Israel Canada TR Ltd
TASE:ISCN
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
I
|
Israel Canada TR Ltd
TASE:ISCN
|
IL |
|
Supernova Energy Inc
OTC:SPRN
|
US |
|
X
|
XL Fleet Corp
XBER:XLF
|
US |
|
Shenzhen EXC-LED Technology Co Ltd
SZSE:300889
|
CN |
Cash Flow Statement
Cash Flow Statement
Israel Canada TR Ltd
| Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(1)
|
11
|
1
|
6
|
11
|
4
|
(1)
|
1
|
(5)
|
(4)
|
(3)
|
(1)
|
10
|
8
|
14
|
2
|
(8)
|
(8)
|
(14)
|
(5)
|
(23)
|
(23)
|
8
|
21
|
32
|
34
|
92
|
85
|
98
|
112
|
30
|
19
|
119
|
104
|
111
|
123
|
39
|
79
|
93
|
108
|
161
|
128
|
126
|
103
|
95
|
136
|
200
|
400
|
613
|
799
|
779
|
608
|
350
|
(30)
|
(81)
|
(106)
|
(26)
|
162
|
152
|
316
|
232
|
167
|
157
|
53
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
4
|
10
|
14
|
22
|
26
|
34
|
40
|
38
|
44
|
40
|
41
|
45
|
44
|
48
|
52
|
66
|
73
|
80
|
90
|
|
| Change in Deffered Taxes |
(3)
|
(4)
|
(2)
|
(2)
|
(1)
|
(2)
|
(3)
|
(2)
|
(0)
|
(1)
|
(5)
|
(5)
|
(8)
|
(8)
|
(2)
|
(3)
|
(1)
|
0
|
0
|
0
|
(0)
|
(1)
|
1
|
0
|
0
|
1
|
(8)
|
(7)
|
(5)
|
(6)
|
1
|
0
|
9
|
8
|
12
|
11
|
5
|
6
|
3
|
5
|
18
|
10
|
10
|
10
|
11
|
28
|
43
|
101
|
123
|
171
|
121
|
18
|
(52)
|
(136)
|
(110)
|
(42)
|
23
|
58
|
60
|
41
|
(16)
|
(35)
|
(29)
|
(42)
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
3
|
(2)
|
2
|
14
|
1
|
1
|
7
|
4
|
17
|
15
|
16
|
7
|
18
|
22
|
27
|
30
|
24
|
20
|
13
|
12
|
48
|
47
|
36
|
47
|
17
|
12
|
(26)
|
(42)
|
(49)
|
(63)
|
(19)
|
(14)
|
(115)
|
(101)
|
(91)
|
(91)
|
8
|
(17)
|
(46)
|
(57)
|
(145)
|
(105)
|
(94)
|
(90)
|
(82)
|
(147)
|
(223)
|
(471)
|
(716)
|
(945)
|
(782)
|
(466)
|
(53)
|
400
|
314
|
233
|
23
|
(170)
|
(163)
|
(308)
|
(216)
|
(148)
|
(194)
|
(73)
|
|
| Cash Taxes Paid |
0
|
0
|
2
|
2
|
2
|
0
|
4
|
5
|
6
|
7
|
7
|
9
|
9
|
10
|
8
|
5
|
2
|
0
|
1
|
2
|
5
|
5
|
3
|
1
|
0
|
3
|
4
|
16
|
20
|
23
|
24
|
14
|
12
|
10
|
16
|
14
|
15
|
15
|
16
|
24
|
33
|
37
|
28
|
33
|
26
|
28
|
35
|
36
|
32
|
33
|
73
|
89
|
91
|
0
|
47
|
10
|
8
|
9
|
0
|
7
|
39
|
49
|
0
|
74
|
|
| Cash Interest Paid |
12
|
13
|
19
|
17
|
18
|
0
|
9
|
16
|
21
|
24
|
22
|
22
|
15
|
15
|
17
|
12
|
4
|
0
|
4
|
5
|
4
|
0
|
0
|
0
|
0
|
2
|
6
|
11
|
15
|
17
|
15
|
13
|
23
|
23
|
29
|
35
|
29
|
42
|
39
|
38
|
47
|
41
|
48
|
51
|
50
|
52
|
65
|
71
|
87
|
82
|
105
|
116
|
135
|
0
|
196
|
242
|
268
|
324
|
0
|
324
|
278
|
345
|
0
|
356
|
|
| Change in Working Capital |
(2)
|
(10)
|
(6)
|
9
|
14
|
(34)
|
(153)
|
(133)
|
(138)
|
(87)
|
34
|
34
|
21
|
12
|
(19)
|
(56)
|
(42)
|
(19)
|
7
|
4
|
(10)
|
(52)
|
(106)
|
(149)
|
(214)
|
(177)
|
(125)
|
(74)
|
(14)
|
(348)
|
(286)
|
(232)
|
(249)
|
136
|
78
|
18
|
33
|
(148)
|
(150)
|
(166)
|
(219)
|
(82)
|
(55)
|
(67)
|
(276)
|
(279)
|
(588)
|
(858)
|
(1 865)
|
(1 878)
|
(1 328)
|
(982)
|
154
|
110
|
(212)
|
(334)
|
(234)
|
(217)
|
(266)
|
(525)
|
(155)
|
(434)
|
(367)
|
(321)
|
|
| Cash from Operating Activities |
(3)
N/A
|
(5)
-69%
|
(6)
-23%
|
27
N/A
|
24
-9%
|
(31)
N/A
|
(149)
-387%
|
(129)
+13%
|
(126)
+3%
|
(77)
+39%
|
43
N/A
|
34
-20%
|
41
+21%
|
34
-17%
|
21
-38%
|
(28)
N/A
|
(26)
+5%
|
(7)
+72%
|
6
N/A
|
12
+106%
|
15
+27%
|
(29)
N/A
|
(61)
-111%
|
(80)
-32%
|
(164)
-104%
|
(130)
+21%
|
(66)
+49%
|
(38)
+42%
|
31
N/A
|
(303)
N/A
|
(272)
+10%
|
(225)
+17%
|
(235)
-4%
|
148
N/A
|
112
-24%
|
61
-46%
|
87
+43%
|
(79)
N/A
|
(99)
-26%
|
(108)
-9%
|
(184)
-70%
|
(47)
+74%
|
(12)
+76%
|
(42)
-264%
|
(249)
-493%
|
(259)
-4%
|
(557)
-116%
|
(814)
-46%
|
(1 823)
-124%
|
(1 827)
0%
|
(1 175)
+36%
|
(781)
+34%
|
436
N/A
|
389
-11%
|
(50)
N/A
|
(209)
-316%
|
(169)
+19%
|
(123)
+27%
|
(169)
-38%
|
(425)
-151%
|
(88)
+79%
|
(376)
-326%
|
(352)
+6%
|
(294)
+17%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
(4)
|
(12)
|
(18)
|
(22)
|
(38)
|
(55)
|
(74)
|
(96)
|
(97)
|
(83)
|
(86)
|
(212)
|
(218)
|
(235)
|
(224)
|
(82)
|
(71)
|
(49)
|
(45)
|
(54)
|
(60)
|
(73)
|
(77)
|
(58)
|
|
| Other Items |
(6)
|
(4)
|
(7)
|
(28)
|
(61)
|
(48)
|
(21)
|
(1)
|
11
|
(1)
|
(43)
|
(52)
|
(13)
|
(14)
|
21
|
3
|
(21)
|
(12)
|
(31)
|
(16)
|
(3)
|
(8)
|
(5)
|
12
|
(42)
|
(64)
|
(95)
|
(101)
|
(92)
|
(125)
|
(119)
|
(106)
|
(102)
|
(96)
|
(88)
|
(135)
|
(233)
|
(149)
|
(160)
|
(188)
|
(122)
|
(142)
|
(175)
|
(203)
|
(441)
|
(568)
|
(873)
|
(864)
|
(947)
|
(1 204)
|
(832)
|
(706)
|
(463)
|
305
|
312
|
283
|
350
|
(95)
|
(190)
|
(544)
|
(982)
|
(611)
|
(563)
|
(299)
|
|
| Cash from Investing Activities |
(6)
N/A
|
(4)
+32%
|
(7)
-88%
|
(28)
-301%
|
(61)
-115%
|
(48)
+21%
|
(21)
+56%
|
(1)
+96%
|
11
N/A
|
(1)
N/A
|
(43)
-3 079%
|
(52)
-20%
|
(13)
+75%
|
(14)
-3%
|
21
N/A
|
3
-87%
|
(21)
N/A
|
(12)
+41%
|
(31)
-152%
|
(16)
+47%
|
(3)
+82%
|
(9)
-204%
|
(6)
+37%
|
11
N/A
|
(45)
N/A
|
(66)
-48%
|
(96)
-47%
|
(102)
-6%
|
(92)
+10%
|
(126)
-36%
|
(120)
+5%
|
(107)
+10%
|
(102)
+5%
|
(97)
+6%
|
(89)
+8%
|
(136)
-53%
|
(233)
-72%
|
(150)
+36%
|
(161)
-8%
|
(189)
-18%
|
(127)
+33%
|
(155)
-22%
|
(193)
-25%
|
(225)
-16%
|
(478)
-113%
|
(623)
-30%
|
(947)
-52%
|
(960)
-1%
|
(1 043)
-9%
|
(1 287)
-23%
|
(918)
+29%
|
(918)
+0%
|
(681)
+26%
|
70
N/A
|
89
+26%
|
201
+127%
|
278
+38%
|
(143)
N/A
|
(235)
-64%
|
(597)
-154%
|
(1 042)
-75%
|
(684)
+34%
|
(640)
+6%
|
(357)
+44%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
31
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
25
|
25
|
25
|
25
|
0
|
21
|
21
|
0
|
21
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
7
|
11
|
11
|
11
|
125
|
121
|
121
|
119
|
0
|
0
|
1
|
1
|
1
|
191
|
190
|
190
|
240
|
51
|
151
|
151
|
245
|
244
|
144
|
284
|
140
|
140
|
140
|
0
|
170
|
170
|
0
|
0
|
0
|
124
|
124
|
124
|
|
| Net Issuance of Debt |
(28)
|
(10)
|
5
|
(4)
|
44
|
67
|
176
|
140
|
125
|
88
|
(10)
|
(18)
|
(61)
|
(19)
|
(43)
|
11
|
19
|
(29)
|
(8)
|
5
|
(14)
|
66
|
81
|
109
|
244
|
169
|
146
|
92
|
25
|
456
|
442
|
358
|
329
|
(93)
|
(73)
|
56
|
135
|
129
|
310
|
238
|
309
|
208
|
58
|
151
|
577
|
817
|
1 418
|
1 702
|
2 356
|
2 613
|
1 649
|
1 375
|
166
|
(502)
|
(248)
|
(190)
|
(225)
|
20
|
415
|
872
|
1 296
|
1 174
|
816
|
621
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(20)
|
(20)
|
(20)
|
(45)
|
(25)
|
(25)
|
(25)
|
(25)
|
(35)
|
(35)
|
(35)
|
(39)
|
(29)
|
(29)
|
(29)
|
0
|
(20)
|
(20)
|
(20)
|
(56)
|
(36)
|
(36)
|
(36)
|
(25)
|
(25)
|
(25)
|
(25)
|
(25)
|
(25)
|
(25)
|
(25)
|
0
|
(25)
|
|
| Other |
0
|
0
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
43
|
50
|
50
|
72
|
19
|
(6)
|
(13)
|
(44)
|
23
|
36
|
61
|
57
|
(5)
|
(12)
|
(35)
|
(22)
|
119
|
128
|
211
|
260
|
104
|
106
|
85
|
43
|
62
|
50
|
(25)
|
(33)
|
(36)
|
43
|
70
|
70
|
63
|
(11)
|
(21)
|
|
| Cash from Financing Activities |
3
N/A
|
(5)
N/A
|
9
N/A
|
(5)
N/A
|
43
N/A
|
66
+54%
|
176
+167%
|
140
-20%
|
125
-11%
|
88
-30%
|
15
-83%
|
6
-56%
|
(36)
N/A
|
5
N/A
|
(43)
N/A
|
33
N/A
|
41
+24%
|
(8)
N/A
|
13
N/A
|
5
-62%
|
(14)
N/A
|
66
N/A
|
81
+22%
|
109
+35%
|
244
+124%
|
169
-31%
|
146
-14%
|
93
-36%
|
32
-66%
|
510
+1 492%
|
503
-1%
|
400
-21%
|
506
+27%
|
27
-95%
|
(2)
N/A
|
137
N/A
|
66
-52%
|
127
+93%
|
322
+154%
|
265
-18%
|
332
+25%
|
360
+8%
|
197
-45%
|
277
+41%
|
766
+177%
|
959
+25%
|
1 697
+77%
|
2 044
+20%
|
2 841
+39%
|
2 941
+4%
|
1 843
-37%
|
1 708
-7%
|
314
-82%
|
(336)
N/A
|
(82)
+75%
|
(240)
-192%
|
(113)
+53%
|
128
N/A
|
602
+371%
|
1 087
+80%
|
1 341
+23%
|
1 336
0%
|
929
-30%
|
700
-25%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
(0)
|
1
|
(0)
|
(1)
|
(0)
|
(1)
|
0
|
(0)
|
(2)
|
2
|
2
|
(0)
|
0
|
(4)
|
(4)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
(0)
|
0
|
(0)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
2
|
1
|
1
|
1
|
(0)
|
0
|
0
|
(1)
|
(1)
|
(1)
|
6
|
3
|
|
| Net Change in Cash |
(5)
N/A
|
(14)
-158%
|
(3)
+77%
|
(7)
-114%
|
6
N/A
|
(13)
N/A
|
4
N/A
|
10
+159%
|
10
+1%
|
7
-31%
|
16
+121%
|
(9)
N/A
|
(8)
+15%
|
26
N/A
|
(4)
N/A
|
4
N/A
|
(7)
N/A
|
(27)
-317%
|
(12)
+55%
|
0
N/A
|
(4)
N/A
|
28
N/A
|
14
-51%
|
39
+185%
|
35
-10%
|
(26)
N/A
|
(16)
+38%
|
(48)
-195%
|
(30)
+38%
|
81
N/A
|
111
+37%
|
67
-40%
|
169
+151%
|
77
-54%
|
21
-73%
|
62
+200%
|
(80)
N/A
|
(102)
-26%
|
61
N/A
|
(32)
N/A
|
21
N/A
|
158
+650%
|
(8)
N/A
|
10
N/A
|
38
+304%
|
78
+102%
|
193
+148%
|
271
+40%
|
(26)
N/A
|
(173)
-574%
|
(250)
-44%
|
10
N/A
|
69
+623%
|
124
+79%
|
(42)
N/A
|
(246)
-480%
|
(4)
+98%
|
(138)
-3 212%
|
198
N/A
|
64
-68%
|
210
+229%
|
274
+31%
|
(57)
N/A
|
52
N/A
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(3)
N/A
|
(5)
-77%
|
(6)
-22%
|
27
N/A
|
24
-9%
|
(31)
N/A
|
(149)
-386%
|
(129)
+13%
|
(126)
+3%
|
(77)
+39%
|
43
N/A
|
34
-20%
|
41
+21%
|
34
-17%
|
21
-38%
|
(28)
N/A
|
(26)
+5%
|
(7)
+72%
|
6
N/A
|
11
+105%
|
14
+26%
|
(30)
N/A
|
(62)
-107%
|
(82)
-32%
|
(166)
-104%
|
(131)
+21%
|
(68)
+49%
|
(39)
+42%
|
30
N/A
|
(304)
N/A
|
(273)
+10%
|
(226)
+17%
|
(235)
-4%
|
147
N/A
|
112
-24%
|
61
-46%
|
87
+43%
|
(79)
N/A
|
(100)
-27%
|
(110)
-10%
|
(188)
-71%
|
(60)
+68%
|
(29)
+51%
|
(64)
-118%
|
(287)
-347%
|
(313)
-9%
|
(631)
-102%
|
(910)
-44%
|
(1 920)
-111%
|
(1 910)
+1%
|
(1 261)
+34%
|
(993)
+21%
|
217
N/A
|
154
-29%
|
(274)
N/A
|
(290)
-6%
|
(241)
+17%
|
(171)
+29%
|
(214)
-25%
|
(479)
-123%
|
(148)
+69%
|
(449)
-203%
|
(430)
+4%
|
(352)
+18%
|
|