Dor Alon Energy in Israel 1988 Ltd
TASE:DRAL
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
D
|
Dor Alon Energy in Israel 1988 Ltd
TASE:DRAL
|
IL |
|
Om Holdings International Inc
OTC:OMHI
|
US |
Balance Sheet
Balance Sheet Decomposition
Dor Alon Energy in Israel 1988 Ltd
Dor Alon Energy in Israel 1988 Ltd
Balance Sheet
Dor Alon Energy in Israel 1988 Ltd
| Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||||
| Cash & Cash Equivalents |
8
|
21
|
51
|
52
|
33
|
49
|
82
|
46
|
56
|
55
|
57
|
73
|
56
|
111
|
89
|
142
|
116
|
83
|
126
|
47
|
46
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
26
|
20
|
22
|
34
|
34
|
22
|
43
|
82
|
74
|
71
|
94
|
64
|
83
|
33
|
37
|
|
| Cash Equivalents |
8
|
21
|
51
|
52
|
33
|
49
|
56
|
26
|
34
|
21
|
24
|
51
|
13
|
29
|
15
|
71
|
22
|
18
|
43
|
14
|
9
|
|
| Short-Term Investments |
71
|
107
|
113
|
124
|
108
|
205
|
193
|
183
|
177
|
212
|
174
|
173
|
121
|
185
|
197
|
241
|
362
|
529
|
446
|
432
|
529
|
|
| Total Receivables |
990
|
1 322
|
1 332
|
1 082
|
890
|
1 023
|
1 070
|
1 327
|
1 307
|
1 123
|
999
|
767
|
718
|
690
|
720
|
711
|
609
|
1 048
|
1 383
|
1 297
|
1 293
|
|
| Accounts Receivables |
912
|
1 240
|
1 246
|
943
|
762
|
898
|
960
|
1 104
|
1 088
|
908
|
783
|
698
|
682
|
655
|
685
|
681
|
583
|
1 024
|
1 348
|
1 271
|
1 258
|
|
| Other Receivables |
77
|
82
|
87
|
139
|
128
|
126
|
110
|
223
|
219
|
215
|
216
|
68
|
36
|
36
|
35
|
30
|
26
|
25
|
35
|
27
|
36
|
|
| Inventory |
88
|
120
|
116
|
161
|
139
|
121
|
138
|
143
|
151
|
135
|
121
|
94
|
98
|
110
|
134
|
132
|
144
|
178
|
231
|
220
|
201
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
10
|
0
|
3
|
0
|
1
|
20
|
20
|
21
|
23
|
16
|
19
|
27
|
24
|
882
|
28
|
43
|
|
| Total Current Assets |
1 157
|
1 570
|
1 611
|
1 419
|
1 170
|
1 408
|
1 483
|
1 702
|
1 690
|
1 526
|
1 371
|
1 127
|
1 014
|
1 119
|
1 157
|
1 246
|
1 258
|
1 862
|
3 067
|
2 023
|
2 112
|
|
| PP&E Net |
747
|
792
|
809
|
853
|
805
|
793
|
868
|
883
|
878
|
761
|
746
|
724
|
812
|
920
|
1 126
|
2 552
|
2 635
|
2 676
|
2 161
|
2 197
|
2 168
|
|
| PP&E Gross |
747
|
792
|
809
|
853
|
805
|
793
|
868
|
883
|
878
|
761
|
746
|
724
|
812
|
920
|
1 126
|
2 552
|
2 635
|
2 676
|
2 161
|
2 197
|
2 168
|
|
| Accumulated Depreciation |
345
|
412
|
481
|
555
|
626
|
699
|
784
|
868
|
947
|
949
|
1 027
|
1 104
|
1 132
|
1 154
|
1 178
|
1 124
|
1 223
|
1 281
|
1 377
|
1 474
|
1 559
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
174
|
174
|
172
|
171
|
21
|
20
|
18
|
16
|
14
|
13
|
16
|
29
|
31
|
33
|
33
|
31
|
28
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
149
|
149
|
149
|
149
|
149
|
149
|
151
|
151
|
158
|
158
|
158
|
158
|
158
|
|
| Note Receivable |
86
|
80
|
108
|
99
|
93
|
102
|
145
|
151
|
140
|
81
|
30
|
24
|
28
|
25
|
51
|
17
|
18
|
17
|
15
|
14
|
14
|
|
| Long-Term Investments |
65
|
68
|
69
|
66
|
67
|
32
|
79
|
116
|
176
|
349
|
388
|
350
|
414
|
658
|
778
|
878
|
938
|
1 121
|
1 295
|
1 399
|
1 648
|
|
| Other Long-Term Assets |
252
|
33
|
10
|
168
|
94
|
153
|
67
|
60
|
25
|
20
|
19
|
19
|
11
|
12
|
9
|
11
|
30
|
23
|
50
|
47
|
51
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
149
|
149
|
149
|
149
|
149
|
149
|
151
|
151
|
158
|
158
|
158
|
158
|
158
|
|
| Total Assets |
2 307
N/A
|
2 543
+10%
|
2 607
+3%
|
2 604
0%
|
2 403
-8%
|
2 661
+11%
|
2 814
+6%
|
3 084
+10%
|
3 079
0%
|
2 906
-6%
|
2 723
-6%
|
2 410
-11%
|
2 442
+1%
|
2 895
+19%
|
3 288
+14%
|
4 883
+48%
|
5 069
+4%
|
5 890
+16%
|
6 778
+15%
|
5 870
-13%
|
6 179
+5%
|
|
| Liabilities | ||||||||||||||||||||||
| Accounts Payable |
448
|
580
|
624
|
472
|
288
|
352
|
398
|
470
|
458
|
449
|
410
|
325
|
363
|
399
|
432
|
457
|
362
|
566
|
854
|
628
|
670
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
66
|
0
|
43
|
53
|
64
|
73
|
66
|
65
|
65
|
68
|
80
|
86
|
106
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
183
|
59
|
31
|
195
|
248
|
251
|
396
|
754
|
1 255
|
884
|
754
|
|
| Current Portion of Long-Term Debt |
624
|
473
|
247
|
431
|
554
|
570
|
526
|
863
|
916
|
636
|
381
|
355
|
225
|
189
|
277
|
393
|
442
|
477
|
546
|
452
|
575
|
|
| Other Current Liabilities |
187
|
215
|
196
|
219
|
273
|
289
|
340
|
309
|
243
|
306
|
250
|
224
|
209
|
227
|
186
|
209
|
217
|
314
|
400
|
309
|
365
|
|
| Total Current Liabilities |
1 259
|
1 268
|
1 067
|
1 122
|
1 115
|
1 212
|
1 264
|
1 642
|
1 683
|
1 391
|
1 267
|
1 016
|
891
|
1 083
|
1 209
|
1 375
|
1 482
|
2 179
|
3 136
|
2 360
|
2 470
|
|
| Long-Term Debt |
514
|
956
|
1 187
|
1 108
|
987
|
1 119
|
1 088
|
970
|
878
|
979
|
888
|
793
|
741
|
973
|
1 093
|
2 261
|
2 322
|
2 248
|
2 169
|
2 064
|
2 124
|
|
| Deferred Income Tax |
13
|
7
|
9
|
7
|
9
|
1
|
1
|
3
|
7
|
10
|
11
|
9
|
23
|
24
|
39
|
112
|
115
|
143
|
87
|
89
|
102
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
3
|
33
|
42
|
61
|
22
|
22
|
22
|
22
|
22
|
22
|
|
| Other Liabilities |
248
|
20
|
21
|
25
|
20
|
3
|
5
|
7
|
6
|
10
|
8
|
11
|
16
|
13
|
25
|
26
|
31
|
30
|
14
|
13
|
9
|
|
| Total Liabilities |
2 033
N/A
|
2 251
+11%
|
2 284
+1%
|
2 262
-1%
|
2 131
-6%
|
2 334
+10%
|
2 357
+1%
|
2 622
+11%
|
2 575
-2%
|
2 391
-7%
|
2 176
-9%
|
1 831
-16%
|
1 704
-7%
|
2 134
+25%
|
2 427
+14%
|
3 796
+56%
|
3 972
+5%
|
4 621
+16%
|
5 428
+17%
|
4 548
-16%
|
4 727
+4%
|
|
| Equity | ||||||||||||||||||||||
| Common Stock |
26
|
26
|
26
|
26
|
26
|
26
|
27
|
27
|
27
|
27
|
27
|
27
|
27
|
27
|
27
|
27
|
27
|
27
|
27
|
27
|
27
|
|
| Retained Earnings |
292
|
309
|
337
|
356
|
289
|
345
|
469
|
474
|
517
|
528
|
559
|
563
|
724
|
747
|
847
|
1 072
|
1 086
|
1 257
|
1 339
|
1 311
|
1 441
|
|
| Treasury Stock |
44
|
44
|
44
|
44
|
44
|
45
|
39
|
39
|
39
|
39
|
39
|
12
|
12
|
12
|
12
|
12
|
15
|
15
|
15
|
15
|
15
|
|
| Other Equity |
0
|
1
|
5
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
274
N/A
|
291
+6%
|
323
+11%
|
342
+6%
|
271
-21%
|
327
+20%
|
457
+40%
|
461
+1%
|
505
+9%
|
516
+2%
|
547
+6%
|
579
+6%
|
739
+28%
|
762
+3%
|
862
+13%
|
1 087
+26%
|
1 097
+1%
|
1 269
+16%
|
1 351
+6%
|
1 322
-2%
|
1 452
+10%
|
|
| Total Liabilities & Equity |
2 307
N/A
|
2 543
+10%
|
2 607
+3%
|
2 604
0%
|
2 403
-8%
|
2 661
+11%
|
2 814
+6%
|
3 084
+10%
|
3 079
0%
|
2 906
-6%
|
2 723
-6%
|
2 410
-11%
|
2 442
+1%
|
2 895
+19%
|
3 288
+14%
|
4 883
+48%
|
5 069
+4%
|
5 890
+16%
|
6 778
+15%
|
5 870
-13%
|
6 179
+5%
|
|
| Shares Outstanding | ||||||||||||||||||||||
| Common Shares Outstanding |
13
|
13
|
13
|
13
|
13
|
13
|
14
|
14
|
14
|
14
|
14
|
16
|
16
|
16
|
16
|
16
|
16
|
16
|
16
|
16
|
16
|
|