I

Watchlist Manager

Watchlist

Price: 3 863 ILS 1.13% Market Closed

Market Cap: ₪46.9B

Income Statement

Net Interest Income

Non Interest Income

Currency: ILS

		Dec-2003	Mar-2004	Jun-2004	Sep-2004	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Net Interest Income		2 970	3 106	3 232	3 346	3 473	3 478	3 523	3 607	3 697	3 712	3 735	3 741	3 790	3 920	3 903	4 154	4 225	4 268	4 484	4 329	4 127	4 002	4 136	4 408	4 757	4 932	4 757	4 839	4 551	4 848	4 982	4 722	4 617	4 582	4 510	4 501	4 459	4 405	4 293	4 245	4 250	4 224	4 283	4 250	4 218	4 220	4 215	4 221	4 225	4 254	4 314	4 434	4 557	4 675	4 824	4 844	4 975	5 082	5 198	5 403	5 526	5 673	5 848	5 834	5 893	5 927	5 795	5 873	5 898	5 947	6 169	6 350	6 529	6 825	7 213	7 836	8 693	9 633	10 494	10 921	10 936	10 733	10 645	10 803	10 839	10 957	10 769	10 557
Interest Income		4 082	8 355	12 677	10 640	6 901	5 334	8 523	9 413	11 330	12 678	7 361	4 925	4 127	1 943	6 873	6 069	4 468	853	(4 713)	(1 338)	7 239	17 921	17 534	14 844	8 432	(487)	5 185	5 032	7 400	5 577	3 933	6 178	8 413	8 318	8 231	8 202	7 847	7 588	7 139	6 928	6 822	6 478	6 301	5 915	5 736	5 494	5 463	5 385	5 267	5 403	5 347	5 465	5 659	5 881	6 087	6 033	6 213	6 309	6 492	6 809	7 053	7 323	7 590	7 559	7 567	7 552	7 144	7 123	6 987	6 907	7 162	7 344	7 491	7 864	8 440	9 641	11 700	14 309	17 070	19 379	20 712	21 183	21 478	21 938	22 147	22 588	22 651	22 754
Interest Expense		1 112	5 249	9 445	7 294	3 428	1 856	5 000	5 806	7 633	8 966	3 626	1 184	337	(1 977)	2 970	1 915	243	(3 415)	(9 197)	(5 667)	3 112	13 919	13 398	10 436	3 675	(5 419)	428	193	2 849	729	(1 049)	1 456	3 796	3 736	3 721	3 701	3 388	3 183	2 846	2 683	2 572	2 254	2 018	1 665	1 518	1 274	1 248	1 164	1 042	1 149	1 033	1 031	1 102	1 206	1 263	1 189	1 238	1 227	1 294	1 406	1 527	1 650	1 742	1 725	1 674	1 625	1 349	1 250	1 089	960	993	994	962	1 039	1 227	1 805	3 007	4 676	6 576	8 458	9 776	10 450	10 833	11 135	11 308	11 631	11 882	12 197
Non Interest Income		2 134	2 177	2 145	2 183	2 231	2 190	2 228	2 367	2 406	2 445	2 476	2 348	2 359	2 418	2 491	2 575	2 572	2 484	2 418	2 435	2 500	2 656	2 800	2 972	3 088	3 013	2 919	2 687	2 996	2 887	2 978	3 028	2 937	2 940	2 934	3 165	3 261	3 283	3 463	3 442	3 524	3 386	3 220	3 181	3 828	3 255	3 268	3 190	3 483	2 971	3 288	3 297	3 746	4 312	3 983	4 152	4 280	3 534	3 962	3 980	4 394	4 732	4 686	5 143	4 874	5 282	5 718	5 415	5 246	6 308	6 083	6 322	5 073	6 336	8 110	8 046	7 108	8 243	7 333	8 750	6 427	10 300	10 036	8 961	5 139	8 282	11 735	11 892
Revenue		5 104 N/A	5 283 +4%	5 377 +2%	5 529 +3%	5 704 +3%	5 668 -1%	5 751 +1%	5 974 +4%	6 103 +2%	6 157 +1%	6 211 +1%	6 089 -2%	6 149 +1%	6 338 +3%	6 394 +1%	6 729 +5%	6 797 +1%	6 752 -1%	6 902 +2%	6 764 -2%	6 627 -2%	6 658 +0%	6 936 +4%	7 380 +6%	7 845 +6%	7 945 +1%	7 676 -3%	7 526 -2%	7 547 +0%	7 735 +2%	7 960 +3%	7 750 -3%	7 554 -3%	7 522 0%	7 444 -1%	7 666 +3%	7 720 +1%	7 688 0%	7 756 +1%	7 687 -1%	7 774 +1%	7 610 -2%	7 503 -1%	7 431 -1%	8 046 +8%	7 475 -7%	7 483 +0%	7 411 -1%	7 708 +4%	7 225 -6%	7 602 +5%	7 731 +2%	8 303 +7%	8 987 +8%	8 807 -2%	8 996 +2%	9 255 +3%	8 616 -7%	9 160 +6%	9 383 +2%	9 920 +6%	10 405 +5%	10 534 +1%	10 977 +4%	10 767 -2%	11 209 +4%	11 513 +3%	11 288 -2%	11 144 -1%	12 255 +10%	12 252 0%	12 672 +3%	11 602 -8%	13 161 +13%	15 323 +16%	15 882 +4%	15 801 -1%	17 876 +13%	17 827 0%	19 671 +10%	17 363 -12%	21 033 +21%	20 681 -2%	19 764 -4%	15 978 -19%	19 239 +20%	22 504 +17%	22 449 0%
Pre-Tax Income
Loan Loss Provision		(845)	(844)	(824)	(854)	(880)	(875)	(844)	(788)	(691)	(704)	(640)	(581)	(570)	(524)	(573)	(539)	(447)	(444)	(425)	(499)	(780)	(939)	(1 031)	(1 095)	(998)	(863)	(893)	(816)	(821)	(816)	(743)	(800)	(778)	(789)	(719)	(726)	(726)	(748)	(771)	(709)	(580)	(510)	(334)	(203)	(164)	(121)	(128)	(173)	(187)	(201)	(287)	(343)	(469)	(568)	(721)	(767)	(574)	(541)	(459)	(395)	(540)	(569)	(576)	(605)	(690)	(1 205)	(1 601)	(1 779)	(1 718)	(915)	27	483	693	606	65	(167)	(407)	(671)	(852)	(1 342)	(1 502)	(1 380)	(1 326)	(1 004)	(702)	(734)	(536)	(459)
Non Interest Expense		(3 605)	(3 693)	(3 786)	(3 860)	(4 028)	(4 010)	(4 113)	(4 313)	(4 729)	(5 114)	(5 262)	(5 176)	(5 020)	(4 817)	(4 783)	(4 999)	(5 066)	(5 193)	(5 220)	(5 275)	(5 275)	(5 264)	(5 355)	(5 416)	(5 441)	(5 549)	(5 631)	(5 577)	(5 659)	(5 709)	(5 786)	(5 943)	(5 845)	(5 886)	(5 899)	(5 915)	(5 830)	(5 798)	(5 849)	(5 840)	(6 023)	(6 042)	(6 199)	(6 190)	(7 089)	(6 351)	(6 108)	(6 052)	(6 155)	(5 709)	(5 755)	(5 810)	(6 121)	(6 571)	(6 505)	(6 444)	(6 616)	(6 006)	(6 434)	(6 529)	(7 048)	(7 371)	(7 296)	(7 725)	(7 402)	(7 545)	(8 020)	(7 895)	(7 920)	(9 226)	(9 088)	(9 227)	(7 969)	(9 034)	(10 964)	(11 059)	(10 074)	(11 233)	(10 219)	(11 643)	(9 255)	(13 447)	(13 283)	(12 116)	(8 329)	(11 515)	(14 858)	(14 982)
Pre-Tax Income		654 N/A	746 +14%	767 +3%	815 +6%	796 -2%	783 -2%	794 +1%	873 +10%	683 -22%	339 -50%	309 -9%	332 +7%	559 +68%	997 +78%	1 038 +4%	1 191 +15%	1 284 +8%	1 115 -13%	1 257 +13%	990 -21%	572 -42%	455 -20%	550 +21%	869 +58%	1 406 +62%	1 533 +9%	1 152 -25%	1 133 -2%	1 067 -6%	1 210 +13%	1 431 +18%	1 007 -30%	931 -8%	847 -9%	826 -2%	1 025 +24%	1 164 +14%	1 142 -2%	1 136 -1%	1 138 +0%	1 171 +3%	1 058 -10%	970 -8%	1 038 +7%	793 -24%	1 003 +26%	1 247 +24%	1 186 -5%	1 366 +15%	1 315 -4%	1 560 +19%	1 578 +1%	1 713 +9%	1 848 +8%	1 581 -14%	1 785 +13%	2 065 +16%	2 069 +0%	2 267 +10%	2 459 +8%	2 332 -5%	2 465 +6%	2 662 +8%	2 647 -1%	2 675 +1%	2 459 -8%	1 892 -23%	1 614 -15%	1 506 -7%	2 114 +40%	3 191 +51%	3 928 +23%	4 326 +10%	4 733 +9%	4 424 -7%	4 656 +5%	5 320 +14%	5 972 +12%	6 756 +13%	6 686 -1%	6 606 -1%	6 206 -6%	6 072 -2%	6 644 +9%	6 947 +5%	6 990 +1%	7 110 +2%	7 008 -1%
Net Income
Tax Provision		(371)	(369)	(347)	(372)	(342)	(323)	(314)	(303)	(324)	(295)	(279)	(291)	(350)	(439)	(418)	(501)	(566)	(532)	(662)	(532)	(169)	50	(62)	(249)	(554)	(713)	(407)	(385)	(479)	(509)	(631)	(349)	(114)	(58)	(38)	(168)	(407)	(410)	(392)	(361)	(305)	(267)	(243)	(326)	(271)	(345)	(470)	(442)	(568)	(589)	(671)	(695)	(741)	(748)	(639)	(693)	(747)	(744)	(799)	(867)	(789)	(834)	(916)	(908)	(932)	(859)	(664)	(558)	(549)	(751)	(1 139)	(1 406)	(1 516)	(1 610)	(1 488)	(1 559)	(1 806)	(2 122)	(2 377)	(2 362)	(2 316)	(2 197)	(2 216)	(2 483)	(2 629)	(2 658)	(2 680)	(2 656)
Income from Continuing Operations		283	377	420	443	454	460	480	570	359	44	30	41	209	558	620	690	718	583	595	458	403	505	488	620	852	820	745	748	588	701	800	658	817	789	788	857	757	732	744	777	866	791	727	712	522	658	777	744	798	726	889	883	972	1 100	942	1 092	1 318	1 325	1 468	1 592	1 543	1 631	1 746	1 739	1 743	1 600	1 228	1 056	957	1 363	2 052	2 522	2 810	3 123	2 936	3 097	3 514	3 850	4 379	4 324	4 290	4 009	3 856	4 161	4 318	4 332	4 430	4 352
Income to Minority Interest		(60)	(62)	(61)	(63)	(56)	(50)	(52)	(55)	(75)	(81)	(88)	(85)	(82)	(76)	(64)	(62)	(56)	(54)	(56)	(57)	(78)	(79)	(84)	(88)	(72)	(76)	(73)	(72)	(70)	(72)	(74)	(71)	(71)	(63)	(60)	(58)	(59)	(54)	(48)	(43)	(37)	(37)	(38)	(41)	(44)	(48)	(55)	(59)	(57)	(57)	(93)	(79)	(82)	(83)	(45)	(58)	(60)	(54)	(51)	(47)	(44)	(46)	(49)	(53)	(57)	(45)	(36)	(39)	(32)	(51)	(66)	(66)	(57)	(54)	(45)	(46)	(46)	(96)	(95)	(88)	(87)	(37)	(35)	(49)	(70)	(93)	(88)	(69)
Equity Earnings Affiliates		117	128	124	123	135	142	142	170	174	183	189	204	188	180	178	173	45	14	(9)	(73)	(70)	(52)	86	140	158	175	35	21	172	184	190	168	101	90	24	53	104	140	220	237	45	(8)	(45)	(98)	27	12	9	9	9	8	4	16	15	12	11	(1)	1	4	9	7	6	6	16	15	16	21	13	19	50	46	58	52	20	25	23	34	27	27	4	(24)	(11)	1	10	39	33	28	31	39
Net Income (Common)		154 N/A	410 +166%	500 +22%	523 +5%	556 +6%	581 +4%	566 -3%	682 +20%	458 -33%	322 -30%	550 +71%	577 +5%	836 +45%	1 014 +21%	1 224 +21%	1 372 +12%	1 265 -8%	1 095 -13%	689 -37%	407 -41%	245 -40%	350 +43%	466 +33%	648 +39%	918 +42%	916 0%	735 -20%	726 -1%	690 -5%	849 +23%	922 +9%	760 -18%	847 +11%	816 -4%	752 -8%	852 +13%	802 -6%	818 +2%	916 +12%	971 +6%	874 -10%	746 -15%	644 -14%	573 -11%	505 -12%	622 +23%	731 +18%	694 -5%	750 +8%	677 -10%	800 +18%	820 +3%	905 +10%	1 029 +14%	908 -12%	1 033 +14%	1 259 +22%	1 275 +1%	1 426 +12%	1 552 +9%	1 505 -3%	1 591 +6%	1 713 +8%	1 701 -1%	1 702 +0%	1 576 -7%	1 205 -24%	1 036 -14%	975 -6%	1 358 +39%	2 044 +51%	2 508 +23%	2 773 +11%	3 094 +12%	2 914 -6%	3 085 +6%	3 495 +13%	3 781 +8%	4 288 +13%	4 212 -2%	4 192 0%	3 973 -5%	3 831 -4%	4 151 +8%	4 281 +3%	4 267 0%	4 337 +2%	4 333 0%
EPS (Diluted)		0.15 N/A	0.41 +173%	0.49 +20%	0.51 +4%	0.54 +6%	0.58 +7%	0.57 -2%	0.69 +21%	0.46 -33%	0.32 -30%	0.55 +72%	0.58 +5%	0.84 +45%	1.02 +21%	1.23 +21%	1.38 +12%	1.27 -8%	1.1 -13%	0.69 -37%	0.4 -42%	0.26 -35%	0.37 +42%	0.46 +24%	0.67 +46%	0.94 +40%	0.92 -2%	0.73 -21%	0.73 N/A	0.69 -5%	0.8 +16%	0.89 +11%	0.72 -19%	0.8 +11%	0.77 -4%	0.71 -8%	0.81 +14%	0.76 -6%	0.78 +3%	0.87 +12%	0.92 +6%	0.83 -10%	0.71 -14%	0.61 -14%	0.54 -11%	0.48 -11%	0.58 +21%	0.69 +19%	0.66 -4%	0.71 +8%	0.65 -8%	0.76 +17%	0.78 +3%	0.84 +8%	0.91 +8%	0.78 -14%	0.9 +15%	1.08 +20%	1.09 +1%	1.21 +11%	1.32 +9%	1.29 -2%	1.37 +6%	1.48 +8%	1.47 -1%	1.46 -1%	1.36 -7%	1.04 -24%	0.89 -14%	0.84 -6%	1.17 +39%	1.76 +50%	2.16 +23%	2.38 +10%	2.65 +11%	2.35 -11%	2.49 +6%	2.87 +15%	3.05 +6%	3.46 +13%	3.4 -2%	3.39 0%	3.21 -5%	3.1 -3%	3.22 +4%	3.14 -2%	3.45 +10%	3.5 +1%	3.51 +0%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 322,300+ value investors using Alpha Spread

Create Free Account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.

Get AI-powered insights for any company or topic.

Open AI Assistant

Stock Screener

Discover stocks

Stock Comparison

Smarter decisions through side-by-side analysis

Intrinsic Value Calculator

Discover the true worth of your stocks

DCF Value Calculator

Harness the power of DCF

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.