Maman Cargo Terminals & Handling Ltd
TASE:MMAN
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
M
|
Maman Cargo Terminals & Handling Ltd
TASE:MMAN
|
IL |
|
Triller Group Inc
NASDAQ:ILLR
|
US |
|
Hyundai Home Shopping Network Corp
KRX:057050
|
KR |
|
Gusbourne PLC
LSE:GUS
|
UK |
|
Q
|
QUIZ PLC
LSE:QUIZ
|
UK |
|
Grupo SBF SA
BOVESPA:SBFG3
|
BR |
|
D
|
Dreamfolks Services Ltd
NSE:DREAMFOLKS
|
IN |
|
S
|
Shanxi Blue Flame Holding Co Ltd
SZSE:000968
|
CN |
|
Sanmina Corp
NASDAQ:SANM
|
US |
|
C
|
Capinfo Company Ltd
HKEX:1075
|
CN |
|
Suga International Holdings Ltd
HKEX:912
|
HK |
|
Hotel Royal Ltd
SGX:H12
|
SG |
|
V
|
VSTECS Holdings Ltd
HKEX:856
|
HK |
|
Reliance Steel & Aluminum Co
NYSE:RS
|
US |
Income Statement
Earnings Waterfall
Maman Cargo Terminals & Handling Ltd
Income Statement
Maman Cargo Terminals & Handling Ltd
| Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
422
N/A
|
443
+5%
|
460
+4%
|
474
+3%
|
540
+14%
|
614
+14%
|
677
+10%
|
730
+8%
|
723
-1%
|
708
-2%
|
707
0%
|
704
0%
|
714
+1%
|
755
+6%
|
779
+3%
|
816
+5%
|
850
+4%
|
870
+2%
|
888
+2%
|
893
+1%
|
905
+1%
|
919
+2%
|
931
+1%
|
942
+1%
|
956
+2%
|
954
0%
|
960
+1%
|
950
-1%
|
893
-6%
|
846
-5%
|
804
-5%
|
791
-2%
|
827
+4%
|
871
+5%
|
935
+7%
|
975
+4%
|
1 022
+5%
|
1 058
+4%
|
1 080
+2%
|
1 111
+3%
|
1 121
+1%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(369)
|
(392)
|
(408)
|
(419)
|
(475)
|
(525)
|
(575)
|
(621)
|
(612)
|
(605)
|
(601)
|
(596)
|
(604)
|
(640)
|
(670)
|
(709)
|
(746)
|
(767)
|
(781)
|
(784)
|
(795)
|
(809)
|
(828)
|
(835)
|
(840)
|
(826)
|
(819)
|
(813)
|
(760)
|
(723)
|
(691)
|
(680)
|
(716)
|
(751)
|
(792)
|
(819)
|
(850)
|
(874)
|
(897)
|
(919)
|
(925)
|
|
| Gross Profit |
53
N/A
|
51
-3%
|
52
+2%
|
55
+6%
|
66
+20%
|
89
+35%
|
102
+14%
|
109
+7%
|
111
+2%
|
104
-7%
|
106
+2%
|
108
+2%
|
111
+2%
|
114
+3%
|
109
-5%
|
108
-1%
|
104
-3%
|
103
-1%
|
108
+5%
|
109
+1%
|
110
+1%
|
110
0%
|
103
-7%
|
107
+4%
|
117
+9%
|
128
+10%
|
141
+10%
|
137
-3%
|
133
-3%
|
123
-8%
|
113
-8%
|
111
-1%
|
111
0%
|
120
+8%
|
143
+20%
|
156
+9%
|
171
+10%
|
184
+7%
|
183
0%
|
192
+5%
|
196
+2%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(37)
|
(39)
|
(39)
|
(40)
|
(43)
|
(44)
|
(51)
|
(53)
|
(53)
|
(57)
|
(59)
|
(56)
|
(56)
|
(57)
|
(57)
|
(50)
|
(55)
|
(69)
|
(68)
|
(71)
|
(72)
|
(73)
|
(74)
|
(72)
|
(74)
|
(71)
|
(69)
|
(70)
|
(66)
|
(66)
|
(67)
|
(58)
|
(52)
|
(52)
|
(65)
|
(67)
|
(73)
|
(80)
|
(74)
|
(79)
|
(83)
|
|
| Selling, General & Administrative |
(37)
|
(38)
|
(38)
|
(40)
|
(43)
|
(49)
|
(54)
|
(60)
|
(61)
|
(60)
|
(59)
|
(59)
|
(60)
|
(63)
|
(62)
|
(68)
|
(70)
|
(70)
|
(68)
|
(71)
|
(72)
|
(73)
|
(72)
|
(73)
|
(73)
|
(72)
|
(65)
|
(70)
|
(67)
|
(65)
|
(62)
|
(66)
|
(65)
|
(66)
|
(57)
|
(65)
|
(68)
|
(70)
|
(68)
|
(75)
|
(76)
|
|
| Depreciation & Amortization |
0
|
0
|
(2)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
(6)
|
0
|
0
|
|
| Other Operating Expenses |
(0)
|
(0)
|
0
|
0
|
(0)
|
5
|
5
|
5
|
7
|
2
|
2
|
3
|
4
|
6
|
7
|
18
|
16
|
1
|
2
|
0
|
0
|
0
|
1
|
1
|
(0)
|
2
|
1
|
0
|
0
|
(1)
|
(0)
|
8
|
13
|
13
|
(2)
|
(2)
|
(5)
|
(10)
|
(0)
|
(4)
|
(7)
|
|
| Operating Income |
16
N/A
|
13
-20%
|
13
+2%
|
15
+19%
|
23
+50%
|
45
+93%
|
51
+14%
|
56
+10%
|
59
+5%
|
47
-19%
|
47
-1%
|
52
+11%
|
55
+6%
|
57
+4%
|
52
-10%
|
58
+12%
|
50
-15%
|
34
-32%
|
39
+16%
|
38
-3%
|
39
+1%
|
37
-4%
|
29
-21%
|
35
+22%
|
43
+21%
|
57
+33%
|
72
+25%
|
67
-6%
|
67
-1%
|
57
-15%
|
46
-19%
|
54
+17%
|
60
+11%
|
67
+13%
|
78
+17%
|
89
+14%
|
99
+11%
|
104
+5%
|
109
+5%
|
113
+3%
|
113
+1%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(2)
|
(5)
|
(4)
|
(2)
|
(7)
|
(8)
|
(12)
|
(15)
|
(13)
|
(9)
|
(1)
|
(1)
|
(1)
|
(0)
|
3
|
(1)
|
(1)
|
2
|
1
|
1
|
1
|
6
|
7
|
(1)
|
(9)
|
(20)
|
(18)
|
(19)
|
(18)
|
(23)
|
(27)
|
(27)
|
(13)
|
(6)
|
(1)
|
(5)
|
(17)
|
(18)
|
(25)
|
(28)
|
(28)
|
|
| Non-Reccuring Items |
0
|
0
|
(0)
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
13
|
11
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
(4)
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
1
|
1
|
1
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
(1)
|
(1)
|
0
|
(0)
|
0
|
(1)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
1
|
0
|
0
|
|
| Pre-Tax Income |
14
N/A
|
8
-44%
|
9
+12%
|
15
+74%
|
18
+18%
|
38
+111%
|
38
+2%
|
39
+2%
|
44
+13%
|
37
-16%
|
46
+24%
|
51
+13%
|
54
+5%
|
70
+30%
|
64
-9%
|
57
-10%
|
49
-15%
|
36
-27%
|
40
+13%
|
40
-1%
|
40
-1%
|
43
+9%
|
36
-16%
|
34
-5%
|
34
0%
|
37
+8%
|
50
+35%
|
48
-4%
|
49
+2%
|
33
-32%
|
21
-36%
|
27
+25%
|
46
+74%
|
61
+32%
|
78
+29%
|
84
+7%
|
82
-3%
|
86
+5%
|
81
-5%
|
85
+4%
|
85
+1%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(2)
|
(1)
|
(1)
|
(3)
|
(4)
|
(8)
|
(7)
|
(7)
|
(9)
|
(8)
|
(11)
|
(11)
|
(11)
|
(11)
|
(8)
|
(7)
|
(5)
|
(6)
|
(9)
|
(9)
|
(10)
|
(10)
|
(8)
|
(8)
|
(8)
|
(9)
|
(11)
|
(10)
|
(10)
|
(8)
|
(6)
|
(6)
|
(8)
|
(10)
|
(14)
|
(15)
|
(17)
|
(20)
|
(19)
|
(21)
|
(21)
|
|
| Income from Continuing Operations |
12
|
7
|
8
|
12
|
14
|
30
|
32
|
32
|
35
|
29
|
34
|
40
|
43
|
59
|
56
|
50
|
43
|
29
|
31
|
31
|
30
|
33
|
28
|
27
|
27
|
29
|
40
|
38
|
39
|
26
|
16
|
20
|
38
|
51
|
65
|
69
|
65
|
66
|
62
|
64
|
64
|
|
| Income to Minority Interest |
0
|
0
|
0
|
(1)
|
(2)
|
(8)
|
(8)
|
(8)
|
(9)
|
(5)
|
(7)
|
(11)
|
(13)
|
(14)
|
(14)
|
(12)
|
(10)
|
(9)
|
(9)
|
(8)
|
(8)
|
(9)
|
(8)
|
(8)
|
(8)
|
(7)
|
(10)
|
(9)
|
(11)
|
(8)
|
(4)
|
(3)
|
(3)
|
(4)
|
(9)
|
(10)
|
(12)
|
(14)
|
(11)
|
(13)
|
(13)
|
|
| Net Income (Common) |
12
N/A
|
7
-45%
|
8
+12%
|
12
+59%
|
12
+1%
|
22
+81%
|
24
+10%
|
24
0%
|
26
+10%
|
24
-8%
|
27
+13%
|
29
+9%
|
30
+3%
|
45
+49%
|
42
-7%
|
38
-10%
|
34
-11%
|
20
-40%
|
23
+12%
|
23
+1%
|
22
-3%
|
25
+11%
|
19
-21%
|
18
-7%
|
19
+6%
|
21
+11%
|
30
+40%
|
29
-5%
|
28
-2%
|
18
-36%
|
11
-37%
|
17
+49%
|
35
+108%
|
47
+34%
|
56
+19%
|
59
+6%
|
53
-12%
|
52
-1%
|
50
-3%
|
50
-1%
|
51
+1%
|
|
| EPS (Diluted) |
0.22
N/A
|
0.13
-41%
|
0.18
+38%
|
0.29
+61%
|
0.28
-3%
|
0.52
+86%
|
0.55
+6%
|
0.57
+4%
|
0.63
+11%
|
0.58
-8%
|
0.66
+14%
|
0.72
+9%
|
0.74
+3%
|
1.09
+47%
|
1.02
-6%
|
0.91
-11%
|
0.82
-10%
|
0.49
-40%
|
0.55
+12%
|
0.55
N/A
|
0.54
-2%
|
0.6
+11%
|
0.47
-22%
|
0.44
-6%
|
0.47
+7%
|
0.52
+11%
|
0.67
+29%
|
0.66
-1%
|
0.66
N/A
|
0.39
-41%
|
0.26
-33%
|
0.37
+42%
|
0.75
+103%
|
1.01
+35%
|
1.2
+19%
|
1.28
+7%
|
1.13
-12%
|
1.12
-1%
|
1.08
-4%
|
1.08
N/A
|
1.09
+1%
|
|