M
Max Stock Ltd
TASE:MAXO
Max Stock Ltd
TASE:MAXO
Price:
2 661
ILS
4.72%
Market Closed
Market Cap:
₪3.7B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
M
|
Max Stock Ltd
TASE:MAXO
|
IL |
|
R
|
Riot Platforms Inc
SWB:AP4N
|
US |
|
N
|
NetApp Inc
LSE:0K6F
|
US |
|
GitLab Inc
NASDAQ:GTLB
|
US |
|
Taoweave Inc
NASDAQ:TWAV
|
US |
Income Statement
Earnings Waterfall
Max Stock Ltd
Max Stock Ltd
Income Statement
Max Stock Ltd
Max Stock Ltd
Currency: ILS
| Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||
| Interest Expense |
0
|
18
|
0
|
0
|
0
|
18
|
0
|
0
|
0
|
19
|
0
|
0
|
0
|
28
|
0
|
0
|
0
|
31
|
0
|
0
|
0
|
0
|
|
| Revenue |
728
N/A
|
1 010
+39%
|
1 076
+7%
|
1 014
-6%
|
1 007
-1%
|
976
-3%
|
975
0%
|
1 004
+3%
|
1 042
+4%
|
1 049
+1%
|
1 078
+3%
|
1 078
+0%
|
1 099
+2%
|
1 119
+2%
|
1 153
+3%
|
1 217
+6%
|
1 275
+5%
|
1 331
+4%
|
1 357
+2%
|
1 377
+1%
|
1 403
+2%
|
1 427
+2%
|
|
| Gross Profit | |||||||||||||||||||||||
| Cost of Revenue |
(477)
|
(652)
|
(692)
|
(621)
|
(618)
|
(597)
|
(598)
|
(613)
|
(632)
|
(630)
|
(641)
|
(636)
|
(643)
|
(651)
|
(668)
|
(704)
|
(740)
|
(775)
|
(790)
|
(794)
|
(798)
|
(800)
|
|
| Gross Profit |
251
N/A
|
359
+43%
|
384
+7%
|
393
+2%
|
389
-1%
|
379
-3%
|
377
-1%
|
391
+4%
|
410
+5%
|
418
+2%
|
436
+4%
|
441
+1%
|
455
+3%
|
468
+3%
|
485
+4%
|
513
+6%
|
535
+4%
|
556
+4%
|
567
+2%
|
582
+3%
|
605
+4%
|
627
+4%
|
|
| Operating Income | |||||||||||||||||||||||
| Operating Expenses |
(148)
|
(207)
|
(224)
|
(243)
|
(247)
|
(250)
|
(260)
|
(279)
|
(295)
|
(294)
|
(304)
|
(303)
|
(310)
|
(319)
|
(331)
|
(345)
|
(360)
|
(371)
|
(382)
|
(384)
|
(387)
|
(394)
|
|
| Selling, General & Administrative |
(143)
|
(164)
|
(220)
|
(240)
|
(248)
|
(205)
|
(261)
|
(278)
|
(294)
|
(238)
|
(305)
|
(303)
|
(311)
|
(250)
|
(331)
|
(345)
|
(357)
|
(289)
|
(373)
|
(376)
|
(383)
|
(318)
|
|
| Depreciation & Amortization |
0
|
(40)
|
0
|
0
|
0
|
(46)
|
0
|
0
|
0
|
(58)
|
0
|
0
|
0
|
(70)
|
0
|
0
|
0
|
(78)
|
0
|
0
|
0
|
(79)
|
|
| Other Operating Expenses |
(4)
|
(3)
|
(4)
|
(3)
|
2
|
2
|
1
|
(1)
|
(1)
|
2
|
1
|
1
|
1
|
0
|
0
|
0
|
(3)
|
(3)
|
(8)
|
(8)
|
(4)
|
2
|
|
| Operating Income |
103
N/A
|
152
+47%
|
160
+6%
|
150
-6%
|
143
-5%
|
130
-9%
|
117
-9%
|
112
-5%
|
115
+3%
|
124
+8%
|
133
+7%
|
138
+4%
|
145
+5%
|
149
+2%
|
154
+4%
|
168
+9%
|
175
+4%
|
185
+6%
|
185
0%
|
198
+7%
|
218
+10%
|
232
+7%
|
|
| Pre-Tax Income | |||||||||||||||||||||||
| Interest Income Expense |
(12)
|
(17)
|
(20)
|
(19)
|
(19)
|
(17)
|
(19)
|
(19)
|
(19)
|
(19)
|
(20)
|
(21)
|
(24)
|
(26)
|
(26)
|
(25)
|
(23)
|
(23)
|
(19)
|
(35)
|
(42)
|
(54)
|
|
| Non-Reccuring Items |
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(2)
|
|
| Total Other Income |
(10)
|
(16)
|
(10)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
81
N/A
|
118
+45%
|
130
+10%
|
130
-1%
|
123
-5%
|
111
-9%
|
99
-11%
|
93
-6%
|
96
+3%
|
105
+9%
|
113
+8%
|
117
+4%
|
121
+3%
|
122
+1%
|
129
+5%
|
143
+11%
|
152
+7%
|
161
+5%
|
166
+3%
|
163
-2%
|
176
+8%
|
177
+1%
|
|
| Net Income | |||||||||||||||||||||||
| Tax Provision |
(20)
|
(31)
|
(34)
|
(35)
|
(33)
|
(29)
|
(26)
|
(25)
|
(24)
|
(27)
|
(28)
|
(29)
|
(29)
|
(30)
|
(32)
|
(35)
|
(37)
|
(39)
|
(42)
|
(40)
|
(43)
|
(39)
|
|
| Income from Continuing Operations |
61
|
88
|
97
|
95
|
90
|
83
|
73
|
69
|
72
|
78
|
85
|
89
|
92
|
92
|
97
|
108
|
115
|
121
|
124
|
122
|
133
|
138
|
|
| Income to Minority Interest |
(12)
|
(15)
|
(18)
|
(18)
|
(16)
|
(14)
|
(13)
|
(12)
|
(13)
|
(14)
|
(14)
|
(12)
|
(12)
|
(11)
|
(11)
|
(12)
|
(11)
|
(12)
|
(12)
|
(12)
|
(13)
|
(13)
|
|
| Net Income (Common) |
49
N/A
|
73
+47%
|
79
+8%
|
77
-2%
|
74
-5%
|
68
-8%
|
60
-12%
|
56
-6%
|
59
+4%
|
64
+9%
|
71
+11%
|
76
+7%
|
80
+5%
|
81
+1%
|
86
+6%
|
95
+11%
|
103
+9%
|
109
+5%
|
112
+3%
|
110
-2%
|
120
+9%
|
125
+4%
|
|
| EPS (Diluted) |
0.34
N/A
|
0.51
+50%
|
0.54
+6%
|
0.53
-2%
|
0.51
-4%
|
0.47
-8%
|
0.41
-13%
|
0.39
-5%
|
0.41
+5%
|
0.45
+10%
|
0.5
+11%
|
0.54
+8%
|
0.57
+6%
|
0.58
+2%
|
0.62
+7%
|
0.68
+10%
|
0.73
+7%
|
0.78
+7%
|
0.8
+3%
|
0.79
-1%
|
0.86
+9%
|
0.89
+3%
|
|
Switch to:
Switch to:
See Also
Discover More
