Watchlist Manager

Watchlist

Price: 158.2 ILS 1.15% Market Closed

Market Cap: ₪150.7m

E	Ecoppia Scientific Ltd TASE:ECPA	IL
	Shenzhen Infinova Ltd SZSE:002528	CN
	KKR & Co Inc NYSE:KKR	US
N	Nature Wood Group Ltd NASDAQ:NWGL	MO
O	Oriola Oyj OMXH:OKDBV	FI
	Boyaa Interactive International Ltd HKEX:434	CN
N	Nordfyns Bank A/S CSE:NRDF	DK
	Legal & General Group PLC LSE:LGEN	UK
M	Mycron Steel Bhd KLSE:MYCRON	MY
O	Odonate Therapeutics Inc OTC:ODTC	US
I	iLearningEngines Inc OTC:AILEQ	US
	Wiwynn Corp TWSE:6669	TW
	Time Publishing and Media Co Ltd SSE:600551	CN
K	Krosaki Harima Corp TSE:5352	JP

Income Statement

Currency: USD

	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Jun-2023
Revenue
Revenue	6 N/A	6 +6%	8 +20%	6 -22%	3 -55%	4 +37%	3 -8%	4 +27%	4 -15%
Gross Profit
Cost of Revenue	(3)	(4)	(5)	(4)	(3)	(4)	(3)	(3)	(4)
Gross Profit	3 N/A	3 +5%	2 -12%	2 -29%	(0) N/A	(0) +71%	0 N/A	1 +105%	(0) N/A
Operating Income
Operating Expenses	(10)	(14)	(15)	(15)	(16)	(16)	(18)	(18)	(17)
Selling, General & Administrative	(4)	(6)	(6)	(7)	(7)	(7)	(8)	(7)	(7)
Research & Development	(4)	(6)	(6)	(8)	(9)	(9)	(10)	(10)	(11)
Depreciation & Amortization	0	0	0	(1)	0	0	0	(1)	0
Other Operating Expenses	0	0	0	0	0	0	0	0	(0)
Operating Income	(7) N/A	(11) -55%	(12) -9%	(14) -12%	(16) -19%	(16) +0%	(18) -11%	(18) 0%	(17) +2%
Pre-Tax Income
Interest Income Expense	2	1	2	0	(0)	(0)	(0)	0	1
Non-Reccuring Items	0	0	0	0	0	0	(4)	(4)	(5)
Total Other Income	(10)	(10)	0	0	0	0	0	0	0
Pre-Tax Income	(15) N/A	(19) -26%	(10) +49%	(13) -35%	(16) -23%	(16) +0%	(22) -35%	(21) +2%	(21) +3%
Net Income
Tax Provision	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)
Income from Continuing Operations	(15)	(19)	(10)	(13)	(16)	(16)	(22)	(21)	(21)
Net Income (Common)	(15) N/A	(19) -26%	(10) +49%	(13) -35%	(16) -23%	(16) +0%	(22) -35%	(21) +2%	(21) +3%
EPS (Diluted)	-0.16 N/A	-0.2 -25%	-0.1 +50%	-0.13 -30%	-0.17 -31%	-0.17 N/A	-0.22 -29%	-0.22 N/A	-0.21 +5%

Ecoppia Scientific Ltd
TASE:ECPA