|
210
|
210
|
210
|
210
|
210
|
210
|
210
|
210
|
210
|
211
|
214
|
214
|
214
|
|
| Retained Earnings |
93
|
243
|
191
|
126
|
88
|
73
|
120
|
8
|
176
|
117
|
16
|
136
|
137
|
320
|
73
|
135
|
97
|
119
|
332
|
457
|
346
|
325
|
367
|
529
|
|
| Additional Paid In Capital |
18
|
40
|
45
|
45
|
45
|
189
|
223
|
256
|
305
|
339
|
360
|
360
|
360
|
360
|
360
|
360
|
360
|
360
|
360
|
361
|
378
|
485
|
485
|
485
|
|
| Other Equity |
15
|
22
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
327
|
327
|
331
|
340
|
|
| Total Equity |
281
N/A
|
460
+64%
|
434
-6%
|
369
-15%
|
331
-10%
|
470
+42%
|
550
+17%
|
472
-14%
|
689
+46%
|
665
-4%
|
586
-12%
|
706
+20%
|
707
+0%
|
890
+26%
|
643
-28%
|
705
+10%
|
667
-5%
|
689
+3%
|
902
+31%
|
1 029
+14%
|
1 261
+23%
|
1 351
+7%
|
1 397
+3%
|
1 568
+12%
|
|
| Total Liabilities & Equity |
999
N/A
|
972
-3%
|
1 337
+38%
|
1 367
+2%
|
1 821
+33%
|
1 760
-3%
|
1 749
-1%
|
2 132
+22%
|
2 566
+20%
|
2 866
+12%
|
2 770
-3%
|
2 923
+6%
|
2 714
-7%
|
3 154
+16%
|
2 419
-23%
|
2 759
+14%
|
2 530
-8%
|
4 798
+90%
|
5 380
+12%
|
5 500
+2%
|
5 497
0%
|
5 825
+6%
|
10 210
+75%
|
10 948
+7%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
79
|
82
|
82
|
82
|
82
|
91
|
91
|
91
|
91
|
92
|
93
|
93
|
93
|
93
|
93
|
93
|
93
|
93
|
93
|
93
|
94
|
97
|
97
|
97
|
|