Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in
M

Mega Or Holdings Ltd
TASE:MGOR

Watchlist Manager
Mega Or Holdings Ltd
TASE:MGOR
Watchlist
Price: 43 600 ILS 2.9% Market Closed
Market Cap: ₪15.9B
Write Note Create Alert Ask AI
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

Assets
+
3Y
+31%
5Y
+95%
10Y
+617%
Liabilities
+
3Y
+27%
5Y
+94%
10Y
+563%
Equity
+
3Y
+36%
5Y
+96%
10Y
+727%

Balance Sheet Decomposition
Mega Or Holdings Ltd

Balance Sheet
Mega Or Holdings Ltd

Rotate your device to view
Balance Sheet
Currency: ILS
Dec-2009 Dec-2010 Dec-2011 Dec-2012 Dec-2013 Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023 Dec-2024
Assets
Cash & Cash Equivalents
2
7
1
11
123
83
103
196
265
132
82
136
478
334
996
362
Cash
0
1
1
2
2
10
100
194
112
117
32
0
455
331
498
3
Cash Equivalents
1
6
0
10
121
73
3
2
153
15
50
136
23
4
498
359
Short-Term Investments
0
0
1
0
5
9
15
46
21
34
30
99
139
79
281
159
Total Receivables
7
8
11
16
14
10
21
36
25
68
86
146
36
72
82
63
Accounts Receivables
4
3
2
4
3
3
5
4
5
6
5
10
9
10
16
10
Other Receivables
2
4
9
12
11
7
16
32
19
62
81
136
27
62
66
53
Other Current Assets
0
16
2
65
2
40
56
25
24
57
592
405
105
27
508
956
Total Current Assets
8
30
15
92
145
143
194
303
335
291
790
785
759
512
1 376
1 540
PP&E Net
4
3
7
7
7
7
7
7
7
6
6
6
9
19
4
5
PP&E Gross
4
3
7
7
7
7
7
7
7
6
6
6
9
19
4
5
Accumulated Depreciation
1
1
1
2
2
3
3
4
4
6
6
7
8
9
7
7
Goodwill
0
0
0
0
0
0
5
5
5
5
5
5
5
5
5
5
Note Receivable
1
5
7
10
4
6
9
131
115
157
194
209
221
242
232
133
Long-Term Investments
288
384
465
559
648
862
1 253
1 558
1 944
2 410
3 117
4 091
5 787
6 401
6 171
7 040
Other Long-Term Assets
2
5
1
1
1
1
1
3
17
3
3
70
27
26
5
5
Other Assets
0
0
0
0
0
0
5
5
5
5
5
5
5
5
5
5
Total Assets
303
N/A
427
+41%
495
+16%
669
+35%
805
+20%
1 019
+27%
1 468
+44%
2 007
+37%
2 423
+21%
2 871
+18%
4 115
+43%
5 166
+26%
6 808
+32%
7 204
+6%
7 794
+8%
8 728
+12%
Liabilities
Accounts Payable
0
0
3
3
9
0
9
0
0
0
0
0
0
0
0
0
Accrued Liabilities
6
2
8
3
4
3
8
23
6
8
14
17
23
32
29
32
Short-Term Debt
48
40
53
75
2
0
0
0
65
69
20
155
150
196
391
439
Current Portion of Long-Term Debt
19
20
22
46
33
36
97
90
125
105
133
222
263
326
556
731
Other Current Liabilities
10
16
10
13
9
16
23
36
32
37
139
53
120
76
78
69
Total Current Liabilities
84
79
94
140
56
55
137
150
229
219
306
446
556
630
1 054
1 270
Long-Term Debt
90
185
202
292
422
589
812
1 197
1 370
1 584
2 202
2 547
3 393
3 791
3 631
3 702
Deferred Income Tax
16
22
37
43
13
16
47
53
83
110
109
174
256
264
338
433
Minority Interest
16
14
12
14
14
6
5
4
6
19
22
44
52
88
111
115
Other Liabilities
7
4
1
1
1
1
1
3
3
4
5
5
29
10
8
6
Total Liabilities
212
N/A
303
+43%
345
+14%
489
+42%
505
+3%
666
+32%
1 002
+50%
1 407
+40%
1 692
+20%
1 936
+14%
2 644
+37%
3 217
+22%
4 287
+33%
4 782
+12%
5 141
+8%
5 526
+7%
Equity
Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Retained Earnings
66
90
113
144
194
247
307
392
518
638
964
1 239
1 885
1 659
1 882
2 439
Additional Paid In Capital
24
34
37
37
105
105
159
208
214
296
536
735
735
737
737
737
Treasury Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Equity
0
0
0
0
0
0
0
0
0
0
29
24
99
25
32
25
Total Equity
91
N/A
124
+37%
150
+21%
180
+20%
299
+66%
353
+18%
466
+32%
601
+29%
732
+22%
934
+28%
1 472
+57%
1 950
+32%
2 521
+29%
2 422
-4%
2 652
+10%
3 202
+21%
Total Liabilities & Equity
303
N/A
427
+41%
495
+16%
669
+35%
805
+20%
1 019
+27%
1 468
+44%
2 007
+37%
2 423
+21%
2 871
+18%
4 115
+43%
5 166
+26%
6 808
+32%
7 204
+6%
7 794
+8%
8 728
+12%
Shares Outstanding
Common Shares Outstanding
14
16
16
16
23
23
26
28
29
30
34
36
36
36
37
37

See Also

Summary
MGOR intrinsic value, competitors valuation, and company profile.
DCF Valuation
MGOR stock valuation using Discount Cash Flow valuation method.
Relative Valuation
MGOR stock valuation using valuation multiples.
Wall Street Estimates
MGOR price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
MGOR stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 317,600+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.