Watchlist Manager

Watchlist

Price: 8 300 ILS -3.78% Market Closed

Market Cap: ₪1B

K	Kerur Holdings Ltd TASE:KRUR	IL
	Haidilao International Holding Ltd HKEX:6862	CN
C	Centenial Surgical Suture Ltd BSE:531380	IN
N	Ningbo Henghe Precision Industry Co Ltd SZSE:300539	CN
T	Trio Industrial Electronics Group Ltd HKEX:1710	HK
G	Giant Group Ltd OTC:GGLT	US
	Vienna Insurance Group AG Wiener Versicherung Gruppe OTC:VNRGF	AT
P	Pebble Beach Systems Group PLC LSE:PEB	UK
	Cool Link (Holdings) Ltd HKEX:8491	SG
	Housing and Urban Development Corporation Ltd NSE:HUDCO	IN
B	Boqii Holding Ltd AMEX:BQ	CN
	Naigai Co Ltd TSE:8013	JP
	Nokia Oyj OMXH:NOKIA	FI
Z	Zibuyu Group Ltd HKEX:2420	CN
	PKSHA Technology Inc TSE:3993	JP
M	Modern Healthcare Technology Holdings Ltd HKEX:919	HK
	InnoCare Pharma Ltd SSE:688428	CN
S	Silk Road Logistics Holdings Ltd HKEX:988	HK
	PTC Industries Ltd BSE:539006	IN
	Indo Us Bio-Tech Ltd BSE:541304	IN
T	TScan Therapeutics Inc NASDAQ:TCRX	US
C	Cubex Tubings Ltd NSE:CUBEXTUB	IN

Income Statement

Currency: ILS

	Dec-2003	Mar-2004	Jun-2004	Sep-2004	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Interest Expense	7	0	0	0	3	0	0	0	6	0	0	0	6	0	0	0	4	0	0	0	7	0	0	0	3	0	0	0	2	0	0	0	2	0	0	0	1	0	0	0	0	0	0	0	0	0	0	0	1	0	0	0	0	0	0	0	1	0	0	0	1	0	0	0	3	0	0	0	3	0	0	0	3	0	0	0	3	0	0	0	3	0	0	0	5	0	0	0
Revenue	602 N/A	622 +3%	616 -1%	657 +7%	693 +6%	728 +5%	785 +8%	834 +6%	853 +2%	842 -1%	838 0%	827 -1%	836 +1%	836 +0%	837 +0%	840 +0%	861 +2%	868 +1%	881 +1%	888 +1%	878 -1%	870 -1%	870 0%	865 -1%	865 0%	897 +4%	900 +0%	924 +3%	944 +2%	930 -1%	937 +1%	929 -1%	904 -3%	901 0%	907 +1%	918 +1%	939 +2%	954 +2%	969 +1%	973 +0%	969 0%	957 -1%	952 0%	920 -3%	915 -1%	903 -1%	886 -2%	901 +2%	913 +1%	922 +1%	948 +3%	958 +1%	947 -1%	948 +0%	945 0%	937 -1%	950 +1%	965 +1%	963 0%	956 -1%	960 +0%	930 -3%	918 -1%	926 +1%	923 0%	935 +1%	901 -4%	901 +0%	905 +0%	917 +1%	962 +5%	975 +1%	992 +2%	950 -4%	919 -3%	882 -4%	855 -3%	881 +3%	921 +4%	954 +4%	977 +2%	968 -1%	937 -3%	904 -3%	858 -5%	865 +1%	840 -3%	816 -3%
Gross Profit
Cost of Revenue	(336)	(349)	(342)	(373)	(397)	(419)	(455)	(485)	(499)	(499)	(501)	(494)	(495)	(497)	(495)	(501)	(515)	(516)	(529)	(531)	(527)	(524)	(519)	(509)	(503)	(520)	(520)	(534)	(544)	(531)	(533)	(535)	(528)	(537)	(549)	(559)	(558)	(572)	(569)	(561)	(556)	(538)	(532)	(508)	(508)	(506)	(497)	(506)	(510)	(506)	(515)	(512)	(505)	(507)	(505)	(502)	(508)	(516)	(516)	(519)	(525)	(512)	(506)	(506)	(499)	(502)	(485)	(482)	(484)	(487)	(509)	(518)	(529)	(513)	(506)	(496)	(485)	(505)	(528)	(547)	(568)	(561)	(540)	(511)	(471)	(471)	(459)	(446)
Gross Profit	266 N/A	274 +3%	274 0%	283 +4%	296 +4%	309 +5%	330 +7%	350 +6%	354 +1%	343 -3%	338 -1%	333 -1%	341 +2%	339 -1%	342 +1%	339 -1%	346 +2%	352 +2%	351 0%	357 +1%	351 -1%	346 -1%	350 +1%	356 +2%	361 +2%	377 +4%	380 +1%	391 +3%	400 +2%	399 0%	404 +1%	394 -2%	376 -4%	365 -3%	358 -2%	359 +0%	381 +6%	382 +0%	400 +5%	412 +3%	414 +0%	419 +1%	420 +0%	412 -2%	407 -1%	398 -2%	389 -2%	395 +1%	403 +2%	416 +3%	433 +4%	446 +3%	443 -1%	441 0%	440 0%	436 -1%	442 +2%	449 +1%	448 0%	438 -2%	435 -1%	418 -4%	412 -1%	420 +2%	424 +1%	433 +2%	416 -4%	419 +1%	421 +0%	430 +2%	454 +5%	457 +1%	463 +1%	437 -6%	413 -5%	386 -7%	369 -4%	376 +2%	393 +4%	407 +4%	409 +1%	406 -1%	397 -2%	393 -1%	387 -1%	393 +2%	380 -3%	370 -3%
Operating Income
Operating Expenses	(221)	(224)	(228)	(230)	(237)	(244)	(264)	(275)	(277)	(273)	(252)	(246)	(245)	(244)	(248)	(247)	(255)	(260)	(260)	(267)	(268)	(266)	(272)	(270)	(266)	(276)	(279)	(283)	(284)	(282)	(282)	(283)	(282)	(251)	(250)	(252)	(261)	(284)	(288)	(290)	(289)	(292)	(297)	(288)	(286)	(279)	(272)	(276)	(275)	(279)	(287)	(285)	(284)	(288)	(281)	(277)	(284)	(284)	(302)	(303)	(306)	(304)	(291)	(299)	(296)	(298)	(286)	(276)	(275)	(276)	(293)	(302)	(305)	(299)	(287)	(279)	(280)	(283)	(290)	(301)	(299)	(302)	(300)	(296)	(296)	(295)	(303)	(324)
Selling, General & Administrative	(221)	(225)	(228)	(230)	(237)	(244)	(264)	(275)	(277)	(273)	(252)	(246)	(245)	(244)	(248)	(247)	(255)	(260)	(260)	(267)	(268)	(266)	(272)	(270)	(249)	(276)	(279)	(283)	(271)	(285)	(284)	(285)	(267)	(276)	(274)	(276)	(270)	(284)	(288)	(290)	(273)	(292)	(297)	(288)	(269)	(281)	(273)	(278)	(259)	(281)	(289)	(287)	(270)	(289)	(281)	(277)	(268)	(283)	(294)	(295)	(283)	(296)	(291)	(299)	(263)	(296)	(284)	(274)	(242)	(276)	(293)	(302)	(266)	(300)	(289)	(282)	(238)	(282)	(291)	(302)	(267)	(309)	(303)	(296)	(261)	(295)	(288)	(288)
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(17)	0	0	0	(16)	0	0	0	(15)	0	0	0	(15)	0	0	0	(16)	0	0	0	(17)	0	0	0	(18)	0	0	0	(17)	0	0	0	(16)	0	0	0	(15)	0	0	0	(31)	0	0	0	(34)	0	0	0	(40)	0	0	0	(41)	0	0	0	(39)	0	0	0	(35)	0	0	0
Other Operating Expenses	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	3	3	3	3	0	25	25	25	25	0	0	0	0	0	0	0	0	2	2	2	2	2	2	2	2	1	(0)	(0)	(1)	(1)	(8)	(8)	(8)	(8)	0	0	(2)	(2)	(2)	(2)	0	0	0	0	0	0	2	3	(2)	(1)	1	1	7	7	3	(0)	(1)	(1)	(15)	(36)
Operating Income	45 N/A	49 +11%	45 -8%	53 +17%	59 +11%	65 +10%	66 +1%	75 +14%	77 +3%	69 -10%	86 +24%	87 +2%	96 +10%	95 -1%	94 -1%	92 -2%	90 -2%	92 +1%	91 0%	90 -2%	84 -7%	80 -4%	79 -2%	85 +8%	95 +12%	101 +6%	101 +0%	107 +7%	117 +9%	116 0%	122 +5%	111 -9%	95 -15%	114 +20%	109 -5%	107 -1%	120 +12%	98 -18%	111 +14%	122 +9%	124 +2%	127 +2%	123 -3%	124 +1%	121 -2%	119 -2%	118 -1%	119 +1%	128 +8%	136 +6%	146 +7%	161 +10%	158 -2%	152 -4%	159 +5%	158 -1%	158 0%	164 +4%	146 -11%	135 -8%	129 -4%	114 -12%	121 +6%	122 +0%	128 +5%	135 +6%	131 -3%	144 +10%	145 +1%	154 +6%	161 +4%	155 -3%	158 +2%	138 -13%	126 -9%	107 -15%	89 -16%	93 +5%	103 +10%	106 +3%	110 +4%	104 -6%	97 -7%	97 -1%	91 -6%	98 +8%	77 -21%	46 -40%
Pre-Tax Income
Interest Income Expense	11	0	0	0	(1)	0	0	0	(1)	0	0	0	(19)	(1)	0	(3)	(1)	(5)	(8)	(7)	(4)	(8)	(6)	(2)	2	5	6	7	10	10	10	9	5	2	2	4	8	13	17	18	13	16	14	13	10	11	10	10	11	11	11	13	11	11	12	10	11	11	8	7	6	1	(1)	(2)	0	1	2	1	6	6	11	14	3	10	6	13	13	22	32	32	36	37	40	42	42	44	37	36
Non-Reccuring Items	(1)	0	0	0	(0)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1	1	1	2	2	2	2	2	1	1	1	2	3	2	2	17	16	16	16	1	1	1	1	1	1	2	2	2	2	16	16	21	21	7	6	3	2	3	3	0	0	0	1	1	1	2	0	0	1	1	1	1	1	1	2
Gain/Loss on Disposition of Assets	1	0	0	0	1	0	0	0	(0)	0	0	0	2	0	1	1	0	1	0	1	1	4	4	3	4	1	1	1	1	1	1	1	1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Other Income	(2)	9	10	7	(4)	(5)	(5)	(1)	(1)	(3)	(14)	(20)	(1)	(15)	(6)	0	(1)	(0)	0	0	(4)	0	0	0	0	0	0	0	(0)	0	(0)	(0)	(3)	1	0	0	(1)	0	0	0	5	0	0	0	1	(2)	(2)	(2)	0	(2)	0	(2)	0	(1)	0	0	0	1	0	0	0	0	0	0	1	0	0	0	(5)	0	0	0	7	0	0	0	3	0	0	0	0	0	0	0	0	0	0	0
Pre-Tax Income	54 N/A	58 +8%	56 -4%	60 +7%	55 -8%	60 +9%	61 +1%	74 +21%	75 +2%	67 -11%	72 +7%	68 -6%	79 +16%	79 +0%	89 +12%	90 +2%	89 -2%	87 -1%	83 -4%	83 -1%	77 -7%	75 -3%	77 +2%	86 +13%	102 +18%	107 +5%	108 +1%	116 +8%	127 +10%	127 +0%	134 +5%	121 -9%	99 -19%	117 +19%	112 -4%	113 +0%	129 +14%	113 -12%	130 +15%	141 +9%	144 +2%	144 +0%	138 -4%	138 0%	134 -3%	133 -1%	130 -2%	132 +1%	157 +20%	163 +3%	173 +6%	190 +10%	170 -10%	165 -3%	172 +4%	170 -1%	170 0%	177 +4%	156 -12%	144 -8%	137 -5%	117 -15%	135 +16%	135 +0%	150 +11%	157 +5%	139 -12%	151 +8%	149 -1%	162 +9%	174 +7%	171 -2%	168 -2%	148 -12%	132 -11%	120 -9%	107 -11%	117 +9%	136 +16%	139 +2%	146 +6%	142 -3%	138 -3%	139 +1%	134 -3%	143 +6%	115 -19%	84 -27%
Net Income
Tax Provision	28	26	32	(19)	(16)	(17)	(21)	(24)	(24)	(23)	(24)	(24)	(26)	(26)	(28)	(29)	(25)	(25)	(25)	(24)	(23)	(22)	(22)	(20)	(22)	(25)	(24)	(30)	(33)	(32)	(33)	(28)	(27)	(31)	(30)	(31)	(30)	(29)	(33)	(37)	(36)	(37)	(35)	(35)	(33)	(33)	(33)	(33)	(37)	(37)	(38)	(42)	(38)	(39)	(42)	(41)	(40)	(41)	(35)	(31)	(32)	(28)	(31)	(31)	(32)	(33)	(30)	(33)	(34)	(37)	(40)	(39)	(38)	(33)	(29)	(25)	(23)	(25)	(29)	(31)	(32)	(32)	(32)	(33)	(32)	(34)	(31)	(30)
Income from Continuing Operations	82	85	88	41	39	43	40	50	52	44	48	44	53	53	60	62	64	62	59	59	54	54	55	67	79	83	84	86	94	96	101	94	71	87	82	82	99	84	97	105	107	108	103	103	100	99	97	98	120	126	135	148	132	126	130	129	129	136	121	113	105	89	105	105	118	124	109	118	115	125	135	132	130	115	103	95	84	92	107	108	114	110	107	107	103	109	84	54
Income to Minority Interest	(30)	(32)	(34)	(19)	(20)	(20)	(19)	(22)	(22)	(22)	(23)	(21)	(24)	(25)	(28)	(30)	(26)	(28)	(27)	(27)	(26)	(25)	(25)	(29)	(32)	(34)	(35)	(36)	(40)	(39)	(41)	(37)	(29)	(34)	(32)	(33)	(38)	(34)	(39)	(41)	(42)	(42)	(40)	(41)	(39)	(39)	(36)	(33)	(33)	(34)	(36)	(40)	(40)	(38)	(40)	(40)	(39)	(41)	(36)	(34)	(32)	(28)	(30)	(30)	(33)	(34)	(32)	(35)	(36)	(39)	(41)	(40)	(39)	(34)	(30)	(27)	(23)	(24)	(29)	(29)	(31)	(30)	(28)	(27)	(25)	(27)	(19)	(5)
Equity Earnings Affiliates	0	0	0	0	0	0	0	0	0	0	0	0	0	1	1	2	0	2	2	2	0	2	3	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income (Common)	52 N/A	53 +2%	54 +3%	22 -60%	20 -10%	22 +12%	20 -7%	28 +35%	29 +6%	31 +6%	36 +17%	35 -2%	73 +107%	73 N/A	76 +4%	76 0%	40 -47%	38 -5%	34 -10%	35 +1%	30 -14%	32 +7%	34 +7%	40 +17%	48 +18%	49 +3%	50 +1%	50 +1%	54 +9%	57 +4%	60 +5%	56 -6%	44 -22%	54 +24%	52 -4%	51 -2%	60 +18%	50 -18%	58 +17%	63 +9%	65 +3%	66 +0%	62 -5%	63 +1%	61 -3%	60 -1%	61 +1%	66 +8%	87 +33%	93 +6%	99 +7%	108 +9%	92 -15%	88 -5%	90 +3%	89 -1%	90 +1%	95 +6%	85 -11%	79 -7%	73 -8%	60 -17%	74 +23%	74 +0%	85 +14%	90 +7%	76 -15%	83 +8%	80 -4%	86 +8%	94 +9%	92 -1%	91 -1%	81 -11%	73 -10%	69 -6%	62 -10%	68 +10%	79 +16%	79 +0%	83 +6%	80 -4%	79 -2%	80 +1%	77 -3%	82 +6%	65 -21%	49 -25%
EPS (Diluted)	4.12 N/A	4.2 +2%	4.31 +3%	1.72 -60%	1.55 -10%	1.75 +13%	1.61 -8%	2.18 +35%	2.3 +6%	2.44 +6%	2.86 +17%	2.8 -2%	5.8 +107%	5.8 N/A	6.04 +4%	6.03 0%	3.18 -47%	3.02 -5%	2.73 -10%	2.75 +1%	2.38 -13%	2.55 +7%	2.73 +7%	3.21 +18%	3.79 +18%	3.9 +3%	3.94 +1%	3.96 +1%	4.33 +9%	4.49 +4%	4.69 +4%	4.47 -5%	3.49 -22%	4.31 +23%	4.12 -4%	4.06 -1%	4.8 +18%	3.95 -18%	4.62 +17%	5.04 +9%	5.19 +3%	5.16 -1%	4.94 -4%	5.01 +1%	4.85 -3%	4.81 -1%	4.86 +1%	5.22 +7%	6.91 +32%	7.36 +7%	7.87 +7%	8.57 +9%	7.33 -14%	6.98 -5%	7.17 +3%	7.07 -1%	7.16 +1%	7.56 +6%	6.8 -10%	6.28 -8%	5.79 -8%	4.81 -17%	5.9 +23%	5.9 N/A	6.74 +14%	7.22 +7%	6.09 -16%	6.6 +8%	6.34 -4%	6.84 +8%	7.44 +9%	7.33 -1%	7.24 -1%	6.44 -11%	5.82 -10%	5.45 -6%	4.89 -10%	5.4 +10%	6.24 +16%	6.25 +0%	6.61 +6%	6.37 -4%	6.24 -2%	6.32 +1%	6.15 -3%	6.54 +6%	5.17 -21%	3.89 -25%

Income Statement Balance Sheet Cash Flow Statement

Kerur Holdings Ltd
TASE:KRUR

Income Statement

Earnings Waterfall
Kerur Holdings Ltd

Income Statement
Kerur Holdings Ltd

See Also

Company

Help

Tools

Stocks

Kerur Holdings Ltd TASE:KRUR

Income Statement

Earnings Waterfall Kerur Holdings Ltd

Income Statement Kerur Holdings Ltd

See Also

Company

Help

Tools

Stocks

Kerur Holdings Ltd
TASE:KRUR

Earnings Waterfall
Kerur Holdings Ltd

Income Statement
Kerur Holdings Ltd