F

Watchlist Manager

Watchlist

Price: 28 100 ILS 0.97%

Market Cap: ₪28.8B

Income Statement

Net Interest Income

Non Interest Income

Currency: ILS

		Dec-2003	Mar-2004	Jun-2004	Sep-2004	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Net Interest Income		1 349	1 366	1 412	1 451	1 432	1 481	1 505	1 585	1 673	1 704	1 766	1 749	1 831	1 913	1 949	2 105	2 047	2 034	2 052	2 017	1 857	1 924	1 957	1 946	2 164	2 196	2 160	2 169	1 918	2 148	2 198	2 175	2 177	2 199	2 206	2 264	2 250	2 257	2 232	2 210	2 187	2 180	2 176	2 137	2 101	2 008	1 974	1 952	1 953	2 035	2 056	2 112	2 169	2 205	2 254	2 266	2 302	2 324	2 356	2 425	2 486	2 537	2 587	2 595	2 602	2 625	2 620	2 640	2 637	2 649	2 699	2 747	2 794	2 868	3 017	3 317	3 803	4 334	4 793	5 010	4 966	4 806	4 709	4 747	4 740	4 779	4 848	4 873
Interest Income		2 979	4 408	5 616	4 984	3 467	2 942	3 655	3 965	4 369	4 953	3 857	3 218	3 275	2 705	4 233	4 153	3 305	2 008	105	393	2 854	6 041	5 948	5 492	3 742	869	2 461	3 001	3 293	3 015	2 603	2 906	4 096	4 033	3 993	3 960	3 787	3 695	3 473	3 393	3 322	3 140	3 033	2 783	2 664	2 427	2 393	2 324	2 260	2 425	2 365	2 426	2 526	2 619	2 702	2 635	2 704	2 718	2 784	2 925	3 001	3 074	3 166	3 109	3 085	3 073	2 876	2 908	2 878	2 892	3 034	3 110	3 150	3 292	3 540	4 115	5 161	6 466	7 885	9 093	9 850	10 250	10 606	10 971	11 097	11 324	11 464	11 629
Interest Expense		1 630	3 042	4 204	3 533	2 035	1 461	2 150	2 380	2 696	3 249	2 091	1 469	1 444	792	2 284	2 048	1 258	(26)	(1 947)	(1 624)	997	4 117	3 991	3 546	1 578	(1 327)	301	832	1 375	867	405	731	1 919	1 834	1 787	1 696	1 537	1 438	1 241	1 183	1 135	960	857	646	563	419	419	372	307	390	309	314	357	414	448	369	402	394	428	500	515	537	579	514	483	448	256	268	241	243	335	363	356	424	523	798	1 358	2 132	3 092	4 083	4 884	5 444	5 897	6 224	6 357	6 545	6 616	6 756
Non Interest Income		852	819	813	818	832	875	914	995	1 018	1 069	1 109	1 068	1 146	1 213	1 268	1 351	1 425	1 384	1 364	1 381	1 357	1 416	1 497	1 628	1 759	1 755	1 722	1 608	1 712	1 598	1 544	1 384	1 392	1 314	1 344	1 548	1 547	1 572	1 642	1 630	1 682	1 652	1 652	1 686	1 667	1 708	1 666	1 600	1 541	1 476	1 505	1 502	1 480	1 495	1 442	1 452	1 450	1 463	1 536	1 603	1 637	1 603	1 561	1 520	1 520	1 522	1 528	1 509	1 523	1 573	1 635	1 678	1 756	1 767	1 688	1 692	1 613	1 635	1 682	1 655	2 032	1 712	1 712	1 872	2 079	2 716	3 912	4 178
Revenue		2 201 N/A	2 185 -1%	2 225 +2%	2 269 +2%	2 264 0%	2 356 +4%	2 419 +3%	2 580 +7%	2 691 +4%	2 773 +3%	2 875 +4%	2 817 -2%	2 977 +6%	3 126 +5%	3 217 +3%	3 456 +7%	3 472 +0%	3 418 -2%	3 416 0%	3 398 -1%	3 214 -5%	3 340 +4%	3 454 +3%	3 574 +3%	3 923 +10%	3 951 +1%	3 882 -2%	3 777 -3%	3 630 -4%	3 746 +3%	3 742 0%	3 559 -5%	3 569 +0%	3 513 -2%	3 550 +1%	3 812 +7%	3 797 0%	3 829 +1%	3 874 +1%	3 840 -1%	3 869 +1%	3 832 -1%	3 828 0%	3 823 0%	3 768 -1%	3 716 -1%	3 640 -2%	3 552 -2%	3 494 -2%	3 511 +0%	3 561 +1%	3 614 +1%	3 649 +1%	3 700 +1%	3 696 0%	3 718 +1%	3 752 +1%	3 787 +1%	3 892 +3%	4 028 +3%	4 123 +2%	4 140 +0%	4 148 +0%	4 115 -1%	4 122 +0%	4 147 +1%	4 148 +0%	4 149 +0%	4 160 +0%	4 222 +1%	4 334 +3%	4 425 +2%	4 550 +3%	4 635 +2%	4 705 +2%	5 009 +6%	5 416 +8%	5 969 +10%	6 475 +8%	6 665 +3%	6 998 +5%	6 518 -7%	6 421 -1%	6 619 +3%	6 819 +3%	7 495 +10%	8 760 +17%	9 051 +3%
Pre-Tax Income
Loan Loss Provision		(612)	(599)	(544)	(553)	(437)	(402)	(400)	(274)	(276)	(258)	(233)	(214)	(219)	(197)	(168)	(183)	(181)	(154)	(146)	(182)	(238)	(343)	(385)	(358)	(268)	(191)	(147)	(121)	(115)	(59)	(72)	(101)	(93)	(160)	(145)	(119)	(134)	(135)	(126)	(114)	(97)	(75)	(56)	(24)	(89)	(91)	(112)	(132)	(18)	61	(17)	(29)	(80)	(181)	(142)	(130)	(121)	(114)	(115)	(155)	(166)	(175)	(144)	(128)	(138)	(259)	(401)	(459)	(464)	(298)	(5)	155	216	207	48	(64)	(123)	(195)	(263)	(385)	(502)	(428)	(258)	(115)	16	25	(30)	(25)
Non Interest Expense		(1 280)	(1 262)	(1 299)	(1 322)	(1 362)	(1 420)	(1 471)	(1 584)	(1 575)	(1 620)	(1 686)	(1 696)	(1 867)	(2 015)	(2 110)	(2 259)	(2 338)	(2 401)	(2 487)	(2 587)	(2 635)	(2 647)	(2 699)	(2 674)	(2 745)	(2 788)	(2 836)	(2 835)	(2 783)	(2 817)	(2 785)	(2 781)	(2 816)	(2 776)	(2 778)	(2 807)	(2 791)	(2 795)	(2 815)	(2 819)	(2 850)	(2 867)	(2 870)	(2 913)	(2 912)	(2 840)	(2 796)	(2 753)	(2 710)	(2 759)	(2 742)	(2 718)	(2 683)	(2 639)	(2 631)	(2 609)	(2 607)	(2 690)	(2 695)	(2 756)	(2 819)	(2 755)	(2 778)	(2 726)	(2 654)	(2 621)	(2 560)	(2 551)	(2 569)	(2 588)	(2 623)	(2 628)	(2 652)	(2 681)	(2 713)	(2 750)	(2 757)	(2 820)	(2 877)	(2 946)	(3 257)	(2 903)	(2 894)	(2 920)	(3 050)	(3 700)	(4 824)	(5 125)
Pre-Tax Income		309 N/A	324 +5%	382 +18%	394 +3%	465 +18%	534 +15%	548 +3%	722 +32%	840 +16%	895 +7%	956 +7%	907 -5%	891 -2%	914 +3%	939 +3%	1 014 +8%	953 -6%	863 -9%	783 -9%	629 -20%	341 -46%	350 +3%	370 +6%	542 +46%	910 +68%	972 +7%	899 -8%	821 -9%	732 -11%	870 +19%	885 +2%	677 -24%	660 -3%	577 -13%	627 +9%	886 +41%	872 -2%	899 +3%	933 +4%	907 -3%	922 +2%	890 -3%	902 +1%	886 -2%	767 -13%	785 +2%	732 -7%	667 -9%	766 +15%	813 +6%	802 -1%	867 +8%	886 +2%	880 -1%	923 +5%	979 +6%	1 024 +5%	983 -4%	1 082 +10%	1 117 +3%	1 138 +2%	1 210 +6%	1 226 +1%	1 261 +3%	1 330 +5%	1 267 -5%	1 187 -6%	1 139 -4%	1 127 -1%	1 336 +19%	1 706 +28%	1 952 +14%	2 114 +8%	2 161 +2%	2 040 -6%	2 195 +8%	2 536 +16%	2 954 +16%	3 335 +13%	3 334 0%	3 239 -3%	3 187 -2%	3 269 +3%	3 584 +10%	3 785 +6%	3 820 +1%	3 906 +2%	3 901 0%
Net Income
Tax Provision		(131)	(131)	(166)	(182)	(211)	(251)	(251)	(308)	(374)	(384)	(393)	(377)	(387)	(419)	(426)	(435)	(369)	(312)	(319)	(297)	(213)	(194)	(173)	(246)	(372)	(420)	(396)	(344)	(319)	(355)	(361)	(281)	(216)	(169)	(174)	(270)	(324)	(356)	(381)	(369)	(376)	(357)	(364)	(368)	(328)	(336)	(316)	(296)	(326)	(350)	(360)	(374)	(398)	(377)	(369)	(356)	(358)	(343)	(374)	(399)	(408)	(437)	(447)	(463)	(478)	(415)	(385)	(375)	(368)	(473)	(600)	(684)	(728)	(744)	(699)	(755)	(884)	(1 030)	(1 158)	(1 156)	(1 090)	(1 054)	(1 111)	(1 254)	(1 383)	(1 458)	(1 510)	(1 507)
Income from Continuing Operations		178	193	216	212	254	283	297	414	466	511	563	530	504	495	513	579	584	551	464	332	128	156	197	296	538	552	503	477	413	515	524	396	444	408	453	616	548	543	552	538	546	533	538	518	439	449	416	371	440	463	442	493	488	503	554	623	666	640	708	718	730	773	779	798	852	852	802	764	759	863	1 106	1 268	1 386	1 417	1 341	1 440	1 652	1 924	2 177	2 178	2 149	2 133	2 158	2 330	2 402	2 362	2 396	2 394
Income to Minority Interest		(20)	(19)	(16)	(17)	(10)	(10)	(10)	(13)	(19)	(18)	(18)	(13)	(14)	(20)	(29)	(36)	(37)	(37)	(29)	(31)	(31)	(40)	(43)	(41)	(43)	(37)	(34)	(32)	(20)	(22)	(21)	(18)	(19)	(19)	(20)	(21)	(22)	(22)	(22)	(21)	(21)	(22)	(23)	(23)	(19)	(23)	(24)	(26)	(32)	(35)	(37)	(39)	(39)	(35)	(36)	(39)	(42)	(41)	(38)	(36)	(34)	(35)	(37)	(38)	(38)	(38)	(37)	(38)	(38)	(41)	(47)	(48)	(50)	(50)	(50)	(52)	(59)	(70)	(77)	(84)	(90)	(89)	(95)	(103)	(105)	(108)	(108)	(108)
Equity Earnings Affiliates		1	2	2	3	3	3	4	4	6	7	7	9	13	23	32	39	40	41	44	47	64	65	71	79	64	72	62	50	45	39	44	51	55	53	50	39	51	49	48	44	30	27	24	35	35	35	37	35	38	40	79	72	72	72	39	48	54	50	47	44	37	41	42	48	51	39	32	36	29	44	60	62	69	73	70	76	74	122	121	115	113	66	69	70	74	78	72	35
Net Income (Common)		156 N/A	171 +10%	197 +15%	194 -2%	242 +25%	272 +12%	286 +5%	401 +40%	453 +13%	500 +10%	556 +11%	528 -5%	509 -4%	504 -1%	519 +3%	614 +18%	744 +21%	712 -4%	636 -11%	476 -25%	161 -66%	181 +12%	224 +24%	336 +50%	561 +67%	588 +5%	533 -9%	495 -7%	438 -12%	534 +22%	549 +3%	430 -22%	480 +12%	442 -8%	483 +9%	634 +31%	577 -9%	570 -1%	578 +1%	561 -3%	555 -1%	538 -3%	539 +0%	530 -2%	455 -14%	461 +1%	429 -7%	380 -11%	446 +17%	468 +5%	484 +3%	526 +9%	521 -1%	540 +4%	557 +3%	632 +13%	678 +7%	649 -4%	717 +10%	726 +1%	733 +1%	779 +6%	784 +1%	808 +3%	865 +7%	853 -1%	797 -7%	762 -4%	750 -2%	866 +15%	1 119 +29%	1 282 +15%	1 405 +10%	1 440 +2%	1 361 -5%	1 464 +8%	1 667 +14%	1 976 +19%	2 221 +12%	2 209 -1%	2 172 -2%	2 110 -3%	2 132 +1%	2 297 +8%	2 371 +3%	2 332 -2%	2 360 +1%	2 321 -2%
EPS (Diluted)		0.6 N/A	0.64 +7%	0.74 +16%	0.72 -3%	0.93 +29%	1.04 +12%	1.07 +3%	1.5 +40%	1.7 +13%	1.88 +11%	2.09 +11%	1.97 -6%	1.91 -3%	1.89 -1%	1.94 +3%	2.3 +19%	2.79 +21%	2.67 -4%	2.39 -10%	1.78 -26%	1.6 -10%	1.8 +12%	2.23 +24%	3.34 +50%	5.59 +67%	5.86 +5%	5.3 -10%	4.95 -7%	4.37 -12%	5.31 +22%	5.41 +2%	4.28 -21%	4.78 +12%	4.41 -8%	4.82 +9%	6.32 +31%	5.75 -9%	5.69 -1%	5.77 +1%	5.61 -3%	5.53 -1%	5.37 -3%	5.38 +0%	5.29 -2%	4.54 -14%	4.61 +2%	4.29 -7%	3.8 -11%	4.45 +17%	4.68 +5%	4.84 +3%	5.26 +9%	5.19 -1%	5.39 +4%	5.56 +3%	6.3 +13%	6.76 +7%	6.47 -4%	7.14 +10%	7.23 +1%	7.31 +1%	7.75 +6%	7.84 +1%	8.05 +3%	8.62 +7%	8.5 -1%	7.93 -7%	7.58 -4%	7.48 -1%	8.62 +15%	11 +28%	12.76 +16%	14 +10%	14.34 +2%	13.56 -5%	14.59 +8%	16.62 +14%	19.69 +18%	22.13 +12%	21.99 -1%	21.65 -2%	21.03 -3%	21.25 +1%	22.9 +8%	23.63 +3%	23.24 -2%	23.52 +1%	23.13 -2%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 316,400+ value investors using Alpha Spread

Create Free Account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.