G City Ltd
TASE:GCT
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
G
|
G City Ltd
TASE:GCT
|
IL |
|
Saudi Arabian Oil Co
SAU:2222
|
SA |
|
M
|
Makarony Polskie SA
WSE:MAK
|
PL |
|
Sinch AB (publ)
STO:SINCH
|
SE |
|
Universe Group PLC
LSE:UNG
|
UK |
|
Paragon Banking Group PLC
LSE:PAG
|
UK |
Income Statement
Earnings Waterfall
G City Ltd
Income Statement
G City Ltd
| Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
684
|
0
|
0
|
855
|
0
|
0
|
0
|
882
|
0
|
0
|
0
|
807
|
|
| Revenue |
2 268
N/A
|
2 291
+1%
|
2 285
0%
|
2 303
+1%
|
2 350
+2%
|
1 797
-24%
|
2 438
+36%
|
1 870
-23%
|
2 502
+34%
|
2 553
+2%
|
2 533
-1%
|
2 481
-2%
|
2 438
-2%
|
2 499
+3%
|
2 299
-8%
|
|
| Gross Profit | ||||||||||||||||
| Cost of Revenue |
(694)
|
(702)
|
(725)
|
(720)
|
(737)
|
(570)
|
(773)
|
(613)
|
(807)
|
(832)
|
(803)
|
(780)
|
(763)
|
(845)
|
(700)
|
|
| Gross Profit |
1 574
N/A
|
1 589
+1%
|
1 560
-2%
|
1 583
+1%
|
1 613
+2%
|
1 227
-24%
|
1 665
+36%
|
1 257
-25%
|
1 695
+35%
|
1 721
+2%
|
1 730
+1%
|
1 701
-2%
|
1 675
-2%
|
1 654
-1%
|
1 599
-3%
|
|
| Operating Income | ||||||||||||||||
| Operating Expenses |
(424)
|
(411)
|
(408)
|
(477)
|
(949)
|
(884)
|
(865)
|
(222)
|
(296)
|
(450)
|
(290)
|
(752)
|
(747)
|
(583)
|
(558)
|
|
| Selling, General & Administrative |
(357)
|
(362)
|
(356)
|
(350)
|
(364)
|
(282)
|
(317)
|
(280)
|
(351)
|
(327)
|
(270)
|
(299)
|
(295)
|
(307)
|
(261)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
(23)
|
0
|
0
|
(29)
|
0
|
0
|
0
|
(24)
|
0
|
0
|
0
|
(21)
|
|
| Other Operating Expenses |
(67)
|
(49)
|
(52)
|
(104)
|
(585)
|
(602)
|
(519)
|
58
|
55
|
(123)
|
4
|
(453)
|
(452)
|
(276)
|
(276)
|
|
| Operating Income |
1 150
N/A
|
1 178
+2%
|
1 152
-2%
|
1 106
-4%
|
664
-40%
|
343
-48%
|
800
+133%
|
1 035
+29%
|
1 399
+35%
|
1 271
-9%
|
1 440
+13%
|
949
-34%
|
928
-2%
|
1 071
+15%
|
1 041
-3%
|
|
| Pre-Tax Income | ||||||||||||||||
| Interest Income Expense |
(117)
|
(235)
|
(517)
|
(2 647)
|
(2 275)
|
(2 452)
|
(1 837)
|
(1 842)
|
(1 710)
|
(1 243)
|
(914)
|
(1 076)
|
(1 065)
|
(1 009)
|
(446)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
(13)
|
0
|
0
|
(163)
|
0
|
0
|
0
|
(354)
|
0
|
0
|
0
|
81
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
1 033
N/A
|
943
-9%
|
635
-33%
|
(1 554)
N/A
|
(1 611)
-4%
|
(2 109)
-31%
|
(1 200)
+43%
|
(807)
+33%
|
(311)
+61%
|
28
N/A
|
172
+514%
|
(127)
N/A
|
(137)
-8%
|
62
N/A
|
676
+990%
|
|
| Net Income | ||||||||||||||||
| Tax Provision |
(436)
|
(429)
|
(337)
|
318
|
223
|
206
|
(120)
|
(127)
|
(205)
|
(181)
|
(76)
|
(69)
|
(110)
|
(137)
|
(286)
|
|
| Income from Continuing Operations |
597
|
514
|
298
|
(1 236)
|
(1 388)
|
(1 903)
|
(1 320)
|
(934)
|
(516)
|
(153)
|
96
|
(196)
|
(247)
|
(75)
|
390
|
|
| Income to Minority Interest |
(409)
|
(382)
|
(389)
|
(104)
|
(140)
|
58
|
117
|
166
|
77
|
(10)
|
(44)
|
79
|
37
|
(15)
|
(320)
|
|
| Net Income (Common) |
188
N/A
|
132
-30%
|
(91)
N/A
|
(1 340)
-1 373%
|
(1 528)
-14%
|
(1 845)
-21%
|
(1 203)
+35%
|
(768)
+36%
|
(439)
+43%
|
(163)
+63%
|
52
N/A
|
(117)
N/A
|
(210)
-79%
|
(90)
+57%
|
70
N/A
|
|
| EPS (Diluted) |
1.18
N/A
|
0.75
-36%
|
-0.54
N/A
|
-8.15
-1 409%
|
-8.94
-10%
|
-10.33
-16%
|
-6.79
+34%
|
-4.18
+38%
|
-2.05
+51%
|
-0.89
+57%
|
0.28
N/A
|
-0.58
N/A
|
-0.93
-60%
|
-0.49
+47%
|
0.36
N/A
|
|