Watchlist Manager

Watchlist

Price: 8 390 ILS 0.6% Market Closed

Market Cap: ₪1.8B

M	Malam Team Ltd TASE:MLTM	IL
M	MHC JSC VN:MHC	VN
O	Obio Technology Shanghai Corp Ltd SSE:688238	CN
	Milestone Builder Holdings Ltd HKEX:1667	HK
I	Inission AB STO:INISS B	SE
	Bisichi PLC LSE:BISI	UK
	Nanya Technology Corp TWSE:2408	TW
	Horizon Bancorp Inc NASDAQ:HBNC	US
	Solutiance AG XETRA:ZSOL	DE
	Hanwha General Insurance Co Ltd KRX:000370	KR
I	Intuitive Machines Inc NASDAQ:LUNR	US
	Arihant Foundations & Housing Ltd BSE:531381	IN

Income Statement

Currency: ILS

	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	0	0	0	0	5	0	0	0	8	0	0	0	14	0	0	0	33	0	0	0	28	0	0	0	29	0	0	0	34	0	0	0	34	0	0	0	27	0	0	0	18	0	0	0	14	0	0	0	12	0	0	0	8	0	0	0	8	0	0	0	13	0	0	0	12	0	0	0	11	0	0	0	24	0	0	0	54	0	0	0	58	0	0	0	0
Revenue	563 N/A	571 +1%	589 +3%	603 +2%	761 +26%	988 +30%	1 124 +14%	1 244 +11%	1 247 +0%	1 249 +0%	1 287 +3%	1 345 +4%	1 412 +5%	1 380 -2%	1 383 +0%	1 419 +3%	1 447 +2%	1 498 +4%	1 556 +4%	1 573 +1%	1 565 -1%	1 609 +3%	1 649 +3%	1 665 +1%	1 711 +3%	1 733 +1%	1 733 0%	1 756 +1%	1 729 -2%	1 687 -2%	1 695 +0%	1 665 -2%	1 755 +5%	1 685 -4%	1 695 +1%	1 695 +0%	1 714 +1%	1 741 +2%	1 733 -1%	1 761 +2%	1 761 +0%	1 736 -1%	1 736 0%	1 702 -2%	1 745 +3%	1 793 +3%	1 842 +3%	1 915 +4%	1 903 -1%	1 904 +0%	1 869 -2%	1 866 0%	1 909 +2%	1 936 +1%	1 980 +2%	1 958 -1%	2 001 +2%	2 066 +3%	2 125 +3%	2 210 +4%	2 148 -3%	2 116 -1%	2 097 -1%	2 084 -1%	2 235 +7%	2 277 +2%	2 315 +2%	2 287 -1%	2 269 -1%	2 303 +1%	2 423 +5%	2 657 +10%	2 704 +2%	2 801 +4%	2 818 +1%	2 809 0%	3 029 +8%	3 307 +9%	3 444 +4%	3 648 +6%	3 781 +4%	3 804 +1%	3 875 +2%	4 082 +5%	4 138 +1%
Gross Profit
Cost of Revenue	(481)	(487)	(503)	(513)	(640)	(821)	(934)	(1 031)	(1 029)	(1 041)	(1 071)	(1 119)	(1 187)	(1 161)	(1 177)	(1 201)	(1 224)	(1 255)	(1 282)	(1 297)	(1 279)	(1 323)	(1 368)	(1 391)	(1 444)	(1 476)	(1 485)	(1 507)	(1 479)	(1 435)	(1 433)	(1 409)	(1 495)	(1 443)	(1 460)	(1 460)	(1 471)	(1 497)	(1 496)	(1 522)	(1 515)	(1 484)	(1 478)	(1 447)	(1 488)	(1 537)	(1 579)	(1 641)	(1 641)	(1 645)	(1 617)	(1 614)	(1 648)	(1 671)	(1 710)	(1 697)	(1 737)	(1 794)	(1 847)	(1 914)	(1 862)	(1 839)	(1 829)	(1 814)	(1 948)	(1 975)	(2 003)	(1 988)	(1 960)	(2 000)	(2 111)	(2 318)	(2 372)	(2 462)	(2 484)	(2 482)	(2 689)	(2 946)	(3 075)	(3 252)	(3 380)	(3 392)	(3 449)	(3 648)	(3 705)
Gross Profit	83 N/A	84 +1%	86 +3%	90 +4%	121 +34%	167 +38%	190 +14%	213 +12%	217 +2%	208 -4%	216 +4%	225 +4%	225 +0%	219 -3%	206 -6%	218 +6%	223 +2%	243 +9%	274 +13%	276 +1%	285 +3%	285 N/A	281 -1%	274 -2%	267 -3%	257 -4%	248 -3%	249 +0%	251 +1%	253 +1%	262 +4%	257 -2%	261 +1%	242 -7%	236 -3%	235 0%	242 +3%	244 +1%	237 -3%	238 +1%	247 +3%	253 +3%	258 +2%	255 -1%	257 +1%	257 +0%	263 +3%	274 +4%	262 -4%	259 -1%	252 -3%	251 0%	261 +4%	265 +2%	271 +2%	261 -3%	265 +1%	271 +3%	278 +2%	296 +7%	286 -3%	277 -3%	268 -3%	270 +1%	287 +6%	302 +5%	312 +3%	298 -4%	309 +4%	303 -2%	312 +3%	339 +9%	332 -2%	339 +2%	334 -1%	327 -2%	340 +4%	361 +6%	369 +2%	396 +7%	401 +1%	413 +3%	426 +3%	434 +2%	433 0%
Operating Income
Operating Expenses	(69)	(70)	(71)	(72)	(92)	(114)	(131)	(147)	(147)	(146)	(148)	(153)	(165)	(169)	(179)	(196)	(203)	(211)	(222)	(214)	(208)	(210)	(209)	(215)	(220)	(191)	(189)	(190)	(181)	(203)	(206)	(201)	(210)	(191)	(189)	(189)	(195)	(196)	(191)	(186)	(179)	(174)	(170)	(167)	(167)	(168)	(169)	(171)	(165)	(164)	(157)	(157)	(161)	(164)	(170)	(168)	(165)	(164)	(166)	(138)	(139)	(138)	(132)	(161)	(159)	(161)	(166)	(168)	(189)	(192)	(203)	(215)	(222)	(220)	(214)	(209)	(194)	(201)	(200)	(200)	(199)	(202)	(208)	(215)	(214)
Selling, General & Administrative	(69)	(70)	(71)	(72)	(91)	(113)	(130)	(146)	(146)	(145)	(147)	(153)	(165)	(169)	(179)	(196)	(203)	(211)	(216)	(208)	(208)	(211)	(213)	(220)	(223)	(225)	(224)	(222)	(214)	(208)	(205)	(200)	(180)	(191)	(190)	(189)	(165)	(196)	(191)	(184)	(153)	(173)	(169)	(167)	(147)	(167)	(168)	(170)	(148)	(164)	(162)	(162)	(147)	(168)	(169)	(167)	(151)	(164)	(164)	(165)	(147)	(164)	(161)	(158)	(136)	(160)	(165)	(167)	(142)	(171)	(175)	(180)	(158)	(188)	(189)	(188)	(160)	(185)	(184)	(185)	(161)	(187)	(189)	(191)	(164)
Research & Development	0	0	0	0	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(0)	(0)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(1)	0	0	(2)	(2)	(6)	(7)	(9)	(11)	(12)	(11)	(11)	(11)	(10)	(10)	(10)	(9)	(13)	(15)	(19)	(24)	(25)
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(30)	0	0	0	(29)	0	0	0	(25)	0	0	0	(20)	0	0	0	(17)	0	0	0	(18)	0	0	0	(13)	0	0	0	(20)	0	0	0	(22)	0	0	0	(28)	0	0	0	(27)	0	0	0	(24)	0	0	0	(25)	0	0	0	(25)
Other Operating Expenses	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(6)	(6)	0	0	4	5	3	34	35	31	33	5	(1)	(1)	(0)	(0)	0	0	0	0	0	(1)	(1)	(1)	(1)	0	(1)	(1)	(1)	(1)	0	0	5	5	4	4	(1)	(1)	0	0	(2)	28	28	26	28	(1)	(1)	1	1	1	(14)	(14)	(20)	(24)	(25)	(20)	(14)	(10)	0	(5)	(5)	(5)	0	0	0	0	0
Operating Income	14 N/A	14 +3%	15 +7%	18 +16%	29 +65%	53 +81%	60 +13%	66 +10%	71 +8%	62 -12%	68 +9%	72 +6%	60 -16%	50 -18%	28 -45%	22 -20%	20 -9%	32 +62%	52 +61%	63 +21%	77 +23%	75 -3%	72 -3%	59 -19%	46 -22%	66 +43%	59 -10%	58 -2%	70 +19%	50 -29%	56 +12%	56 +0%	51 -9%	51 +0%	46 -9%	46 0%	48 +4%	48 +1%	46 -6%	53 +16%	68 +29%	79 +16%	88 +11%	88 N/A	89 +2%	89 0%	95 +7%	103 +9%	97 -6%	95 -2%	95 0%	94 -1%	100 +6%	101 +2%	101 0%	93 -8%	100 +8%	108 +7%	112 +4%	158 +42%	147 -7%	139 -5%	136 -2%	109 -20%	128 +18%	142 +10%	146 +3%	130 -11%	120 -8%	111 -7%	108 -2%	124 +14%	110 -11%	119 +8%	120 +1%	118 -2%	146 +24%	160 +10%	170 +6%	196 +16%	202 +3%	211 +4%	218 +3%	219 +0%	219 +0%
Pre-Tax Income
Interest Income Expense	0	0	0	0	0	0	0	0	0	0	(5)	(9)	(9)	0	(16)	(22)	(30)	(37)	(34)	(31)	(25)	(25)	(26)	(24)	(22)	(29)	(32)	(33)	(31)	(34)	(34)	(34)	(33)	(32)	(29)	(28)	(25)	(27)	(26)	(26)	(27)	(28)	(27)	(23)	(22)	(19)	2	1	3	2	(16)	(17)	(17)	(16)	(16)	(14)	(13)	(13)	(15)	(17)	(22)	(24)	(24)	(23)	(24)	(23)	(24)	(25)	(28)	(29)	(31)	(35)	(39)	(47)	(52)	(60)	(61)	(70)	(74)	(70)	(76)	(73)	(76)	(81)	(80)
Non-Reccuring Items	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(6)	(6)	0	0	(1)	0	0	0	(1)	(1)	0	(1)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Other Income	0	5	2	9	4	(2)	(3)	(6)	(3)	(2)	0	(4)	(7)	(15)	0	0	(0)	4	4	4	(1)	0	0	0	(1)	0	0	0	(2)	0	1	1	0	0	(0)	(0)	(4)	0	0	1	0	1	1	0	0	1	1	1	0	0	0	0	0	0	1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(1)	(11)	(11)	(11)	(11)	0	0	0	(33)
Pre-Tax Income	14 N/A	19 +34%	17 -7%	27 +53%	33 +23%	51 +56%	57 +11%	60 +5%	68 +14%	61 -11%	64 +6%	59 -8%	44 -25%	34 -22%	10 -72%	(2) N/A	(17) -931%	(6) +64%	22 N/A	36 +64%	52 +44%	50 -3%	46 -8%	35 -23%	22 -38%	37 +67%	27 -26%	25 -8%	36 +44%	16 -55%	22 +35%	22 +1%	18 -19%	19 +9%	17 -10%	18 +2%	19 +8%	21 +11%	20 -5%	27 +36%	41 +50%	52 +27%	60 +17%	65 +7%	68 +5%	70 +4%	96 +37%	104 +8%	100 -4%	97 -2%	79 -19%	77 -2%	82 +6%	85 +3%	85 +0%	78 -8%	87 +11%	94 +8%	97 +3%	141 +45%	125 -11%	115 -8%	112 -3%	86 -23%	104 +22%	119 +14%	122 +3%	105 -14%	91 -13%	82 -10%	77 -6%	89 +15%	71 -20%	72 +2%	68 -6%	58 -15%	84 +45%	80 -6%	85 +7%	116 +36%	115 0%	138 +19%	142 +3%	138 -3%	107 -23%
Net Income
Tax Provision	(3)	(5)	(5)	(6)	(9)	(15)	(17)	(19)	(22)	(19)	(18)	(16)	(14)	(12)	(9)	(7)	(6)	(10)	(17)	(14)	(12)	(7)	(4)	(6)	(0)	(7)	(7)	(6)	(15)	(11)	(12)	(12)	(8)	(7)	(7)	(6)	(6)	(6)	(5)	(7)	(8)	(11)	(14)	(15)	(18)	(16)	(20)	(22)	(19)	(20)	(16)	(16)	(18)	(19)	(19)	(17)	(19)	(21)	(22)	(25)	(21)	(20)	(18)	(20)	(28)	(29)	(30)	(26)	(24)	(23)	(23)	(27)	(15)	(14)	(12)	(9)	(20)	(12)	(14)	(23)	(23)	(36)	(39)	(33)	(29)
Income from Continuing Operations	11	14	13	21	24	36	40	41	46	42	47	43	30	23	1	(9)	(23)	(17)	5	21	39	43	42	29	22	30	21	18	21	5	10	10	10	12	10	11	13	15	15	21	33	40	47	50	50	54	77	82	81	78	63	62	65	66	66	61	68	73	75	116	104	95	93	66	77	89	92	79	68	59	55	62	56	59	56	49	64	67	71	93	93	101	103	105	78
Income to Minority Interest	(1)	(1)	(1)	(1)	(3)	(10)	(12)	(14)	(14)	(10)	(12)	(13)	(13)	(12)	(8)	(5)	(3)	(4)	(5)	(7)	(8)	(8)	(8)	(7)	(8)	(7)	(6)	(4)	(2)	(1)	(1)	(1)	(1)	(1)	(1)	(0)	1	1	2	2	1	1	0	0	0	0	0	(0)	0	0	0	0	(0)	(0)	(1)	(1)	(1)	(1)	(1)	(0)	(0)	(0)	(1)	(1)	(1)	(0)	0	0	0	0	0	0	0	0	(0)	(0)	(0)	(2)	(2)	(3)	(4)	(4)	(4)	(4)	(4)
Equity Earnings Affiliates	0	0	0	1	1	1	1	(0)	(0)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income (Common)	(52) N/A	(50) +5%	(35) +29%	(4) +88%	13 N/A	29 +129%	30 +3%	28 -5%	33 +17%	32 -3%	35 +10%	30 -14%	17 -43%	11 -36%	(7) N/A	(14) -117%	(26) -84%	(20) +23%	(0) +99%	15 N/A	32 +114%	35 +11%	35 -2%	22 -36%	14 -37%	23 +65%	15 -34%	14 -8%	19 +33%	4 -80%	9 +141%	9 +1%	9 +2%	11 +23%	10 -16%	11 +16%	14 +25%	16 +19%	17 +6%	23 +32%	34 +48%	41 +22%	47 +13%	50 +8%	50 -1%	54 +9%	77 +41%	82 +7%	81 -1%	78 -3%	63 -19%	62 -2%	64 +4%	66 +2%	65 -1%	60 -7%	67 +11%	72 +7%	74 +3%	116 +56%	104 -10%	95 -9%	93 -3%	65 -30%	76 +17%	89 +17%	92 +4%	79 -14%	68 -15%	59 -12%	55 -8%	62 +14%	56 -10%	59 +5%	56 -4%	49 -14%	64 +32%	65 +2%	68 +5%	89 +30%	89 -1%	97 +10%	99 +2%	101 +2%	74 -27%
EPS (Diluted)	-27.52 N/A	-26.15 +5%	-19.61 +25%	-2.27 +88%	7 N/A	15.21 +117%	16.55 +9%	15.72 -5%	18.33 +17%	17.83 -3%	35.4 +99%	16.83 -52%	7.52 -55%	4.78 -36%	0 N/A	-6.13 N/A	-11.3 -84%	-9.13 +19%	-0.09 +99%	6.72 N/A	14.4 +114%	16.76 +16%	15.68 -6%	10 -36%	6.31 -37%	10.4 +65%	7.19 -31%	6.61 -8%	8.8 +33%	1.76 -80%	4.23 +140%	4.28 +1%	4.38 +2%	5.38 +23%	4.52 -16%	5.23 +16%	6.52 +25%	7.76 +19%	8.23 +6%	10.9 +32%	15.88 +46%	19.71 +24%	21.27 +8%	24 +13%	23.45 -2%	25.9 +10%	36.47 +41%	38.9 +7%	3.78 -90%	35.49 +839%	28.59 -19%	28.04 -2%	2.96 -89%	29.9 +910%	29.63 -1%	27.61 -7%	3.81 -86%	32.91 +764%	34 +3%	52.95 +56%	5.9 -89%	5.38 -9%	5.25 -2%	3.67 -30%	4.3 +17%	5.04 +17%	5.22 +4%	4.49 -14%	3.1 -31%	2.71 -13%	2.49 -8%	2.84 +14%	2.56 -10%	2.69 +5%	2.57 -4%	2.75 +7%	3.62 +32%	3.7 +2%	3.88 +5%	5.06 +30%	5.02 -1%	5.51 +10%	5.63 +2%	5.75 +2%	4.19 -27%

Income Statement Balance Sheet Cash Flow Statement

Malam Team Ltd
TASE:MLTM

Income Statement

Earnings Waterfall
Malam Team Ltd

Income Statement
Malam Team Ltd

See Also

Company

Help

Tools

Stocks

Malam Team Ltd TASE:MLTM

Income Statement

Earnings Waterfall Malam Team Ltd

Income Statement Malam Team Ltd

See Also

Company

Help

Tools

Stocks

Malam Team Ltd
TASE:MLTM

Earnings Waterfall
Malam Team Ltd

Income Statement
Malam Team Ltd