IBI Investment House Ltd
TASE:IBI
Balance Sheet
Balance Sheet Decomposition
IBI Investment House Ltd
IBI Investment House Ltd
Balance Sheet
IBI Investment House Ltd
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
11
|
10
|
8
|
25
|
59
|
45
|
45
|
90
|
253
|
401
|
87
|
296
|
255
|
275
|
189
|
144
|
98
|
169
|
139
|
159
|
197
|
134
|
96
|
248
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
21
|
9
|
21
|
41
|
36
|
59
|
28
|
41
|
21
|
39
|
38
|
|
| Cash Equivalents |
11
|
10
|
8
|
25
|
59
|
45
|
45
|
90
|
253
|
401
|
87
|
296
|
249
|
254
|
181
|
123
|
58
|
133
|
80
|
131
|
157
|
112
|
57
|
210
|
|
| Short-Term Investments |
77
|
65
|
72
|
69
|
288
|
321
|
522
|
322
|
461
|
324
|
311
|
271
|
258
|
604
|
206
|
240
|
222
|
202
|
219
|
371
|
350
|
271
|
357
|
272
|
|
| Total Receivables |
1
|
0
|
1
|
0
|
9
|
54
|
144
|
32
|
36
|
26
|
54
|
59
|
24
|
25
|
55
|
76
|
97
|
70
|
130
|
134
|
228
|
319
|
356
|
485
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
4
|
47
|
127
|
15
|
24
|
10
|
34
|
35
|
12
|
19
|
41
|
60
|
74
|
60
|
101
|
112
|
194
|
271
|
263
|
394
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
5
|
7
|
17
|
17
|
12
|
16
|
21
|
24
|
12
|
6
|
14
|
15
|
23
|
11
|
28
|
22
|
34
|
48
|
93
|
91
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
17
|
0
|
0
|
0
|
217
|
2
|
22
|
8
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
5
|
11
|
|
| Total Current Assets |
89
|
75
|
81
|
94
|
357
|
420
|
728
|
445
|
749
|
751
|
669
|
628
|
559
|
911
|
453
|
462
|
420
|
443
|
490
|
667
|
777
|
727
|
813
|
1 015
|
|
| PP&E Net |
0
|
0
|
0
|
0
|
5
|
5
|
10
|
10
|
10
|
10
|
12
|
11
|
9
|
8
|
13
|
11
|
21
|
23
|
47
|
69
|
71
|
76
|
103
|
131
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
5
|
5
|
10
|
10
|
10
|
10
|
12
|
11
|
9
|
8
|
13
|
11
|
21
|
23
|
47
|
69
|
71
|
76
|
103
|
131
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
4
|
3
|
4
|
6
|
7
|
8
|
9
|
10
|
11
|
12
|
12
|
13
|
17
|
16
|
17
|
21
|
21
|
21
|
26
|
41
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
24
|
22
|
20
|
23
|
22
|
24
|
21
|
29
|
31
|
29
|
54
|
174
|
|
| Goodwill |
0
|
0
|
0
|
0
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
0
|
0
|
0
|
0
|
0
|
39
|
54
|
47
|
56
|
56
|
57
|
263
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
5
|
25
|
|
| Long-Term Investments |
58
|
50
|
54
|
55
|
26
|
41
|
53
|
41
|
62
|
73
|
67
|
86
|
84
|
87
|
99
|
98
|
118
|
172
|
170
|
192
|
176
|
173
|
225
|
217
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
6
|
6
|
7
|
7
|
7
|
3
|
3
|
7
|
6
|
5
|
20
|
18
|
17
|
17
|
14
|
12
|
23
|
|
| Other Assets |
0
|
0
|
0
|
0
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
0
|
0
|
0
|
0
|
0
|
39
|
54
|
47
|
56
|
56
|
57
|
263
|
|
| Total Assets |
147
N/A
|
125
-15%
|
135
+8%
|
149
+11%
|
401
+169%
|
480
+19%
|
805
+68%
|
516
-36%
|
840
+63%
|
855
+2%
|
768
-10%
|
745
-3%
|
678
-9%
|
1 031
+52%
|
592
-43%
|
600
+1%
|
586
-2%
|
721
+23%
|
800
+11%
|
1 020
+28%
|
1 129
+11%
|
1 084
-4%
|
1 269
+17%
|
1 849
+46%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
1
|
0
|
0
|
0
|
27
|
36
|
40
|
31
|
19
|
23
|
19
|
9
|
2
|
2
|
3
|
5
|
1
|
3
|
3
|
3
|
2
|
6
|
6
|
16
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
40
|
41
|
35
|
38
|
38
|
39
|
45
|
39
|
41
|
49
|
51
|
70
|
82
|
109
|
144
|
205
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
137
|
144
|
195
|
7
|
107
|
2
|
19
|
43
|
17
|
156
|
18
|
15
|
6
|
15
|
0
|
0
|
0
|
45
|
43
|
65
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
4
|
4
|
43
|
7
|
76
|
146
|
130
|
113
|
59
|
50
|
50
|
0
|
49
|
14
|
35
|
60
|
61
|
33
|
43
|
24
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
23
|
27
|
1
|
5
|
0
|
75
|
347
|
25
|
76
|
42
|
63
|
103
|
192
|
282
|
142
|
108
|
187
|
|
| Total Current Liabilities |
1
|
0
|
0
|
0
|
169
|
184
|
278
|
68
|
268
|
213
|
208
|
203
|
190
|
593
|
141
|
134
|
140
|
144
|
192
|
324
|
427
|
335
|
345
|
497
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
202
|
206
|
215
|
264
|
213
|
157
|
99
|
50
|
0
|
0
|
0
|
86
|
71
|
133
|
81
|
58
|
73
|
84
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
3
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
5
|
5
|
6
|
6
|
7
|
4
|
31
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
8
|
13
|
20
|
28
|
32
|
45
|
43
|
198
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
1
|
2
|
1
|
0
|
0
|
0
|
47
|
46
|
40
|
36
|
38
|
6
|
7
|
0
|
117
|
139
|
|
| Total Liabilities |
1
N/A
|
0
-91%
|
0
N/A
|
0
+200%
|
171
+56 967%
|
185
+8%
|
483
+161%
|
275
-43%
|
484
+76%
|
479
-1%
|
421
-12%
|
361
-14%
|
289
-20%
|
643
+122%
|
188
-71%
|
185
-2%
|
191
+3%
|
283
+48%
|
325
+15%
|
498
+53%
|
553
+11%
|
444
-20%
|
582
+31%
|
949
+63%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
0
|
0
|
14
|
14
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
|
| Retained Earnings |
0
|
0
|
120
|
134
|
164
|
229
|
256
|
192
|
300
|
311
|
293
|
330
|
334
|
334
|
350
|
361
|
340
|
383
|
421
|
468
|
518
|
583
|
629
|
736
|
|
| Additional Paid In Capital |
0
|
0
|
19
|
19
|
84
|
84
|
85
|
85
|
90
|
98
|
101
|
101
|
101
|
101
|
101
|
101
|
101
|
101
|
101
|
101
|
104
|
104
|
105
|
195
|
|
| Treasury Stock |
0
|
0
|
18
|
18
|
33
|
33
|
33
|
53
|
53
|
53
|
61
|
61
|
61
|
61
|
61
|
61
|
61
|
61
|
61
|
61
|
61
|
61
|
61
|
46
|
|
| Other Equity |
146
|
125
|
0
|
0
|
0
|
0
|
0
|
1
|
3
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
146
N/A
|
125
-14%
|
135
+8%
|
149
+11%
|
230
+55%
|
295
+28%
|
322
+9%
|
241
-25%
|
355
+48%
|
376
+6%
|
347
-8%
|
384
+11%
|
388
+1%
|
388
0%
|
404
+4%
|
415
+3%
|
394
-5%
|
437
+11%
|
475
+9%
|
522
+10%
|
575
+10%
|
640
+11%
|
687
+7%
|
900
+31%
|
|
| Total Liabilities & Equity |
147
N/A
|
125
-15%
|
135
+8%
|
149
+11%
|
401
+169%
|
480
+19%
|
805
+68%
|
516
-36%
|
840
+63%
|
855
+2%
|
768
-10%
|
745
-3%
|
678
-9%
|
1 031
+52%
|
592
-43%
|
600
+1%
|
586
-2%
|
721
+23%
|
800
+11%
|
1 020
+28%
|
1 129
+11%
|
1 084
-4%
|
1 269
+17%
|
1 849
+46%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
10
|
9
|
8
|
8
|
14
|
14
|
14
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
14
|
|