Watchlist Manager

Watchlist

Price: 97 890 ILS -1.12% Market Closed

Market Cap: ₪17.5B

D	Delek Group Ltd TASE:DLEKG	IL
	Bloomage Biotechnology Corp Ltd SSE:688363	CN
	Cheniere Energy Inc NYSE:LNG	US
C	Comfort Commotrade Ltd BSE:534691	IN
	XiAn Sinofuse Electric Co Ltd SZSE:301031	CN
C	Central African Gold Inc OTC:NDENF	CA
	Maruzen Co Ltd TSE:5982	JP
	Nicca Chemical Co Ltd TSE:4463	JP
L	Liquid Avatar Technologies Inc CNSX:LQID	CA
	Alkali Metals Ltd NSE:ALKALI	IN
	Brookfield Asset Management Inc NYSE:BAM	CA
S	Strong Petrochemical Holdings Ltd HKEX:852	HK
	Changsha Broad Homes Industrial Group Co Ltd HKEX:2163	CN
	Grino Ecologic SA MAD:GRI	ES
V	Vishnu Chemicals Ltd NSE:VISHNU	IN
T	Tracxn Technologies Ltd NSE:TRACXN	IN
N	Ningbo Henghe Precision Industry Co Ltd SZSE:300539	CN

Income Statement

Currency: ILS

	Dec-2003	Mar-2004	Jun-2004	Sep-2004	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	285	0	0	0	396	0	0	0	717	0	0	0	514	0	0	0	1 664	0	0	0	1 333	0	0	0	1 299	0	0	0	1 294	0	0	0	1 655	0	0	0	1 498	0	0	0	1 268	0	0	0	892	0	0	0	795	0	0	0	737	0	0	0	961	0	0	0	882	0	0	0	1 146	0	0	0	0	0	0	0	1 583	0	0	0	1 324	0	0	0	1 381	0	0	0	1 216	0	0	0	0
Revenue	9 030 N/A	7 766 -14%	8 548 +10%	9 247 +8%	11 364 +23%	11 979 +5%	13 587 +13%	16 257 +20%	18 333 +13%	20 884 +14%	22 745 +9%	23 583 +4%	24 118 +2%	26 685 +11%	31 170 +17%	35 185 +13%	35 213 +0%	46 840 +33%	50 191 +7%	52 601 +5%	47 894 -9%	42 874 -10%	39 475 -8%	36 921 -6%	43 447 +18%	38 199 -12%	36 222 -5%	37 485 +3%	44 567 +19%	45 651 +2%	50 889 +11%	54 369 +7%	59 159 +9%	55 666 -6%	50 302 -10%	45 022 -10%	71 598 +59%	33 492 -53%	29 388 -12%	25 049 -15%	38 455 +54%	17 582 -54%	14 948 -15%	11 393 -24%	7 832 -31%	7 458 -5%	7 211 -3%	6 872 -5%	6 356 -8%	6 097 -4%	5 857 -4%	5 709 -3%	5 778 +1%	6 031 +4%	6 212 +3%	6 435 +4%	6 835 +6%	7 074 +3%	7 530 +6%	8 015 +6%	2 598 -68%	8 332 +221%	8 214 -1%	6 518 -21%	3 356 -49%	5 812 +73%	5 308 -9%	6 447 +21%	6 671 +3%	6 701 +0%	6 993 +4%	7 346 +5%	7 973 +9%	9 129 +14%	13 369 +46%	14 359 +7%	11 995 -16%	15 137 +26%	12 152 -20%	12 174 +0%	3 799 -69%	12 144 +220%	11 668 -4%	11 189 -4%	4 634 -59%	12 856 +177%	13 840 +8%	13 171 -5%	5 971 -55%
Gross Profit
Cost of Revenue	(7 430)	(7 478)	(8 131)	(8 733)	(9 337)	(9 942)	(11 471)	(13 822)	(15 802)	(18 168)	(19 730)	(20 695)	(21 217)	(22 984)	(26 340)	(29 474)	(29 840)	(39 093)	(42 640)	(45 361)	(40 938)	(37 655)	(34 462)	(31 712)	(37 032)	(32 424)	(30 359)	(31 535)	(37 980)	(38 663)	(43 454)	(46 070)	(50 903)	(47 775)	(43 079)	(38 521)	(62 422)	(27 627)	(23 901)	(20 114)	(31 304)	(13 619)	(11 723)	(8 917)	(6 227)	(5 862)	(5 517)	(5 077)	(4 592)	(4 283)	(3 997)	(3 815)	(3 744)	(3 940)	(4 061)	(4 363)	(4 810)	(5 024)	(5 507)	(5 867)	(1 156)	(6 033)	(6 044)	(4 696)	(1 901)	(3 750)	(2 991)	(3 574)	(3 536)	(3 462)	(3 648)	(3 723)	(3 664)	(4 156)	(5 970)	(6 092)	(5 195)	(6 411)	(4 950)	(5 387)	(1 220)	(6 308)	(6 462)	(6 440)	(2 039)	(6 212)	(6 925)	(5 889)	(2 009)
Gross Profit	1 600 N/A	288 -82%	417 +45%	514 +23%	2 027 +294%	2 037 +0%	2 116 +4%	2 435 +15%	2 531 +4%	2 716 +7%	3 015 +11%	2 888 -4%	2 901 +0%	3 701 +28%	4 830 +31%	5 711 +18%	5 373 -6%	7 747 +44%	7 551 -3%	7 240 -4%	6 956 -4%	5 219 -25%	5 013 -4%	5 209 +4%	6 415 +23%	5 775 -10%	5 863 +2%	5 950 +1%	6 587 +11%	6 988 +6%	7 435 +6%	8 299 +12%	8 256 -1%	7 891 -4%	7 223 -8%	6 501 -10%	9 176 +41%	5 865 -36%	5 487 -6%	4 935 -10%	7 151 +45%	3 963 -45%	3 225 -19%	2 476 -23%	1 605 -35%	1 596 -1%	1 694 +6%	1 795 +6%	1 764 -2%	1 814 +3%	1 860 +3%	1 894 +2%	2 034 +7%	2 091 +3%	2 151 +3%	2 072 -4%	2 025 -2%	2 050 +1%	2 023 -1%	2 148 +6%	1 442 -33%	2 299 +59%	2 170 -6%	1 822 -16%	1 455 -20%	2 062 +42%	2 317 +12%	2 873 +24%	3 135 +9%	3 239 +3%	3 345 +3%	3 623 +8%	4 309 +19%	4 973 +15%	7 399 +49%	8 267 +12%	6 800 -18%	8 726 +28%	7 202 -17%	6 787 -6%	2 579 -62%	5 836 +126%	5 206 -11%	4 749 -9%	2 595 -45%	6 644 +156%	6 915 +4%	7 282 +5%	3 962 -46%
Operating Income
Operating Expenses	(967)	(975)	(1 012)	(1 047)	(1 122)	(1 138)	(1 175)	(1 200)	(1 198)	(1 261)	(1 311)	(1 337)	(1 371)	(1 884)	(2 362)	(2 798)	(2 115)	(4 026)	(3 592)	(4 038)	(5 043)	(4 759)	(4 662)	(4 994)	(4 883)	(4 772)	(4 867)	(4 897)	(5 362)	(5 446)	(5 771)	(6 053)	(6 643)	(6 626)	(6 375)	(6 102)	(6 277)	(4 629)	(4 020)	(3 474)	(5 242)	(2 664)	(2 206)	(1 639)	(808)	(835)	(821)	(821)	(751)	(743)	(764)	(785)	(816)	(444)	(377)	966	(872)	428	464	(921)	(52)	(635)	(734)	(501)	(186)	(4 641)	(4 787)	(4 837)	(3 214)	242	877	1 119	(96)	2 148	5 885	5 502	(266)	3 707	(755)	(621)	1 172	(1 435)	(1 216)	(1 500)	406	(1 387)	(1 368)	(1 711)	(1 703)
Selling, General & Administrative	(967)	(975)	(1 012)	(1 047)	(1 122)	(1 138)	(1 175)	(1 200)	(1 198)	(1 261)	(1 311)	(1 337)	(1 371)	(1 890)	(2 305)	(2 772)	(2 115)	(4 031)	(4 468)	(4 649)	(5 053)	(4 798)	(4 884)	(5 153)	(5 194)	(4 960)	(4 906)	(4 939)	(5 274)	(5 454)	(5 729)	(5 955)	(6 041)	(5 930)	(5 662)	(5 462)	(5 549)	(4 568)	(4 085)	(3 502)	(4 633)	(2 503)	(1 932)	(1 396)	(696)	(755)	(752)	(731)	(669)	(739)	(730)	(743)	(682)	(756)	(758)	(765)	(688)	(749)	(749)	(721)	(118)	(713)	(709)	(557)	(118)	(281)	(180)	(214)	(241)	(227)	(189)	(164)	(143)	(162)	(207)	(210)	(255)	(326)	(298)	(316)	(140)	(267)	(297)	(305)	(149)	(311)	(313)	(583)	(731)
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(689)	0	0	0	(571)	0	0	0	(69)	0	0	0	(68)	0	0	0	(67)	0	0	0	(67)	0	0	0	(1)	0	0	0	(3)	0	0	0	0	0	0	0	(1)	0	0	0	(2)	0	0	0	(4)	0	0	0	(5)	0	0	0	(5)
Other Operating Expenses	0	0	0	0	0	0	0	0	0	0	0	0	0	6	(57)	(26)	0	5	876	611	10	39	222	159	311	188	39	42	(88)	8	(42)	(98)	(602)	(696)	(713)	(640)	(39)	(61)	65	28	(38)	(161)	(274)	(243)	(43)	(80)	(69)	(90)	(14)	(4)	(34)	(42)	(67)	312	381	1 731	(117)	1 177	1 213	(200)	67	78	(25)	56	(65)	(4 360)	(4 607)	(4 623)	(2 973)	469	1 066	1 283	48	2 310	6 092	5 712	(9)	4 033	(457)	(305)	1 316	(1 168)	(919)	(1 195)	560	(1 076)	(1 055)	(1 128)	(967)
Operating Income	633 N/A	(687) N/A	(595) +13%	(533) +10%	905 N/A	899 -1%	941 +5%	1 235 +31%	1 333 +8%	1 455 +9%	1 704 +17%	1 551 -9%	1 530 -1%	1 817 +19%	2 468 +36%	2 913 +18%	3 258 +12%	3 721 +14%	3 959 +6%	3 202 -19%	1 913 -40%	460 -76%	351 -24%	215 -39%	1 532 +613%	1 003 -35%	996 -1%	1 053 +6%	1 225 +16%	1 542 +26%	1 664 +8%	2 246 +35%	1 613 -28%	1 265 -22%	848 -33%	399 -53%	2 899 +627%	1 236 -57%	1 467 +19%	1 461 0%	1 909 +31%	1 299 -32%	1 019 -22%	837 -18%	797 -5%	761 -5%	873 +15%	974 +12%	1 013 +4%	1 071 +6%	1 096 +2%	1 109 +1%	1 218 +10%	1 647 +35%	1 774 +8%	3 038 +71%	1 153 -62%	2 478 +115%	2 487 +0%	1 227 -51%	1 390 +13%	1 664 +20%	1 436 -14%	1 321 -8%	1 269 -4%	(2 579) N/A	(2 470) +4%	(1 964) +20%	(79) +96%	3 481 N/A	4 222 +21%	4 742 +12%	4 213 -11%	7 121 +69%	13 284 +87%	13 769 +4%	6 534 -53%	12 433 +90%	6 447 -48%	6 166 -4%	3 751 -39%	4 401 +17%	3 990 -9%	3 249 -19%	3 001 -8%	5 257 +75%	5 547 +6%	5 571 +0%	2 259 -59%
Pre-Tax Income
Interest Income Expense	(184)	(229)	(181)	(205)	(256)	(266)	(302)	(400)	(563)	(320)	(14)	64	150	(124)	(552)	(677)	(1 220)	(1 255)	(2 246)	(2 133)	(4 862)	(833)	(648)	(586)	(657)	(316)	(467)	(392)	(1 391)	(1 345)	(1 350)	(1 420)	1 676	2 187	2 153	2 077	(1 297)	(914)	(798)	(604)	(980)	(799)	(869)	(716)	(814)	(447)	(333)	(763)	(386)	(947)	(879)	(504)	(527)	(459)	(517)	(687)	(1 074)	(712)	(896)	(696)	(744)	(879)	(694)	(735)	(1 032)	(1 402)	(1 690)	(2 033)	(1 922)	(1 612)	(1 510)	(1 599)	(1 715)	(1 715)	(2 122)	(1 860)	(1 234)	(1 546)	(1 162)	(1 392)	(724)	(1 361)	(1 096)	(607)	(497)	(964)	(1 129)	(1 053)	(315)
Non-Reccuring Items	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(40)	0	0	0	(163)	0	0	0	(37)	0	0	0	(348)	0	0	0	340	0	0	0	1 313	0	0	0	(18)	0	0	0	(800)	0	0	0	0	0	0	0	373	0	0	0	3 868	0	0	0	(1 344)	0	0	0	(583)	0	0	0	(413)
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	277	0	0	0	302	0	0	0	0	0	0	0	113	0	0	0	208	0	0	0	0	0	0	0	230	0	0	0	89
Total Other Income	(47)	(13)	(29)	(14)	(14)	(9)	23	86	221	94	82	25	1	(1)	(6)	(17)	(38)	0	0	0	263	0	0	0	526	0	0	0	159	0	0	0	525	0	0	0	172	0	0	0	(6)	0	0	0	95	0	0	0	80	0	0	0	68	0	0	0	234	0	0	0	(82)	0	0	0	48	0	0	0	0	0	0	0	(149)	0	0	0	(222)	0	0	0	58	0	0	0	86	0	0	(606)	(323)
Pre-Tax Income	402 N/A	(929) N/A	(805) +13%	(752) +7%	635 N/A	624 -2%	662 +6%	921 +39%	991 +8%	1 229 +24%	1 772 +44%	1 640 -7%	1 681 +3%	1 692 +1%	1 910 +13%	2 219 +16%	2 000 -10%	2 466 +23%	1 713 -31%	1 069 -38%	(2 686) N/A	(373) +86%	(297) +20%	(371) -25%	1 401 N/A	687 -51%	529 -23%	661 +25%	(7) N/A	197 N/A	314 +59%	826 +163%	3 814 +362%	3 452 -9%	3 001 -13%	2 476 -17%	1 734 -30%	322 -81%	669 +108%	857 +28%	760 -11%	500 -34%	150 -70%	121 -19%	41 -66%	314 +666%	540 +72%	211 -61%	359 +70%	124 -65%	217 +75%	605 +179%	1 099 +82%	1 188 +8%	1 257 +6%	2 351 +87%	1 626 -31%	1 766 +9%	1 591 -10%	531 -67%	823 +55%	785 -5%	742 -5%	586 -21%	(213) N/A	(3 981) -1 769%	(4 160) -4%	(3 997) +4%	(2 001) +50%	1 869 N/A	2 712 +45%	3 143 +16%	2 835 -10%	5 406 +91%	11 162 +106%	11 909 +7%	9 154 -23%	10 887 +19%	5 285 -51%	4 774 -10%	1 741 -64%	3 040 +75%	2 894 -5%	2 642 -9%	2 237 -15%	4 293 +92%	4 418 +3%	3 912 -11%	1 297 -67%
Net Income
Tax Provision	(153)	(168)	(208)	(216)	(189)	(173)	(159)	(260)	(339)	(371)	(476)	(428)	(404)	(510)	(646)	(604)	(539)	(399)	(172)	(132)	373	(128)	(156)	(11)	(215)	(39)	(25)	(161)	(178)	(251)	(260)	(494)	(558)	(453)	(346)	(124)	(779)	(202)	(353)	(483)	(501)	(399)	(147)	(36)	10	(43)	(178)	(160)	(134)	72	68	43	118	(53)	(36)	(26)	(114)	(85)	(52)	(106)	57	(53)	(58)	33	417	1 489	1 444	1 417	406	(696)	(892)	(1 545)	(1 247)	(1 556)	(2 277)	(3 250)	(4 623)	(5 530)	(4 832)	(3 503)	(506)	(1 003)	(882)	(587)	(556)	(2 401)	(2 713)	(2 682)	(327)
Income from Continuing Operations	249	(1 097)	(1 013)	(968)	446	451	503	661	652	858	1 296	1 212	1 277	1 182	1 264	1 615	1 461	2 067	1 541	937	(2 313)	(501)	(453)	(382)	1 186	648	504	500	(185)	(54)	54	332	3 256	2 999	2 655	2 352	955	120	316	374	259	101	3	85	51	271	362	51	225	196	285	648	1 217	1 135	1 221	2 325	1 512	1 681	1 539	425	880	732	684	619	204	(2 492)	(2 716)	(2 580)	(1 595)	1 173	1 820	1 598	1 588	3 850	8 885	8 659	4 531	5 357	453	1 271	1 235	2 037	2 012	2 055	1 681	1 892	1 705	1 230	970
Income to Minority Interest	(86)	(92)	(117)	(134)	(159)	(184)	(177)	(187)	(176)	(184)	(275)	(309)	(355)	(456)	(698)	(796)	(451)	(976)	(719)	(340)	504	584	625	361	(339)	(360)	(374)	(374)	(253)	(215)	(230)	(301)	(646)	(655)	(664)	(670)	(509)	(671)	(781)	(657)	(595)	(475)	(289)	(388)	(416)	(359)	(427)	(454)	(454)	(540)	(569)	(640)	(935)	(1 020)	(1 074)	(1 494)	(1 222)	(1 218)	(1 217)	(844)	(763)	(717)	(709)	(521)	(552)	(421)	(293)	(364)	(64)	(176)	(302)	64	(240)	(185)	(301)	(704)	(540)	(794)	(688)	(730)	(812)	(776)	(818)	(829)	(966)	(794)	(766)	(741)	(534)
Equity Earnings Affiliates	20	32	54	66	136	169	165	161	146	172	355	449	591	673	544	565	265	204	165	54	0	(1)	20	13	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income (Common)	183 N/A	(1 177) N/A	(1 096) +7%	(1 056) +4%	403 N/A	436 +8%	491 +13%	635 +29%	622 -2%	846 +36%	1 376 +63%	1 352 -2%	1 513 +12%	1 399 -8%	1 110 -21%	1 384 +25%	1 275 -8%	1 295 +2%	921 -29%	(175) N/A	(1 809) -934%	(1 846) -2%	(1 670) +10%	(998) +40%	864 N/A	912 +6%	753 -17%	726 -4%	1 701 +134%	1 706 +0%	1 743 +2%	1 850 +6%	2 610 +41%	2 510 -4%	2 449 -2%	2 402 -2%	446 -81%	410 -8%	883 +115%	864 -2%	740 -14%	489 -34%	(624) N/A	(548) +12%	(765) -40%	(360) +53%	262 N/A	(149) N/A	25 N/A	(100) N/A	(42) +58%	304 N/A	625 +106%	760 +22%	860 +13%	1 799 +109%	1 216 -32%	1 239 +2%	1 229 -1%	528 -57%	517 -2%	564 +9%	584 +4%	326 -44%	234 -28%	(2 822) N/A	(3 338) -18%	(3 254) +3%	(1 817) +44%	1 228 N/A	1 856 +51%	1 930 +4%	1 432 -26%	3 692 +158%	8 559 +132%	7 932 -7%	3 977 -50%	4 538 +14%	(225) N/A	602 N/A	1 593 +165%	1 301 -18%	1 277 -2%	1 257 -2%	1 404 +12%	1 145 -18%	939 -18%	3 499 +273%	3 256 -7%
EPS (Diluted)	18.3 N/A	-117.7 N/A	-109.6 +7%	-105.6 +4%	40.29 N/A	43.6 +8%	49.1 +13%	57.72 +18%	56.54 -2%	70.5 +25%	114.66 +63%	112.66 -2%	126.08 +12%	107.61 -15%	92.5 -14%	115.33 +25%	106.25 -8%	107.91 +2%	48.47 -55%	-14.58 N/A	-150.75 -934%	-153.83 -2%	-151.81 +1%	-90.72 +40%	78.54 N/A	76 -3%	57.92 -24%	66 +14%	154.63 +134%	142.16 -8%	158.45 +11%	168.18 +6%	237.27 +41%	228.18 -4%	222.63 -2%	218.36 -2%	40.54 -81%	37.27 -8%	73.58 +97%	72 -2%	67.27 -7%	40.75 -39%	-52 N/A	-45.66 +12%	-66.26 -45%	-32.72 +51%	21.83 N/A	-13.54 N/A	2.19 N/A	-9.09 N/A	-3.81 +58%	27.63 N/A	54 +95%	69.09 +28%	78.18 +13%	149.91 +92%	108.4 -28%	112.63 +4%	111.72 -1%	47.4 -58%	45.83 -3%	48.03 +5%	50.1 +4%	28.08 -44%	20.12 -28%	-247.4 N/A	-278.5 -13%	-229.3 +18%	-136.91 +40%	70.28 N/A	105.09 +50%	107.31 +2%	83.35 -22%	201.88 +142%	466.22 +131%	432.07 -7%	224.28 -48%	253.93 +13%	-12.35 N/A	32.3 N/A	87.31 +170%	70.12 -20%	68.53 -2%	67.99 -1%	75.96 +12%	57.25 -25%	51.21 -11%	197.66 +286%	177.87 -10%

Income Statement Balance Sheet Cash Flow Statement

Delek Group Ltd
TASE:DLEKG

Income Statement

Earnings Waterfall
Delek Group Ltd

Income Statement
Delek Group Ltd

See Also

Company

Help

Tools

Stocks

Delek Group Ltd TASE:DLEKG

Income Statement

Earnings Waterfall Delek Group Ltd

Income Statement Delek Group Ltd

See Also

Company

Help

Tools

Stocks

Delek Group Ltd
TASE:DLEKG

Earnings Waterfall
Delek Group Ltd

Income Statement
Delek Group Ltd