Elspec Engineering Ltd banner
E

Elspec Engineering Ltd
TASE:ELSPC

Watchlist Manager
Elspec Engineering Ltd
TASE:ELSPC
Watchlist
Price: 534 ILS -1.11% Market Closed
Market Cap: ₪105.3m

Income Statement

Earnings Waterfall
Elspec Engineering Ltd

Income Statement
Elspec Engineering Ltd

Rotate your device to view
Income Statement
Currency: ILS
Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024 Dec-2024 Jun-2025
Revenue
Interest Expense
2
0
0
0
4
0
0
0
2
0
0
0
2
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Revenue
55
N/A
49
-12%
44
-9%
41
-7%
37
-9%
37
-2%
35
-4%
37
+6%
63
+70%
75
+20%
92
+23%
96
+4%
76
-21%
69
-8%
57
-18%
54
-5%
60
+12%
64
+6%
69
+8%
74
+7%
67
-10%
64
-3%
59
-7%
51
-13%
53
+4%
52
-2%
55
+5%
65
+20%
66
+1%
67
+1%
69
+3%
64
-7%
63
-2%
63
-1%
61
-2%
60
-2%
57
-4%
53
-8%
55
+4%
56
+1%
58
+4%
67
+15%
78
+18%
79
+1%
31
-60%
64
+105%
70
+9%
72
+2%
80
+12%
89
+11%
95
+6%
101
+6%
94
-7%
Gross Profit
Cost of Revenue
(32)
(30)
(28)
(28)
(26)
(25)
(23)
(21)
(30)
(34)
(44)
(45)
(39)
(38)
(30)
(29)
(30)
(31)
(34)
(36)
(32)
(31)
(30)
(26)
(27)
(26)
(26)
(30)
(31)
(31)
(31)
(30)
(28)
(28)
(29)
(28)
(28)
(25)
(26)
(28)
(29)
(34)
(42)
(43)
(17)
(35)
(39)
(39)
(41)
(42)
(44)
(49)
(47)
Gross Profit
24
N/A
19
-20%
16
-17%
13
-18%
11
-15%
11
+3%
12
+7%
16
+33%
33
+106%
42
+26%
49
+17%
51
+4%
37
-27%
32
-14%
27
-15%
25
-7%
31
+21%
32
+6%
35
+9%
38
+8%
34
-10%
33
-3%
30
-10%
26
-15%
26
+2%
26
+1%
29
+10%
35
+21%
35
+1%
36
+1%
38
+6%
35
-8%
35
+0%
34
-2%
32
-7%
32
0%
29
-8%
27
-7%
29
+6%
28
-5%
29
+4%
33
+15%
36
+10%
36
0%
14
-60%
29
+104%
31
+7%
33
+5%
40
+20%
47
+19%
51
+9%
52
+2%
47
-10%
Operating Income
Operating Expenses
(21)
(21)
(21)
(21)
(22)
(22)
(22)
(21)
(21)
(21)
(21)
(20)
(21)
(20)
(21)
(21)
(22)
(23)
(23)
(25)
(24)
(23)
(23)
(22)
(23)
(23)
(23)
(24)
(24)
(24)
(24)
(25)
(25)
(26)
(25)
(26)
(24)
(24)
(23)
(24)
(25)
(25)
(26)
(26)
(12)
(24)
(25)
(28)
(32)
(37)
(38)
(40)
(40)
Selling, General & Administrative
(17)
(17)
(17)
(17)
(17)
(17)
(17)
(17)
(17)
(17)
(18)
(18)
(17)
(17)
(18)
(17)
(18)
(19)
(20)
(21)
(20)
(20)
(19)
(18)
(18)
(18)
(18)
(18)
(19)
(19)
(19)
(19)
(19)
(20)
(20)
(20)
(19)
(19)
(18)
(19)
(18)
(18)
(19)
(18)
(8)
(17)
(19)
(20)
(24)
(28)
(28)
(29)
(30)
Research & Development
(4)
(4)
(4)
(4)
(5)
(5)
(5)
(5)
(4)
(3)
(3)
(2)
(3)
(3)
(3)
(4)
(4)
(4)
(4)
(4)
(4)
(3)
(4)
(4)
(4)
(5)
(5)
(5)
(5)
(5)
(5)
(5)
(5)
(5)
(5)
(5)
(5)
(5)
(5)
(5)
(6)
(7)
(7)
(7)
(4)
(7)
(7)
(8)
(9)
(9)
(10)
(11)
(11)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
(0)
0
0
0
(0)
0
0
0
(0)
0
0
0
(0)
0
0
0
(0)
0
0
0
(0)
0
(0)
0
(0)
0
0
0
0
(0)
0
(0)
0
(0)
0
(1)
0
Other Operating Expenses
0
0
0
0
0
(0)
0
(0)
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
(0)
(0)
(0)
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
1
1
0
0
0
0
(0)
(0)
Operating Income
3
N/A
(2)
N/A
(5)
-147%
(8)
-59%
(11)
-31%
(11)
+1%
(10)
+11%
(5)
+45%
12
N/A
21
+73%
28
+33%
30
+8%
16
-46%
12
-29%
6
-47%
5
-25%
9
+90%
9
+9%
12
+24%
13
+14%
10
-23%
10
-3%
7
-31%
3
-55%
3
+11%
3
-7%
6
+82%
11
+94%
11
-4%
12
+6%
13
+16%
10
-25%
10
-3%
9
-10%
7
-25%
6
-3%
5
-19%
4
-31%
6
+64%
4
-36%
4
+2%
8
+101%
10
+35%
10
+1%
2
-77%
5
+113%
6
+18%
5
-16%
7
+44%
10
+42%
14
+34%
12
-11%
6
-48%
Pre-Tax Income
Interest Income Expense
(1)
0
(1)
(2)
(5)
(3)
(5)
(2)
0
(4)
(4)
(5)
(4)
(2)
(1)
0
2
1
2
2
1
1
1
1
0
1
1
1
1
1
0
0
(0)
(1)
(0)
(1)
1
(1)
1
(0)
1
(0)
1
(2)
0
2
(0)
3
1
4
1
3
(0)
Total Other Income
2
(0)
(0)
(0)
(0)
0
0
0
(0)
(0)
0
0
0
0
(0)
(0)
0
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(2)
0
(1)
0
(1)
0
(2)
0
0
(2)
0
(3)
0
(3)
0
(2)
0
Pre-Tax Income
4
N/A
(2)
N/A
(6)
-266%
(10)
-72%
(16)
-61%
(14)
+12%
(14)
-2%
(7)
+49%
12
N/A
17
+46%
24
+38%
26
+8%
12
-53%
10
-20%
5
-44%
5
-12%
11
+125%
11
0%
14
+26%
15
+13%
12
-24%
11
-2%
8
-31%
4
-53%
4
+12%
4
+3%
7
+56%
12
+83%
12
-3%
12
+3%
14
+12%
10
-26%
9
-7%
8
-13%
6
-24%
5
-13%
4
-19%
3
-39%
5
+91%
4
-31%
4
+5%
7
+97%
10
+35%
9
-11%
3
-69%
5
+73%
6
+18%
5
-17%
8
+68%
12
+49%
15
+26%
13
-13%
6
-54%
Net Income
Tax Provision
(1)
(0)
1
0
0
0
(0)
(0)
2
(0)
(4)
(4)
(5)
(4)
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(4)
(4)
(3)
(3)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(2)
(1)
(1)
(1)
(1)
(1)
(1)
1
1
(1)
(1)
(0)
(0)
(1)
(0)
(0)
(1)
(1)
0
0
Income from Continuing Operations
3
(2)
(5)
(10)
(16)
(14)
(15)
(7)
13
17
20
22
7
6
5
4
10
9
12
14
10
8
4
0
1
3
6
11
10
11
12
9
8
7
5
4
3
2
4
3
5
8
9
8
2
4
5
4
7
11
14
13
6
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
(0)
(0)
0
0
(0)
(0)
(0)
(0)
(0)
(0)
0
0
0
(0)
(0)
(0)
(0)
(0)
0
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
0
0
0
0
0
Net Income (Common)
3
N/A
(2)
N/A
(5)
-137%
(10)
-109%
(16)
-61%
(14)
+13%
(15)
-7%
(7)
+51%
13
N/A
17
+28%
20
+16%
22
+10%
7
-70%
6
-12%
5
-15%
4
-21%
10
+148%
9
-1%
12
+30%
14
+14%
10
-26%
7
-29%
4
-44%
0
-96%
1
+373%
4
+400%
6
+62%
11
+87%
10
-3%
11
+2%
12
+12%
9
-29%
8
-8%
7
-14%
5
-26%
4
-10%
3
-25%
2
-44%
4
+130%
3
-36%
5
+67%
8
+72%
9
+8%
8
-10%
2
-68%
4
+74%
5
+16%
4
-17%
7
+76%
11
+50%
14
+26%
13
-7%
6
-51%
EPS (Diluted)
0.07
N/A
-0.11
N/A
-0.28
-155%
-0.57
-104%
-0.9
-58%
-0.71
+21%
-0.78
-10%
-0.37
+53%
0.69
N/A
0.88
+28%
1.03
+17%
1.1
+7%
0.34
-69%
0.29
-15%
0.24
-17%
0.19
-21%
0.51
+168%
0.48
-6%
0.63
+31%
0.72
+14%
0.53
-26%
0.38
-28%
0.21
-45%
0.01
-95%
0.04
+300%
0.2
+400%
0.29
+45%
0.58
+100%
0.54
-7%
0.57
+6%
0.63
+11%
0.45
-29%
0.41
-9%
0.35
-15%
0.26
-26%
0.26
N/A
0.17
-35%
0.1
-41%
0.22
+120%
0.14
-36%
0.24
+71%
0.42
+75%
0.45
+7%
0.4
-11%
0.12
-70%
0.22
+83%
0.26
+18%
0.21
-19%
0.37
+76%
0.56
+51%
0.71
+27%
0.66
-7%
0.32
-52%