Emilia Development OFG Ltd
TASE:EMDV
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
E
|
Emilia Development OFG Ltd
TASE:EMDV
|
IL |
|
NiSource Inc
NYSE:NI
|
US |
|
Civeo Corp
NYSE:CVEO
|
US |
|
C
|
Cypark Resources Bhd
KLSE:CYPARK
|
MY |
|
Comvita Ltd
NZX:CVT
|
NZ |
|
Asia Allied Infrastructure Holdings Ltd
HKEX:711
|
HK |
|
Shree Cement Ltd
NSE:SHREECEM
|
IN |
|
Godrej Properties Ltd
NSE:GODREJPROP
|
IN |
|
D
|
Danen Technology Corp
TWSE:3686
|
TW |
|
B
|
Bristol-Myers Squibb Co
XETRA:BRM
|
US |
|
O
|
Octodec Investments Ltd
JSE:OCT
|
ZA |
|
S
|
Square Enix Holdings Co Ltd
TSE:9684
|
JP |
|
J
|
Jushi Holdings Inc
CNSX:JUSH
|
US |
|
Hyzon Motors Inc
NASDAQ:HYZN
|
US |
|
I
|
InfuSystem Holdings Inc
AMEX:INFU
|
US |
|
H
|
Hargreaves Services PLC
XBER:H6W
|
UK |
|
Danone SA
OTC:GPDNF
|
FR |
|
Genesis Healthcare Inc
OTC:GENN
|
US |
|
Garb Oil & Power Corp
OTC:GARB
|
US |
Balance Sheet
Balance Sheet Decomposition
Emilia Development OFG Ltd
Emilia Development OFG Ltd
Balance Sheet
Emilia Development OFG Ltd
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||||||
| Cash & Cash Equivalents |
21
|
19
|
31
|
29
|
30
|
43
|
8
|
25
|
56
|
15
|
48
|
49
|
22
|
62
|
45
|
41
|
47
|
67
|
94
|
103
|
52
|
57
|
59
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
45
|
|
| Cash Equivalents |
21
|
19
|
31
|
29
|
30
|
43
|
8
|
25
|
56
|
15
|
48
|
49
|
22
|
62
|
45
|
41
|
47
|
67
|
94
|
103
|
52
|
57
|
14
|
|
| Short-Term Investments |
77
|
59
|
70
|
57
|
59
|
62
|
51
|
11
|
35
|
43
|
48
|
72
|
89
|
37
|
44
|
25
|
1
|
1
|
1
|
1
|
0
|
1
|
0
|
|
| Total Receivables |
3
|
2
|
2
|
5
|
4
|
8
|
4
|
3
|
98
|
58
|
63
|
61
|
64
|
61
|
522
|
586
|
654
|
603
|
609
|
666
|
775
|
780
|
775
|
|
| Accounts Receivables |
3
|
1
|
2
|
5
|
4
|
8
|
4
|
3
|
98
|
58
|
56
|
56
|
58
|
50
|
485
|
556
|
650
|
598
|
604
|
660
|
766
|
772
|
767
|
|
| Other Receivables |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
5
|
6
|
11
|
37
|
30
|
4
|
5
|
5
|
7
|
9
|
8
|
8
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
64
|
80
|
67
|
70
|
85
|
67
|
251
|
279
|
312
|
266
|
243
|
316
|
358
|
310
|
355
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
21
|
3
|
2
|
2
|
4
|
0
|
0
|
24
|
0
|
20
|
18
|
23
|
24
|
29
|
34
|
36
|
|
| Total Current Assets |
101
|
79
|
103
|
91
|
93
|
114
|
63
|
59
|
256
|
197
|
227
|
256
|
263
|
227
|
885
|
932
|
1 034
|
955
|
969
|
1 110
|
1 214
|
1 182
|
1 226
|
|
| PP&E Net |
1
|
1
|
6
|
13
|
1
|
1
|
1
|
1
|
37
|
41
|
36
|
37
|
43
|
48
|
287
|
282
|
617
|
1 027
|
973
|
970
|
1 022
|
1 071
|
1 019
|
|
| PP&E Gross |
1
|
1
|
6
|
13
|
1
|
1
|
1
|
1
|
37
|
41
|
36
|
37
|
43
|
0
|
0
|
0
|
617
|
1 027
|
973
|
970
|
1 022
|
1 071
|
1 019
|
|
| Accumulated Depreciation |
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
36
|
39
|
44
|
48
|
0
|
0
|
0
|
0
|
489
|
578
|
671
|
761
|
807
|
972
|
1 016
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
40
|
35
|
78
|
66
|
55
|
46
|
40
|
57
|
49
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
68
|
68
|
118
|
98
|
98
|
103
|
106
|
156
|
156
|
|
| Note Receivable |
12
|
12
|
5
|
5
|
7
|
9
|
9
|
9
|
8
|
5
|
5
|
5
|
4
|
4
|
40
|
34
|
35
|
26
|
22
|
42
|
39
|
37
|
32
|
|
| Long-Term Investments |
70
|
74
|
44
|
64
|
79
|
62
|
126
|
146
|
161
|
189
|
149
|
101
|
114
|
100
|
166
|
164
|
172
|
150
|
160
|
135
|
148
|
87
|
87
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
1
|
0
|
0
|
2
|
1
|
2
|
102
|
9
|
11
|
10
|
8
|
9
|
7
|
8
|
7
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
68
|
68
|
118
|
98
|
98
|
103
|
106
|
156
|
156
|
|
| Total Assets |
184
N/A
|
166
-9%
|
158
-5%
|
172
+9%
|
181
+5%
|
187
+4%
|
198
+6%
|
215
+8%
|
464
+116%
|
432
-7%
|
417
-3%
|
401
-4%
|
427
+6%
|
382
-10%
|
1 588
+316%
|
1 524
-4%
|
2 063
+35%
|
2 331
+13%
|
2 286
-2%
|
2 414
+6%
|
2 577
+7%
|
2 599
+1%
|
2 577
-1%
|
|
| Liabilities | ||||||||||||||||||||||||
| Accounts Payable |
2
|
2
|
3
|
3
|
7
|
4
|
2
|
3
|
73
|
50
|
47
|
44
|
43
|
55
|
384
|
407
|
342
|
305
|
290
|
275
|
302
|
392
|
308
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
16
|
12
|
0
|
0
|
0
|
0
|
73
|
73
|
89
|
81
|
96
|
101
|
100
|
|
| Short-Term Debt |
21
|
2
|
2
|
15
|
7
|
9
|
12
|
32
|
95
|
67
|
46
|
45
|
66
|
64
|
249
|
231
|
342
|
216
|
164
|
207
|
286
|
279
|
240
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
14
|
14
|
14
|
14
|
37
|
14
|
0
|
48
|
47
|
47
|
52
|
58
|
63
|
|
| Other Current Liabilities |
8
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
5
|
0
|
30
|
7
|
55
|
39
|
50
|
26
|
30
|
35
|
27
|
|
| Total Current Liabilities |
31
|
4
|
10
|
18
|
14
|
13
|
14
|
35
|
167
|
117
|
123
|
121
|
143
|
133
|
700
|
659
|
813
|
681
|
639
|
636
|
765
|
729
|
739
|
|
| Long-Term Debt |
9
|
24
|
14
|
24
|
28
|
29
|
40
|
29
|
130
|
143
|
101
|
81
|
60
|
38
|
255
|
119
|
300
|
730
|
684
|
805
|
763
|
786
|
690
|
|
| Deferred Income Tax |
0
|
2
|
3
|
0
|
0
|
1
|
2
|
4
|
7
|
8
|
11
|
6
|
10
|
7
|
40
|
34
|
51
|
44
|
44
|
39
|
37
|
44
|
41
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
8
|
5
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
107
|
129
|
283
|
284
|
284
|
290
|
308
|
297
|
320
|
|
| Other Liabilities |
12
|
7
|
0
|
0
|
0
|
1
|
0
|
0
|
1
|
3
|
3
|
3
|
7
|
5
|
23
|
14
|
13
|
13
|
12
|
13
|
7
|
7
|
6
|
|
| Total Liabilities |
53
N/A
|
36
-32%
|
26
-27%
|
41
+59%
|
42
+2%
|
52
+24%
|
60
+15%
|
72
+20%
|
305
+325%
|
271
-11%
|
238
-12%
|
210
-12%
|
220
+5%
|
183
-17%
|
1 124
+515%
|
954
-15%
|
1 459
+53%
|
1 752
+20%
|
1 663
-5%
|
1 783
+7%
|
1 880
+5%
|
1 863
-1%
|
1 797
-4%
|
|
| Equity | ||||||||||||||||||||||||
| Common Stock |
29
|
29
|
35
|
35
|
35
|
35
|
35
|
35
|
35
|
35
|
35
|
35
|
35
|
35
|
24
|
28
|
28
|
28
|
28
|
28
|
28
|
28
|
28
|
|
| Retained Earnings |
11
|
12
|
13
|
12
|
20
|
16
|
19
|
24
|
40
|
42
|
60
|
71
|
87
|
79
|
440
|
438
|
474
|
456
|
507
|
519
|
571
|
606
|
651
|
|
| Additional Paid In Capital |
91
|
91
|
85
|
85
|
85
|
85
|
85
|
85
|
85
|
86
|
86
|
86
|
86
|
86
|
0
|
104
|
104
|
104
|
104
|
104
|
104
|
104
|
104
|
|
| Treasury Stock |
0
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
8
|
15
|
19
|
6
|
2
|
3
|
|
| Total Equity |
131
N/A
|
131
0%
|
132
+1%
|
130
-1%
|
139
+6%
|
135
-3%
|
138
+3%
|
143
+4%
|
159
+11%
|
161
+2%
|
180
+11%
|
191
+6%
|
207
+8%
|
199
-4%
|
464
+133%
|
570
+23%
|
604
+6%
|
579
-4%
|
624
+8%
|
632
+1%
|
697
+10%
|
736
+6%
|
780
+6%
|
|
| Total Liabilities & Equity |
184
N/A
|
166
-9%
|
158
-5%
|
172
+9%
|
181
+5%
|
187
+4%
|
198
+6%
|
215
+8%
|
464
+116%
|
432
-7%
|
417
-3%
|
401
-4%
|
427
+6%
|
382
-10%
|
1 588
+316%
|
1 524
-4%
|
2 063
+35%
|
2 331
+13%
|
2 286
-2%
|
2 414
+6%
|
2 577
+7%
|
2 599
+1%
|
2 577
-1%
|
|
| Shares Outstanding | ||||||||||||||||||||||||
| Common Shares Outstanding |
2
|
2
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
28
|
28
|
28
|
28
|
28
|
28
|
28
|
28
|
|