M

Michlol Finance Ltd
TASE:MCLL

Watchlist Manager
Michlol Finance Ltd
TASE:MCLL
Watchlist
Price: 1 488 ILS 0.07%
Market Cap: 608.8m ILS

Cash Flow Statement

Cash Flow Statement
Michlol Finance Ltd

Rotate your device to view
Cash Flow Statement
Currency: ILS
Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Operating Cash Flow
Net Income
6
12
13
26
26
29
37
39
41
43
44
49
51
51
49
49
Depreciation & Amortization
1
2
3
4
5
5
5
5
2
1
1
0
2
2
2
2
Change in Deffered Taxes
0
(0)
0
(1)
0
0
0
1
1
1
(2)
(2)
(2)
(1)
(0)
(0)
Stock-Based Compensation
5
0
0
0
4
0
0
0
2
0
1
1
1
1
1
1
Other Non-Cash Items
11
11
12
6
8
7
5
1
0
0
2
3
2
3
3
403
Cash Taxes Paid
0
0
0
0
2
0
(2)
2
(1)
(2)
(3)
(9)
(1)
2
6
7
Change in Working Capital
(115)
(119)
(196)
(117)
(185)
(151)
(108)
(93)
20
(18)
24
(2)
(241)
(265)
(250)
(781)
Cash from Operating Activities
(97)
N/A
(94)
+3%
(168)
-79%
(83)
+51%
(146)
-76%
(109)
+25%
(61)
+44%
(47)
+23%
65
N/A
27
-58%
68
+151%
48
-29%
(188)
N/A
(211)
-13%
(196)
+8%
(327)
-67%
Investing Cash Flow
Capital Expenditures
(7)
(10)
(10)
(3)
(3)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
Other Items
0
0
0
0
0
0
0
0
0
0
0
0
7
7
7
12
Cash from Investing Activities
(7)
N/A
(10)
-33%
(10)
-1%
(3)
+68%
(3)
+10%
(0)
+87%
(0)
+47%
(0)
N/A
(0)
-60%
(0)
+29%
(0)
+20%
(0)
+29%
6
N/A
6
-1%
6
-2%
11
+80%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
15
15
15
0
0
0
0
0
0
0
Net Issuance of Debt
106
106
180
74
154
154
64
64
(40)
(40)
(47)
(47)
184
184
184
318
Cash Paid for Dividends
0
0
0
0
0
0
0
0
0
0
0
(5)
(5)
(5)
(10)
(5)
Cash from Financing Activities
106
N/A
106
0%
180
+70%
74
-59%
154
+109%
154
0%
79
-48%
79
0%
(24)
N/A
(24)
0%
(47)
-93%
(52)
-11%
179
N/A
179
+0%
174
-3%
313
+80%
Change in Cash
Net Change in Cash
2
N/A
2
+19%
2
-2%
(12)
N/A
5
N/A
44
+750%
18
-59%
32
+74%
40
+24%
3
-94%
21
+708%
(4)
N/A
(2)
+49%
(26)
-1 127%
(15)
+41%
(3)
+82%
Free Cash Flow
Free Cash Flow
(104)
N/A
(104)
+0%
(178)
-72%
(86)
+52%
(149)
-73%
(110)
+26%
(61)
+44%
(47)
+23%
64
N/A
27
-58%
68
+152%
48
-29%
(188)
N/A
(212)
-13%
(196)
+7%
(328)
-67%