G

G City Ltd
TASE:GCT

Watchlist Manager
G City Ltd
TASE:GCT
Watchlist
Price: 1 113 ILS -1.68%
Market Cap: ₪2B

Income Statement

Earnings Waterfall
G City Ltd

Income Statement
G City Ltd

Rotate your device to view
Income Statement
Currency: ILS
Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025
Revenue
Interest Expense
0
0
0
684
0
0
855
0
0
0
882
0
0
0
807
Revenue
2 268
N/A
2 291
+1%
2 285
0%
2 303
+1%
2 350
+2%
1 797
-24%
2 438
+36%
1 870
-23%
2 502
+34%
2 553
+2%
2 533
-1%
2 481
-2%
2 438
-2%
2 499
+3%
2 299
-8%
Gross Profit
Cost of Revenue
(694)
(702)
(725)
(720)
(737)
(570)
(773)
(613)
(807)
(832)
(803)
(780)
(763)
(845)
(700)
Gross Profit
1 574
N/A
1 589
+1%
1 560
-2%
1 583
+1%
1 613
+2%
1 227
-24%
1 665
+36%
1 257
-25%
1 695
+35%
1 721
+2%
1 730
+1%
1 701
-2%
1 675
-2%
1 654
-1%
1 599
-3%
Operating Income
Operating Expenses
(424)
(411)
(408)
(477)
(949)
(884)
(865)
(222)
(296)
(450)
(290)
(752)
(747)
(583)
(558)
Selling, General & Administrative
(357)
(362)
(356)
(350)
(364)
(282)
(317)
(280)
(351)
(327)
(270)
(299)
(295)
(307)
(261)
Depreciation & Amortization
0
0
0
(23)
0
0
(29)
0
0
0
(24)
0
0
0
(21)
Other Operating Expenses
(67)
(49)
(52)
(104)
(585)
(602)
(519)
58
55
(123)
4
(453)
(452)
(276)
(276)
Operating Income
1 150
N/A
1 178
+2%
1 152
-2%
1 106
-4%
664
-40%
343
-48%
800
+133%
1 035
+29%
1 399
+35%
1 271
-9%
1 440
+13%
949
-34%
928
-2%
1 071
+15%
1 041
-3%
Pre-Tax Income
Interest Income Expense
(117)
(235)
(517)
(2 647)
(2 275)
(2 452)
(1 837)
(1 842)
(1 710)
(1 243)
(914)
(1 076)
(1 065)
(1 009)
(446)
Non-Reccuring Items
0
0
0
(13)
0
0
(163)
0
0
0
(354)
0
0
0
81
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
1 033
N/A
943
-9%
635
-33%
(1 554)
N/A
(1 611)
-4%
(2 109)
-31%
(1 200)
+43%
(807)
+33%
(311)
+61%
28
N/A
172
+514%
(127)
N/A
(137)
-8%
62
N/A
676
+990%
Net Income
Tax Provision
(436)
(429)
(337)
318
223
206
(120)
(127)
(205)
(181)
(76)
(69)
(110)
(137)
(286)
Income from Continuing Operations
597
514
298
(1 236)
(1 388)
(1 903)
(1 320)
(934)
(516)
(153)
96
(196)
(247)
(75)
390
Income to Minority Interest
(409)
(382)
(389)
(104)
(140)
58
117
166
77
(10)
(44)
79
37
(15)
(320)
Net Income (Common)
188
N/A
132
-30%
(91)
N/A
(1 340)
-1 373%
(1 528)
-14%
(1 845)
-21%
(1 203)
+35%
(768)
+36%
(439)
+43%
(163)
+63%
52
N/A
(117)
N/A
(210)
-79%
(90)
+57%
70
N/A
EPS (Diluted)
1.18
N/A
0.75
-36%
-0.54
N/A
-8.15
-1 409%
-8.94
-10%
-10.33
-16%
-6.79
+34%
-4.18
+38%
-2.05
+51%
-0.89
+57%
0.28
N/A
-0.58
N/A
-0.93
-60%
-0.49
+47%
0.36
N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett