H

Hilan Ltd
TASE:HLAN

Watchlist Manager
Hilan Ltd
TASE:HLAN
Watchlist
Price: 28 400 ILS 0.18% Market Closed
Market Cap: 6.3B ILS

Intrinsic Value

The intrinsic value of one HLAN stock under the Base Case scenario is 22 113.24 ILS. Compared to the current market price of 28 400 ILS, Hilan Ltd is Overvalued by 22%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

HLAN Intrinsic Value
22 113.24 ILS
Overvaluation 22%
Intrinsic Value
Price
H
Worst Case
Base Case
Best Case

Valuation History
Hilan Ltd

What is Valuation History?
Compare HLAN to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about HLAN?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Hilan Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Hilan Ltd

Current Assets 1.8B
Cash & Short-Term Investments 343m
Receivables 1.5B
Other Current Assets 2m
Non-Current Assets 1.3B
Long-Term Investments 9.7m
PP&E 326.8m
Intangibles 918m
Other Non-Current Assets 47.6m
Efficiency

Free Cash Flow Analysis
Hilan Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Hilan Ltd

Revenue
2.8B ILS
Cost of Revenue
-2.2B ILS
Gross Profit
643.5m ILS
Operating Expenses
-313.5m ILS
Operating Income
329.9m ILS
Other Expenses
-83.4m ILS
Net Income
246.5m ILS
Fundamental Scores

HLAN Profitability Score
Profitability Due Diligence

Hilan Ltd's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

Positive 3Y Average ROE
Positive 3Y Average ROIC
Positive ROE
Positive ROIC
57/100
Profitability
Score

Hilan Ltd's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

HLAN Solvency Score
Solvency Due Diligence

Hilan Ltd's solvency score is 73/100. The higher the solvency score, the more solvent the company is.

73/100
Solvency
Score

Hilan Ltd's solvency score is 73/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

HLAN Price Targets Summary
Hilan Ltd

There are no price targets for HLAN.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for HLAN is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one HLAN stock?

The intrinsic value of one HLAN stock under the Base Case scenario is 22 113.24 ILS.

Is HLAN stock undervalued or overvalued?

Compared to the current market price of 28 400 ILS, Hilan Ltd is Overvalued by 22%.

Back to Top