G

Generation Capital Ltd
TASE:GNRS

Watchlist Manager
Generation Capital Ltd
TASE:GNRS
Watchlist
Price: 261.3 ILS 5.02% Market Closed
Market Cap: ₪3.3B

Income Statement

Earnings Waterfall
Generation Capital Ltd

Income Statement
Generation Capital Ltd

Rotate your device to view
Income Statement
Currency: ILS
Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
0
0
0
0
0
0
0
0
0
0
0
0
0
0
20
0
0
0
27
0
0
0
29
0
0
0
Revenue
44
N/A
52
+19%
108
+108%
65
-40%
91
+40%
220
+143%
369
+67%
441
+20%
594
+35%
446
-25%
355
-20%
425
+20%
191
-55%
498
+160%
344
-31%
905
+163%
934
+3%
754
-19%
482
-36%
271
-44%
325
+20%
315
-3%
244
-22%
218
-11%
312
+43%
303
-3%
Gross Profit
Cost of Revenue
(5)
(7)
(8)
(10)
(12)
(15)
(17)
(20)
(22)
(24)
(27)
(30)
(33)
(36)
(34)
(63)
(65)
(65)
(42)
(37)
(33)
(28)
(23)
(24)
(25)
(26)
Gross Profit
38
N/A
46
+18%
100
+120%
55
-45%
78
+43%
206
+163%
352
+71%
421
+20%
572
+36%
422
-26%
328
-22%
395
+20%
159
-60%
461
+191%
310
-33%
841
+171%
870
+3%
689
-21%
440
-36%
234
-47%
292
+25%
287
-2%
221
-23%
194
-12%
287
+48%
277
-4%
Operating Income
Operating Expenses
(7)
(14)
(13)
(13)
(12)
(9)
(15)
(18)
(22)
(20)
(25)
(27)
(23)
(31)
(33)
(54)
(59)
(53)
(15)
(11)
(9)
(8)
(18)
(19)
(22)
(21)
Selling, General & Administrative
(1)
(8)
(8)
(8)
(8)
(6)
(11)
(14)
(17)
(14)
(17)
(18)
(12)
(18)
(15)
(24)
(30)
(23)
0
0
6
8
(0)
(0)
(0)
(2)
Other Operating Expenses
(6)
(5)
(5)
(5)
(5)
(3)
(4)
(4)
(5)
(7)
(8)
(9)
(12)
(13)
(18)
(30)
(29)
(30)
(15)
(11)
(14)
(17)
(18)
(19)
(21)
(19)
Operating Income
32
N/A
32
+1%
87
+172%
42
-52%
66
+57%
197
+200%
336
+71%
403
+20%
550
+36%
402
-27%
303
-25%
368
+21%
135
-63%
430
+218%
277
-36%
788
+184%
810
+3%
637
-21%
425
-33%
223
-48%
284
+27%
278
-2%
203
-27%
174
-14%
266
+53%
256
-4%
Pre-Tax Income
Interest Income Expense
32
4
0
1
(0)
(2)
(4)
(7)
(8)
(12)
(15)
(26)
(46)
(61)
(73)
(138)
(142)
(142)
(80)
(75)
(84)
(100)
(99)
(100)
(96)
(95)
Pre-Tax Income
63
N/A
36
-43%
87
+140%
42
-51%
65
+54%
195
+198%
332
+71%
397
+19%
542
+36%
389
-28%
288
-26%
342
+19%
90
-74%
370
+312%
204
-45%
650
+219%
669
+3%
495
-26%
345
-30%
147
-57%
199
+35%
179
-10%
103
-42%
75
-28%
170
+128%
161
-5%
Net Income
Tax Provision
(14)
(8)
(20)
(10)
(16)
(45)
(76)
(87)
(121)
(82)
(59)
(70)
(9)
(75)
(29)
(128)
(131)
(86)
(68)
(20)
(31)
(25)
(13)
(7)
(28)
(31)
Income from Continuing Operations
50
28
67
32
50
150
256
310
421
307
230
272
80
295
175
522
538
409
277
127
169
154
90
68
142
130
Net Income (Common)
50
N/A
28
-43%
67
+139%
32
-52%
50
+55%
150
+202%
256
+71%
310
+21%
421
+36%
307
-27%
230
-25%
272
+18%
80
-70%
295
+267%
175
-41%
522
+198%
538
+3%
409
-24%
277
-32%
127
-54%
169
+33%
154
-9%
90
-41%
68
-25%
142
+109%
130
-8%
EPS (Diluted)
0.15
N/A
0.09
-40%
0.14
+56%
0.05
-64%
0.05
N/A
0.16
+220%
0.26
+63%
0.3
+15%
0.39
+30%
0.24
-38%
0.19
-21%
0.21
+11%
0.08
-62%
0.25
+212%
0.14
-44%
0.41
+193%
0.42
+2%
0.32
-24%
0.22
-31%
0.1
-55%
0.15
+50%
0.12
-20%
0.07
-42%
0.05
-29%
0.1
+100%
0.09
-10%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett