E

Emilia Development OFG Ltd
TASE:EMDV

Watchlist Manager
Emilia Development OFG Ltd
TASE:EMDV
Watchlist
Price: 2 379 ILS -0.38% Market Closed
Market Cap: ₪675.9m

Balance Sheet

Balance Sheet Decomposition
Emilia Development OFG Ltd

Balance Sheet
Emilia Development OFG Ltd

Rotate your device to view
Balance Sheet
Currency: ILS
Dec-2002 Dec-2003 Dec-2004 Dec-2005 Dec-2006 Dec-2007 Dec-2008 Dec-2009 Dec-2010 Dec-2011 Dec-2012 Dec-2013 Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023 Dec-2024
Assets
Cash & Cash Equivalents
21
19
31
29
30
43
8
25
56
15
48
49
22
62
45
41
47
67
94
103
52
57
59
Cash
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
45
Cash Equivalents
21
19
31
29
30
43
8
25
56
15
48
49
22
62
45
41
47
67
94
103
52
57
14
Short-Term Investments
77
59
70
57
59
62
51
11
35
43
48
72
89
37
44
25
1
1
1
1
0
1
0
Total Receivables
3
2
2
5
4
8
4
3
98
58
63
61
64
61
522
586
654
603
609
666
775
780
775
Accounts Receivables
3
1
2
5
4
8
4
3
98
58
56
56
58
50
485
556
650
598
604
660
766
772
767
Other Receivables
1
0
0
0
0
0
0
0
0
0
7
5
6
11
37
30
4
5
5
7
9
8
8
Inventory
0
0
0
0
0
0
0
0
64
80
67
70
85
67
251
279
312
266
243
316
358
310
355
Other Current Assets
0
0
0
0
0
0
0
21
3
2
2
4
0
0
24
0
20
18
23
24
29
34
36
Total Current Assets
101
79
103
91
93
114
63
59
256
197
227
256
263
227
885
932
1 034
955
969
1 110
1 214
1 182
1 226
PP&E Net
1
1
6
13
1
1
1
1
37
41
36
37
43
48
287
282
617
1 027
973
970
1 022
1 071
1 019
PP&E Gross
1
1
6
13
1
1
1
1
37
41
36
37
43
0
0
0
617
1 027
973
970
1 022
1 071
1 019
Accumulated Depreciation
2
2
2
2
2
2
2
3
36
39
44
48
0
0
0
0
489
578
671
761
807
972
1 016
Intangible Assets
0
0
0
0
0
0
0
0
0
0
0
0
2
2
40
35
78
66
55
46
40
57
49
Goodwill
0
0
0
0
0
0
0
0
0
0
0
0
0
0
68
68
118
98
98
103
106
156
156
Note Receivable
12
12
5
5
7
9
9
9
8
5
5
5
4
4
40
34
35
26
22
42
39
37
32
Long-Term Investments
70
74
44
64
79
62
126
146
161
189
149
101
114
100
166
164
172
150
160
135
148
87
87
Other Long-Term Assets
0
0
0
0
0
1
0
0
1
0
0
2
1
2
102
9
11
10
8
9
7
8
7
Other Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
68
68
118
98
98
103
106
156
156
Total Assets
184
N/A
166
-9%
158
-5%
172
+9%
181
+5%
187
+4%
198
+6%
215
+8%
464
+116%
432
-7%
417
-3%
401
-4%
427
+6%
382
-10%
1 588
+316%
1 524
-4%
2 063
+35%
2 331
+13%
2 286
-2%
2 414
+6%
2 577
+7%
2 599
+1%
2 577
-1%
Liabilities
Accounts Payable
2
2
3
3
7
4
2
3
73
50
47
44
43
55
384
407
342
305
290
275
302
392
308
Accrued Liabilities
0
0
0
0
0
0
0
0
0
0
16
12
0
0
0
0
73
73
89
81
96
101
100
Short-Term Debt
21
2
2
15
7
9
12
32
95
67
46
45
66
64
249
231
342
216
164
207
286
279
240
Current Portion of Long-Term Debt
0
0
5
0
0
0
0
0
0
0
14
14
14
14
37
14
0
48
47
47
52
58
63
Other Current Liabilities
8
0
0
0
0
0
0
0
0
0
0
5
5
0
30
7
55
39
50
26
30
35
27
Total Current Liabilities
31
4
10
18
14
13
14
35
167
117
123
121
143
133
700
659
813
681
639
636
765
729
739
Long-Term Debt
9
24
14
24
28
29
40
29
130
143
101
81
60
38
255
119
300
730
684
805
763
786
690
Deferred Income Tax
0
2
3
0
0
1
2
4
7
8
11
6
10
7
40
34
51
44
44
39
37
44
41
Minority Interest
0
0
0
0
0
8
5
5
0
0
0
0
0
0
107
129
283
284
284
290
308
297
320
Other Liabilities
12
7
0
0
0
1
0
0
1
3
3
3
7
5
23
14
13
13
12
13
7
7
6
Total Liabilities
53
N/A
36
-32%
26
-27%
41
+59%
42
+2%
52
+24%
60
+15%
72
+20%
305
+325%
271
-11%
238
-12%
210
-12%
220
+5%
183
-17%
1 124
+515%
954
-15%
1 459
+53%
1 752
+20%
1 663
-5%
1 783
+7%
1 880
+5%
1 863
-1%
1 797
-4%
Equity
Common Stock
29
29
35
35
35
35
35
35
35
35
35
35
35
35
24
28
28
28
28
28
28
28
28
Retained Earnings
11
12
13
12
20
16
19
24
40
42
60
71
87
79
440
438
474
456
507
519
571
606
651
Additional Paid In Capital
91
91
85
85
85
85
85
85
85
86
86
86
86
86
0
104
104
104
104
104
104
104
104
Treasury Stock
0
2
2
2
2
2
2
2
2
2
2
2
0
2
0
0
0
0
0
0
0
0
0
Other Equity
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
8
15
19
6
2
3
Total Equity
131
N/A
131
0%
132
+1%
130
-1%
139
+6%
135
-3%
138
+3%
143
+4%
159
+11%
161
+2%
180
+11%
191
+6%
207
+8%
199
-4%
464
+133%
570
+23%
604
+6%
579
-4%
624
+8%
632
+1%
697
+10%
736
+6%
780
+6%
Total Liabilities & Equity
184
N/A
166
-9%
158
-5%
172
+9%
181
+5%
187
+4%
198
+6%
215
+8%
464
+116%
432
-7%
417
-3%
401
-4%
427
+6%
382
-10%
1 588
+316%
1 524
-4%
2 063
+35%
2 331
+13%
2 286
-2%
2 414
+6%
2 577
+7%
2 599
+1%
2 577
-1%
Shares Outstanding
Common Shares Outstanding
2
2
9
9
9
9
9
9
9
9
9
9
9
9
9
28
28
28
28
28
28
28
28
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett