E
Etga Group Ltd
TASE:ETGA
Etga Group Ltd
TASE:ETGA
Price:
2 816
ILS
Market Closed
Market Cap:
₪630.2m
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
E
|
Etga Group Ltd
TASE:ETGA
|
IL |
|
Howmet Aerospace Inc
NYSE:HWM
|
US |
|
EDP Energias do Brasil SA
BOVESPA:ENBR3
|
BR |
|
Omkar Speciality Chemicals Ltd
NSE:OMKARCHEM
|
IN |
|
Fabege AB
STO:FABG
|
SE |
Income Statement
Earnings Waterfall
Etga Group Ltd
Etga Group Ltd
Income Statement
Etga Group Ltd
Etga Group Ltd
Currency: ILS
| Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||
| Interest Expense |
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
|
| Revenue |
515
N/A
|
589
+14%
|
647
+10%
|
668
+3%
|
642
-4%
|
574
-11%
|
494
-14%
|
412
-17%
|
355
-14%
|
351
-1%
|
358
+2%
|
457
+28%
|
556
+22%
|
617
+11%
|
664
+8%
|
645
-3%
|
|
| Gross Profit | |||||||||||||||||
| Cost of Revenue |
(437)
|
(501)
|
(551)
|
(572)
|
(547)
|
(482)
|
(408)
|
(329)
|
(275)
|
(270)
|
(276)
|
(365)
|
(449)
|
(501)
|
(538)
|
(516)
|
|
| Gross Profit |
78
N/A
|
88
+12%
|
96
+9%
|
96
+1%
|
95
-1%
|
92
-4%
|
86
-6%
|
83
-4%
|
80
-3%
|
82
+2%
|
82
+1%
|
93
+13%
|
107
+16%
|
116
+8%
|
126
+9%
|
130
+3%
|
|
| Operating Income | |||||||||||||||||
| Operating Expenses |
(43)
|
(45)
|
(48)
|
(48)
|
(49)
|
(49)
|
(48)
|
(48)
|
(45)
|
(46)
|
(46)
|
(52)
|
(62)
|
(67)
|
(75)
|
(77)
|
|
| Selling, General & Administrative |
(39)
|
(45)
|
(47)
|
(48)
|
(45)
|
(49)
|
(48)
|
(48)
|
(41)
|
(46)
|
(46)
|
(52)
|
(54)
|
(68)
|
(75)
|
(77)
|
|
| Depreciation & Amortization |
(4)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
(8)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
36
N/A
|
42
+20%
|
48
+13%
|
49
+2%
|
46
-5%
|
43
-7%
|
38
-11%
|
35
-8%
|
35
-2%
|
36
+4%
|
36
+2%
|
41
+12%
|
45
+12%
|
49
+7%
|
51
+5%
|
53
+3%
|
|
| Pre-Tax Income | |||||||||||||||||
| Interest Income Expense |
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
1
|
(0)
|
(0)
|
(1)
|
1
|
(2)
|
(3)
|
(3)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
(0)
|
2
|
2
|
2
|
(0)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
|
| Pre-Tax Income |
36
N/A
|
42
+18%
|
47
+11%
|
48
+2%
|
45
-6%
|
43
-5%
|
40
-8%
|
36
-9%
|
35
-3%
|
35
+1%
|
36
+2%
|
40
+10%
|
44
+12%
|
47
+5%
|
48
+2%
|
50
+4%
|
|
| Net Income | |||||||||||||||||
| Tax Provision |
(8)
|
(10)
|
(12)
|
(12)
|
(12)
|
(11)
|
(9)
|
(9)
|
(8)
|
(8)
|
(9)
|
(9)
|
(11)
|
(11)
|
(11)
|
(12)
|
|
| Income from Continuing Operations |
28
|
33
|
35
|
36
|
33
|
32
|
30
|
27
|
27
|
27
|
27
|
31
|
34
|
35
|
37
|
38
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Net Income (Common) |
28
N/A
|
33
+18%
|
35
+7%
|
36
+3%
|
33
-7%
|
32
-4%
|
30
-6%
|
27
-11%
|
27
-2%
|
27
+1%
|
27
+2%
|
31
+11%
|
34
+10%
|
35
+5%
|
37
+4%
|
38
+4%
|
|
| EPS (Diluted) |
1.45
N/A
|
1.47
+1%
|
1.57
+7%
|
1.6
+2%
|
1.5
-6%
|
1.44
-4%
|
1.36
-6%
|
1.18
-13%
|
1.19
+1%
|
1.21
+2%
|
1.23
+2%
|
1.38
+12%
|
1.51
+9%
|
1.58
+5%
|
1.65
+4%
|
1.7
+3%
|
|
Switch to:
Switch to:
See Also
Discover More
