L

Lineage Cell Therapeutics Inc
TASE:LCTX

Watchlist Manager
Lineage Cell Therapeutics Inc
TASE:LCTX
Watchlist
Price: 557.2 ILS 1.62% Market Closed
Market Cap: 440.6m ILS

Relative Value

The Relative Value of one LCTX stock under the Base Case scenario is hidden ILS. Compared to the current market price of 557.2 ILS, Lineage Cell Therapeutics Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LCTX Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
34
vs Industry
73
Median 3Y
8.5
Median 5Y
10.4
Industry
7.9
Forward
13.8
vs History
vs Industry
Median 3Y
-3.3
Median 5Y
-3.4
Industry
24
Forward
-2.2
vs History
vs Industry
Median 3Y
-3.1
Median 5Y
-3.3
Industry
21.6
vs History
vs Industry
Median 3Y
-3.1
Median 5Y
-2.9
Industry
23.7
vs History
4
vs Industry
74
Median 3Y
1.4
Median 5Y
1.4
Industry
3.4
vs History
30
vs Industry
29
Median 3Y
4.5
Median 5Y
5.6
Industry
8.3
Forward
9.5
vs History
31
vs Industry
26
Median 3Y
4.7
Median 5Y
6
Industry
10.3
vs History
vs Industry
18
Median 3Y
-1.9
Median 5Y
-2.1
Industry
6.7
Forward
-2.6
vs History
vs Industry
16
Median 3Y
-1.8
Median 5Y
-2
Industry
7.2
Forward
-2.6
vs History
vs Industry
21
Median 3Y
-1.6
Median 5Y
-1.8
Industry
8.2
vs History
vs Industry
17
Median 3Y
-1.6
Median 5Y
-1.7
Industry
6.7
vs History
19
vs Industry
45
Median 3Y
0.7
Median 5Y
0.9
Industry
5.7

Multiples Across Competitors

LCTX Competitors Multiples
Lineage Cell Therapeutics Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Lineage Cell Therapeutics Inc
TASE:LCTX
440.6m ILS 12.6 -3.4 -4.8 -4.7
FR
Pharnext SCA
OTC:PNEXF
6T USD 33 794 036.5 -160 618 -195 041.5 -192 815.9
US
Abbvie Inc
NYSE:ABBV
393.4B USD 6.6 167.3 16.3 23.1
US
Amgen Inc
NASDAQ:AMGN
171.4B USD 4.8 24.5 17.8 17.8
US
Gilead Sciences Inc
NASDAQ:GILD
153.3B USD 5.3 18.9 12.7 12.7
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
113.9B USD 9.7 31 22.7 23.7
US
Epizyme Inc
F:EPE
94.1B EUR 2 084.7 -531.9 -579.2 -563.8
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
78B USD 5.5 17.1 16.2 18.4
AU
CSL Ltd
ASX:CSL
89.1B AUD 3.8 19.8 13.3 16.5
NL
argenx SE
XBRU:ARGX
45.8B EUR 14.9 35.1 60.7 62.3
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
53B USD 16.5 1 217.1 159.9 193.9
P/E Multiple
Earnings Growth PEG
US
L
Lineage Cell Therapeutics Inc
TASE:LCTX
Average P/E: 191.3
Negative Multiple: -3.4
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -160 618 N/A N/A
US
Abbvie Inc
NYSE:ABBV
167.3
89%
1.9
US
Amgen Inc
NASDAQ:AMGN
24.5
45%
0.5
US
Gilead Sciences Inc
NASDAQ:GILD
18.9
190%
0.1
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
31
N/A N/A
US
E
Epizyme Inc
F:EPE
Negative Multiple: -531.9 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
17.1
9%
1.9
AU
CSL Ltd
ASX:CSL
19.8
11%
1.8
NL
argenx SE
XBRU:ARGX
35.1
40%
0.9
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
1 217.1
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
L
Lineage Cell Therapeutics Inc
TASE:LCTX
Average EV/EBITDA: 39.9
Negative Multiple: -4.8
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -195 041.5 N/A N/A
US
Abbvie Inc
NYSE:ABBV
16.3
14%
1.2
US
Amgen Inc
NASDAQ:AMGN
17.8
11%
1.6
US
Gilead Sciences Inc
NASDAQ:GILD
12.7
7%
1.8
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
22.7
16%
1.4
US
E
Epizyme Inc
F:EPE
Negative Multiple: -579.2 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
16.2
11%
1.5
AU
CSL Ltd
ASX:CSL
13.3
8%
1.7
NL
argenx SE
XBRU:ARGX
60.7
807%
0.1
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
159.9
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
L
Lineage Cell Therapeutics Inc
TASE:LCTX
Average EV/EBIT: 46.1
Negative Multiple: -4.7
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -192 815.9 N/A N/A
US
Abbvie Inc
NYSE:ABBV
23.1
30%
0.8
US
Amgen Inc
NASDAQ:AMGN
17.8
20%
0.9
US
Gilead Sciences Inc
NASDAQ:GILD
12.7
12%
1.1
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
23.7
16%
1.5
US
E
Epizyme Inc
F:EPE
Negative Multiple: -563.8 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
18.4
13%
1.4
AU
CSL Ltd
ASX:CSL
16.5
11%
1.5
NL
argenx SE
XBRU:ARGX
62.3
N/A N/A
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
193.9
N/A N/A