Golden House Ltd
TASE:GOHO
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
G
|
Golden House Ltd
TASE:GOHO
|
IL |
|
JMC Corp
TSE:5704
|
JP |
Cash Flow Statement
Cash Flow Statement
Golden House Ltd
| Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
3
|
3
|
2
|
3
|
2
|
3
|
4
|
4
|
4
|
2
|
3
|
3
|
8
|
9
|
6
|
2
|
(6)
|
(5)
|
(1)
|
3
|
11
|
8
|
5
|
14
|
7
|
7
|
9
|
(3)
|
(1)
|
(0)
|
(3)
|
24
|
25
|
34
|
39
|
34
|
27
|
28
|
28
|
12
|
15
|
16
|
15
|
11
|
12
|
10
|
9
|
7
|
12
|
6
|
10
|
18
|
12
|
20
|
18
|
12
|
17
|
20
|
18
|
10
|
32
|
15
|
17
|
32
|
(1)
|
13
|
10
|
1
|
12
|
52
|
64
|
61
|
84
|
41
|
35
|
18
|
16
|
17
|
15
|
144
|
116
|
111
|
111
|
(7)
|
|
| Depreciation & Amortization |
2
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
4
|
4
|
3
|
4
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
4
|
1
|
0
|
(1)
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Change in Deffered Taxes |
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
(1)
|
(1)
|
0
|
0
|
2
|
2
|
1
|
0
|
(0)
|
2
|
0
|
2
|
(3)
|
(1)
|
3
|
7
|
11
|
9
|
6
|
1
|
(2)
|
1
|
4
|
(5)
|
(1)
|
(1)
|
(4)
|
8
|
8
|
7
|
10
|
(18)
|
(18)
|
(22)
|
(23)
|
(15)
|
(9)
|
(11)
|
(11)
|
7
|
4
|
2
|
3
|
5
|
7
|
9
|
10
|
12
|
6
|
11
|
7
|
0
|
6
|
(4)
|
(1)
|
4
|
(2)
|
(4)
|
(3)
|
5
|
(16)
|
0
|
(3)
|
(15)
|
18
|
2
|
6
|
12
|
2
|
(36)
|
(46)
|
(44)
|
(66)
|
(25)
|
(21)
|
(13)
|
(11)
|
(12)
|
(13)
|
(136)
|
(114)
|
(112)
|
(112)
|
6
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
6
|
1
|
2
|
2
|
(4)
|
3
|
3
|
3
|
3
|
1
|
1
|
1
|
1
|
(0)
|
(0)
|
(1)
|
(0)
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
(0)
|
2
|
2
|
2
|
0
|
1
|
0
|
2
|
2
|
1
|
2
|
1
|
23
|
23
|
65
|
65
|
43
|
43
|
1
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
3
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
2
|
2
|
2
|
2
|
1
|
3
|
3
|
4
|
4
|
4
|
4
|
3
|
3
|
4
|
4
|
6
|
6
|
6
|
6
|
6
|
7
|
6
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
7
|
7
|
7
|
12
|
11
|
13
|
11
|
8
|
8
|
9
|
9
|
9
|
9
|
8
|
8
|
8
|
8
|
7
|
7
|
7
|
7
|
6
|
6
|
5
|
5
|
5
|
4
|
|
| Change in Working Capital |
5
|
5
|
7
|
9
|
6
|
4
|
5
|
2
|
6
|
8
|
8
|
6
|
6
|
1
|
(2)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(5)
|
(4)
|
(4)
|
(2)
|
0
|
(1)
|
(0)
|
(3)
|
(1)
|
(1)
|
0
|
1
|
1
|
1
|
(1)
|
(0)
|
(2)
|
(6)
|
(8)
|
(4)
|
(5)
|
(9)
|
(3)
|
(7)
|
(10)
|
(8)
|
(13)
|
(15)
|
(10)
|
(5)
|
(2)
|
(6)
|
(7)
|
(2)
|
(10)
|
(10)
|
(11)
|
(18)
|
(14)
|
(12)
|
(11)
|
(14)
|
(17)
|
(23)
|
(26)
|
(27)
|
(30)
|
(20)
|
(21)
|
(12)
|
5
|
7
|
(0)
|
(9)
|
(19)
|
(22)
|
(3)
|
(0)
|
(2)
|
26
|
26
|
31
|
30
|
11
|
|
| Cash from Operating Activities |
9
N/A
|
10
+5%
|
12
+26%
|
15
+21%
|
12
-18%
|
12
-5%
|
13
+13%
|
10
-26%
|
14
+41%
|
14
+5%
|
15
+4%
|
15
-2%
|
14
-1%
|
13
-9%
|
10
-21%
|
10
-3%
|
8
-22%
|
7
-11%
|
7
-5%
|
7
+7%
|
7
-3%
|
8
+19%
|
8
+3%
|
10
+23%
|
9
-10%
|
8
-10%
|
8
-5%
|
5
-37%
|
9
+71%
|
9
+0%
|
10
+19%
|
10
N/A
|
12
+12%
|
14
+21%
|
15
+6%
|
17
+17%
|
17
-4%
|
12
-29%
|
9
-20%
|
15
+63%
|
14
-8%
|
10
-28%
|
16
+55%
|
10
-36%
|
9
-11%
|
13
+39%
|
8
-39%
|
5
-29%
|
9
+67%
|
13
+37%
|
17
+33%
|
13
-22%
|
12
-9%
|
16
+35%
|
8
-53%
|
8
+0%
|
5
-29%
|
(1)
N/A
|
2
N/A
|
5
+117%
|
6
+24%
|
3
-47%
|
(1)
N/A
|
(5)
-495%
|
(8)
-60%
|
(11)
-30%
|
(13)
-25%
|
(6)
+58%
|
(6)
0%
|
6
N/A
|
23
+302%
|
24
+5%
|
18
-25%
|
9
-53%
|
(3)
N/A
|
(15)
-399%
|
3
N/A
|
6
+141%
|
1
-81%
|
34
+2 806%
|
28
-18%
|
31
+11%
|
29
-6%
|
12
-59%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(5)
|
(5)
|
(5)
|
(5)
|
(14)
|
(13)
|
(12)
|
(11)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(4)
|
(5)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(3)
|
(1)
|
0
|
1
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(3)
|
(1)
|
(1)
|
(1)
|
(5)
|
(1)
|
(1)
|
(1)
|
(5)
|
(1)
|
(1)
|
(1)
|
(5)
|
(0)
|
(0)
|
(7)
|
(8)
|
(10)
|
(12)
|
(8)
|
(10)
|
(9)
|
(9)
|
(8)
|
(20)
|
(21)
|
(20)
|
(20)
|
(4)
|
(2)
|
(2)
|
(1)
|
(2)
|
(5)
|
(5)
|
(5)
|
|
| Other Items |
1
|
2
|
2
|
(8)
|
(23)
|
(30)
|
(32)
|
(28)
|
(18)
|
(15)
|
(12)
|
(7)
|
(3)
|
(6)
|
(7)
|
(8)
|
(8)
|
(5)
|
(6)
|
0
|
1
|
(2)
|
2
|
28
|
30
|
33
|
36
|
13
|
7
|
7
|
(2)
|
(15)
|
(28)
|
(30)
|
(25)
|
(21)
|
(3)
|
(4)
|
1
|
(53)
|
(60)
|
(63)
|
(59)
|
(6)
|
6
|
14
|
1
|
5
|
4
|
(100)
|
(93)
|
(91)
|
(84)
|
6
|
16
|
17
|
20
|
9
|
6
|
(15)
|
(37)
|
(7)
|
(20)
|
(1)
|
23
|
1
|
(16)
|
(13)
|
(12)
|
(11)
|
65
|
49
|
72
|
70
|
27
|
33
|
187
|
167
|
155
|
344
|
205
|
226
|
228
|
39
|
|
| Cash from Investing Activities |
(4)
N/A
|
(3)
+37%
|
(3)
N/A
|
(13)
-369%
|
(37)
-177%
|
(43)
-17%
|
(44)
-4%
|
(39)
+12%
|
(22)
+43%
|
(19)
+14%
|
(16)
+17%
|
(11)
+30%
|
(7)
+38%
|
(10)
-44%
|
(11)
-14%
|
(12)
-4%
|
(11)
+5%
|
(8)
+30%
|
(10)
-34%
|
(4)
+61%
|
(3)
+18%
|
(6)
-79%
|
(1)
+78%
|
25
N/A
|
26
+5%
|
29
+9%
|
31
+9%
|
8
-74%
|
1
-82%
|
3
+87%
|
(7)
N/A
|
(19)
-192%
|
(31)
-62%
|
(31)
+2%
|
(25)
+18%
|
(21)
+18%
|
(4)
+80%
|
(5)
-23%
|
(0)
+95%
|
(54)
-21 388%
|
(61)
-13%
|
(64)
-5%
|
(60)
+6%
|
(6)
+89%
|
5
N/A
|
12
+158%
|
(0)
N/A
|
4
N/A
|
0
-92%
|
(101)
N/A
|
(95)
+6%
|
(92)
+3%
|
(89)
+3%
|
5
N/A
|
15
+218%
|
16
+9%
|
15
-5%
|
8
-49%
|
5
-38%
|
(15)
N/A
|
(41)
-169%
|
(7)
+82%
|
(20)
-173%
|
(7)
+63%
|
16
N/A
|
(9)
N/A
|
(28)
-224%
|
(21)
+26%
|
(21)
-2%
|
(19)
+10%
|
56
N/A
|
41
-26%
|
51
+26%
|
49
-5%
|
7
-86%
|
14
+103%
|
183
+1 220%
|
164
-10%
|
153
-7%
|
343
+124%
|
203
-41%
|
221
+9%
|
222
+1%
|
34
-85%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
15
|
15
|
15
|
15
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
10
|
10
|
10
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
(1)
|
(3)
|
(4)
|
28
|
31
|
33
|
33
|
1
|
33
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
(16)
|
(3)
|
(3)
|
(3)
|
(1)
|
(18)
|
(12)
|
(12)
|
(31)
|
(28)
|
(33)
|
(33)
|
(7)
|
(3)
|
(3)
|
5
|
36
|
30
|
28
|
20
|
(7)
|
(7)
|
(8)
|
(7)
|
66
|
66
|
66
|
66
|
(13)
|
(13)
|
(13)
|
42
|
41
|
41
|
77
|
23
|
23
|
22
|
(14)
|
(19)
|
(19)
|
(19)
|
(19)
|
(19)
|
86
|
37
|
37
|
54
|
(46)
|
39
|
39
|
14
|
14
|
(22)
|
(22)
|
(34)
|
(34)
|
(34)
|
(32)
|
(41)
|
(40)
|
(40)
|
(40)
|
(12)
|
(12)
|
(46)
|
(44)
|
(93)
|
(91)
|
|
| Cash Paid for Dividends |
(2)
|
(2)
|
(3)
|
(2)
|
(3)
|
0
|
(3)
|
(4)
|
(4)
|
(4)
|
(5)
|
(6)
|
(6)
|
(6)
|
(9)
|
(6)
|
(6)
|
0
|
0
|
0
|
0
|
0
|
(4)
|
0
|
(7)
|
(12)
|
(12)
|
(13)
|
(6)
|
(6)
|
(1)
|
(0)
|
(6)
|
(6)
|
(6)
|
(10)
|
(5)
|
(5)
|
(9)
|
(6)
|
(7)
|
(7)
|
(6)
|
(7)
|
(7)
|
(7)
|
(7)
|
(5)
|
(3)
|
(3)
|
(3)
|
(5)
|
(6)
|
(6)
|
(6)
|
(5)
|
(3)
|
(6)
|
(5)
|
(5)
|
(8)
|
(5)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(6)
|
(6)
|
(6)
|
(6)
|
0
|
0
|
(20)
|
(20)
|
(20)
|
0
|
(20)
|
0
|
(215)
|
(215)
|
|
| Other |
(0)
|
(0)
|
0
|
1
|
0
|
1
|
9
|
33
|
0
|
33
|
25
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
1
|
(1)
|
1
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
(3)
N/A
|
(5)
-58%
|
(7)
-43%
|
28
N/A
|
28
+1%
|
31
+10%
|
39
+27%
|
29
-27%
|
29
+3%
|
29
-1%
|
20
-32%
|
(6)
N/A
|
(6)
+8%
|
(6)
N/A
|
(9)
-54%
|
(22)
-149%
|
(9)
+60%
|
(9)
-4%
|
(2)
+75%
|
(3)
-32%
|
(17)
-444%
|
(11)
+35%
|
(16)
-44%
|
(32)
-105%
|
(35)
-8%
|
(41)
-18%
|
(41)
-1%
|
(16)
+61%
|
(9)
+46%
|
(8)
+3%
|
4
N/A
|
36
+860%
|
24
-34%
|
22
-6%
|
14
-37%
|
(16)
N/A
|
(12)
+28%
|
(13)
-8%
|
(16)
-24%
|
61
N/A
|
60
-2%
|
60
0%
|
60
+1%
|
(20)
N/A
|
(20)
+0%
|
(20)
0%
|
50
N/A
|
52
+4%
|
54
+4%
|
89
+67%
|
20
-78%
|
18
-8%
|
16
-8%
|
(20)
N/A
|
(25)
-28%
|
(24)
+6%
|
(22)
+6%
|
(15)
+33%
|
(13)
+10%
|
92
N/A
|
40
-56%
|
33
-19%
|
51
+56%
|
(49)
N/A
|
39
N/A
|
39
0%
|
14
-64%
|
14
-1%
|
(22)
N/A
|
(22)
+1%
|
(40)
-79%
|
(40)
+1%
|
(40)
0%
|
(38)
+3%
|
(41)
-7%
|
(40)
+3%
|
(60)
-52%
|
(60)
+0%
|
(33)
+45%
|
(34)
-2%
|
(66)
-97%
|
(64)
+3%
|
(308)
-382%
|
(305)
+1%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(5)
|
(6)
|
(6)
|
(3)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
1
|
1
|
0
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
5
|
(5)
|
(5)
|
(5)
|
(11)
|
|
| Net Change in Cash |
2
N/A
|
2
+17%
|
2
+18%
|
29
+1 230%
|
3
-88%
|
(0)
N/A
|
8
N/A
|
(1)
N/A
|
21
N/A
|
24
+17%
|
19
-23%
|
(3)
N/A
|
2
N/A
|
(3)
N/A
|
(10)
-266%
|
(24)
-141%
|
(12)
+49%
|
(10)
+18%
|
(6)
+39%
|
(0)
+99%
|
(13)
-21 883%
|
(9)
+34%
|
(9)
+1%
|
3
N/A
|
1
-70%
|
(4)
N/A
|
(2)
+39%
|
(3)
-37%
|
1
N/A
|
3
+123%
|
7
+161%
|
27
+259%
|
4
-85%
|
6
+42%
|
4
-30%
|
(20)
N/A
|
1
N/A
|
(6)
N/A
|
(7)
-12%
|
22
N/A
|
13
-41%
|
6
-55%
|
16
+172%
|
(16)
N/A
|
(6)
+62%
|
5
N/A
|
54
+1 036%
|
56
+4%
|
57
+1%
|
(5)
N/A
|
(61)
-1 088%
|
(62)
-1%
|
(61)
+2%
|
1
N/A
|
(3)
N/A
|
(0)
+97%
|
(2)
-1 763%
|
(8)
-386%
|
(6)
+19%
|
82
N/A
|
5
-94%
|
29
+463%
|
30
+5%
|
(62)
N/A
|
46
N/A
|
20
-56%
|
(27)
N/A
|
(13)
+53%
|
(50)
-296%
|
(36)
+26%
|
38
N/A
|
25
-34%
|
30
+18%
|
19
-36%
|
(37)
N/A
|
(40)
-9%
|
125
N/A
|
110
-12%
|
122
+10%
|
348
+186%
|
160
-54%
|
184
+14%
|
(61)
N/A
|
(271)
-343%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
4
N/A
|
5
+21%
|
8
+46%
|
10
+28%
|
(2)
N/A
|
(2)
+5%
|
1
N/A
|
(1)
N/A
|
10
N/A
|
10
+7%
|
11
+6%
|
10
-6%
|
10
+1%
|
9
-14%
|
6
-28%
|
6
+0%
|
5
-23%
|
4
-25%
|
2
-33%
|
3
+3%
|
3
+7%
|
4
+65%
|
5
+22%
|
8
+39%
|
6
-23%
|
5
-22%
|
3
-26%
|
0
N/A
|
3
N/A
|
4
+13%
|
6
+48%
|
7
+15%
|
9
+30%
|
13
+52%
|
15
+16%
|
18
+17%
|
16
-12%
|
11
-28%
|
9
-24%
|
14
+69%
|
13
-9%
|
9
-30%
|
15
+62%
|
9
-37%
|
8
-17%
|
11
+44%
|
6
-43%
|
4
-34%
|
6
+36%
|
12
+101%
|
15
+33%
|
12
-24%
|
7
-38%
|
15
+103%
|
6
-58%
|
6
+1%
|
0
-100%
|
(2)
N/A
|
1
N/A
|
4
+190%
|
2
-64%
|
3
+77%
|
(1)
N/A
|
(12)
-980%
|
(16)
-35%
|
(21)
-30%
|
(25)
-22%
|
(14)
+47%
|
(16)
-15%
|
(3)
+80%
|
14
N/A
|
17
+17%
|
(2)
N/A
|
(12)
-453%
|
(23)
-87%
|
(34)
-50%
|
(1)
+96%
|
4
N/A
|
(0)
N/A
|
33
N/A
|
26
-20%
|
26
0%
|
24
-8%
|
7
-71%
|
|