Watchlist Manager

Watchlist

Price: 50 360 ILS 4.09% Market Closed

Market Cap: ₪30.7B

M	Menora Mivtachim Holdings Ltd TASE:MMHD	IL
	Shanghai Jinjiang International Travel Co Ltd SSE:900929	CN
	Bayer Cropscience Ltd NSE:BAYERCROP	IN
A	Access Group Holdings Co Ltd TSE:7042	JP
	Lovesac Co NASDAQ:LOVE	US
	Payroll Inc TSE:4489	JP

Income Statement

Currency: ILS

	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Interest Expense	38	40	40	35	23	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	66	0	0	0	32	0	0	0	23	0	0	0	30	0	0	0	40	0	0	0	29	0	0	0	0	0	0	0	15	0	0	0	16	0	0	0	29	0	0	0	95	0	0	0	103	0	0	0
Gross Premiums Earned	2 626	2 672	2 723	2 740	2 765	2 843	2 903	2 965	2 953	3 139	3 242	3 345	3 471	3 445	3 446	3 467	3 516	3 515	3 557	3 553	3 596	3 603	3 597	3 651	3 647	3 709	3 805	3 870	4 020	4 103	4 185	4 295	4 389	4 526	4 682	4 824	4 948	5 008	5 098	5 194	5 377	5 507	5 775	6 081	6 237	6 433	6 425	6 417	6 525	6 795	6 885	6 910	6 901	6 716	6 720	6 899	6 932	7 204	7 157	6 887	6 996	4 688	4 677	4 655	6 241	6 323	6 301	6 585	6 860	7 016	7 216	7 316	7 439	7 574	7 767	7 710	7 920	8 215	8 203	8 254
Revenue	3 970 N/A	3 979 +0%	3 915 -2%	3 617 -8%	3 793 +5%	3 847 +1%	4 345 +13%	4 199 -3%	4 078 -3%	3 508 -14%	3 579 +2%	3 136 -12%	1 993 -36%	3 323 +67%	4 152 +25%	5 657 +36%	7 629 +35%	7 278 -5%	5 967 -18%	5 895 -1%	5 905 +0%	5 689 -4%	5 665 0%	4 201 -26%	3 913 -7%	4 373 +12%	4 499 +3%	6 045 +34%	6 421 +6%	6 344 -1%	6 903 +9%	7 003 +1%	7 119 +2%	7 189 +1%	7 338 +2%	7 342 +0%	6 824 -7%	7 147 +5%	6 838 -4%	5 994 -12%	6 598 +10%	5 799 -12%	6 395 +10%	7 453 +17%	7 708 +3%	8 418 +9%	8 640 +3%	8 725 +1%	9 102 +4%	9 163 +1%	9 115 -1%	9 425 +3%	7 583 -20%	8 565 +13%	9 204 +7%	8 740 -5%	10 973 +26%	5 821 -47%	6 542 +12%	7 212 +10%	8 527 +18%	13 495 +58%	13 265 -2%	12 747 -4%	11 749 -8%	10 149 -14%	6 550 -35%	5 479 -16%	4 931 -10%	6 147 +25%	9 883 +61%	11 100 +12%	11 470 +3%	12 659 +10%	10 874 -14%	12 090 +11%	13 533 +12%	11 000 -19%	8 814 -20%	5 247 -40%
Operating Income
Operating Expenses	(3 458)	(3 474)	(3 477)	(3 224)	(3 300)	(3 346)	(3 675)	(3 644)	(3 647)	(3 216)	(3 389)	(3 036)	(2 165)	(3 231)	(3 975)	(5 325)	(6 893)	(6 576)	(5 461)	(5 301)	(5 349)	(5 230)	(5 166)	(3 921)	(3 694)	(4 133)	(4 331)	(5 607)	(5 972)	(5 761)	(6 076)	(6 215)	(6 318)	(6 463)	(6 742)	(6 834)	(6 412)	(6 875)	(6 422)	(5 630)	(6 181)	(5 612)	(6 442)	(7 412)	(7 525)	(7 947)	(8 000)	(8 102)	(8 541)	(8 691)	(8 667)	(8 804)	(6 963)	(7 978)	(8 351)	(8 266)	(10 442)	(5 480)	(6 264)	(6 408)	(7 513)	(12 167)	(11 960)	(11 672)	(10 693)	(8 939)	(5 675)	(4 517)	(4 007)	(5 454)	(9 048)	(10 107)	(10 392)	(11 410)	(9 573)	(10 874)	(11 582)	(9 645)	(9 608)	(7 767)
Selling, General & Administrative	(298)	(313)	(327)	(340)	(341)	(377)	(414)	(442)	(352)	(283)	(260)	(227)	(387)	(389)	(403)	(429)	(460)	(502)	(527)	(560)	(562)	(588)	(615)	(639)	(649)	(653)	(643)	(639)	(511)	(652)	(666)	(676)	(554)	(702)	(701)	(712)	(522)	(713)	(720)	(716)	(541)	(718)	(711)	(728)	(559)	(731)	(734)	(718)	(586)	(721)	(720)	(723)	(591)	(707)	(712)	(705)	(719)	(728)	(718)	(737)	(552)	(748)	(771)	(772)	(570)	(792)	(803)	(818)	(631)	(898)	(948)	(981)	(657)	(973)	(954)	(972)	(651)	0	0	0
Depreciation & Amortization	(10)	(36)	(45)	(57)	(19)	0	0	0	(22)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(128)	0	0	0	(167)	0	0	0	(206)	0	0	0	(205)	0	0	0	(187)	0	0	0	(155)	0	0	0	(142)	0	0	0	0	0	0	0	(201)	0	0	0	(227)	0	0	0	(245)	0	0	0	(273)	0	0	0	(281)	0	0	0
Benefits Claims Loss Adjustment	(3 154)	(3 148)	(3 121)	(2 847)	(2 937)	(2 939)	(3 245)	(3 199)	(3 262)	(2 909)	(3 103)	(2 760)	(2 114)	(2 780)	(3 511)	(4 853)	(6 859)	(6 042)	(4 902)	(4 709)	(5 400)	(4 611)	(4 517)	(3 250)	(3 599)	(3 599)	(3 796)	(5 230)	(5 910)	(5 420)	(5 901)	(6 079)	(6 365)	(6 557)	(6 864)	(6 973)	(6 516)	(7 036)	(6 541)	(5 679)	(6 273)	(5 597)	(6 486)	(7 494)	(7 631)	(8 031)	(8 071)	(8 220)	(8 701)	(8 848)	(8 833)	(8 995)	(7 097)	(8 101)	(8 553)	(8 487)	(10 770)	(5 764)	(6 533)	(6 641)	(7 756)	(8 463)	(8 314)	(8 045)	(11 125)	(9 303)	(5 985)	(4 810)	(4 189)	(5 558)	(9 100)	(10 147)	(10 556)	(11 522)	(9 738)	(11 023)	(11 887)	(9 898)	(9 876)	(8 065)
Policy Acquisition Expense	4	23	16	21	(2)	0	0	0	(12)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Operating Expenses	0	0	0	0	0	(30)	(16)	(3)	0	(24)	(26)	(49)	337	(62)	(62)	(42)	426	(32)	(32)	(32)	613	(32)	(33)	(33)	553	118	108	262	577	312	491	539	769	796	822	850	832	873	839	765	838	703	756	810	853	815	805	836	900	877	887	914	867	830	913	927	1 047	1 012	988	971	997	(2 957)	(2 875)	(2 855)	1 229	1 156	1 112	1 111	1 058	1 002	1 000	1 022	1 095	1 086	1 119	1 121	1 238	253	268	299
Operating Income	513 N/A	505 -2%	438 -13%	393 -10%	494 +26%	501 +1%	670 +34%	555 -17%	430 -23%	292 -32%	190 -35%	101 -47%	(172) N/A	92 N/A	176 +91%	333 +89%	736 +121%	702 -5%	506 -28%	594 +17%	557 -6%	459 -18%	500 +9%	280 -44%	218 -22%	240 +10%	168 -30%	438 +161%	449 +3%	583 +30%	827 +42%	788 -5%	801 +2%	726 -9%	595 -18%	508 -15%	411 -19%	273 -34%	416 +53%	365 -12%	416 +14%	187 -55%	(47) N/A	41 N/A	183 +346%	471 +158%	639 +36%	623 -3%	561 -10%	472 -16%	448 -5%	622 +39%	620 0%	587 -5%	853 +45%	474 -44%	531 +12%	341 -36%	278 -19%	805 +190%	1 014 +26%	1 328 +31%	1 305 -2%	1 075 -18%	1 056 -2%	1 210 +15%	875 -28%	962 +10%	906 -6%	693 -23%	835 +20%	993 +19%	1 078 +9%	1 250 +16%	1 301 +4%	1 216 -7%	1 952 +60%	1 354 -31%	(794) N/A	(2 520) -217%
Pre-Tax Income
Interest Income Expense	(38)	(40)	(40)	(35)	(23)	(25)	(26)	(71)	(72)	(103)	(146)	(147)	(144)	(126)	(121)	(125)	(140)	(134)	(122)	(111)	(122)	(156)	(163)	(140)	(127)	(113)	(116)	(129)	(104)	(105)	(92)	(67)	(125)	(108)	(98)	(109)	(53)	(36)	(44)	(45)	(62)	(74)	(71)	(70)	(78)	(95)	(97)	(90)	(110)	(111)	(121)	(132)	(123)	(47)	(95)	(100)	(72)	(78)	(54)	(64)	(73)	(71)	(78)	(87)	(91)	(105)	(117)	(89)	(134)	(158)	(171)	(208)	(197)	(190)	(100)	(124)	(210)	93	3 094	5 271
Non-Reccuring Items	(12)	(11)	(9)	(5)	(8)	0	0	0	134	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(17)	0	0	0	(31)	0	0	0	(8)	0	0	0	(0)	0	0	0	0	0	0	0	(0)	0	0	0	1	0	0	0	(13)	0	0	0	(92)	0	(24)	0	(94)	(25)	(14)	(46)
Total Other Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	126	126	0	255	245	408
Pre-Tax Income	463 N/A	454 -2%	389 -14%	353 -9%	462 +31%	476 +3%	644 +35%	485 -25%	492 +2%	190 -61%	44 -77%	(47) N/A	(316) -578%	(34) +89%	56 N/A	208 +272%	596 +186%	568 -5%	384 -32%	483 +26%	435 -10%	302 -30%	337 +11%	140 -58%	91 -35%	127 +40%	52 -59%	309 +498%	346 +12%	478 +38%	736 +54%	721 -2%	676 -6%	618 -9%	497 -20%	398 -20%	358 -10%	237 -34%	372 +57%	320 -14%	338 +6%	112 -67%	(118) N/A	(29) +75%	73 N/A	376 +413%	543 +44%	533 -2%	443 -17%	361 -18%	327 -9%	490 +50%	496 +1%	540 +9%	758 +40%	374 -51%	458 +22%	264 -42%	224 -15%	741 +231%	941 +27%	1 256 +33%	1 227 -2%	988 -19%	966 -2%	1 105 +14%	757 -31%	873 +15%	759 -13%	536 -29%	664 +24%	785 +18%	790 +1%	1 059 +34%	1 302 +23%	1 218 -6%	1 648 +35%	1 677 +2%	2 531 +51%	3 113 +23%
Net Income
Tax Provision	(190)	(185)	(154)	(144)	(195)	(195)	(258)	(196)	(129)	(69)	(16)	7	68	(26)	(48)	(81)	(191)	(180)	(127)	(174)	(153)	(109)	(116)	(55)	(53)	(14)	6	(80)	(75)	(172)	(259)	(243)	(243)	(229)	(184)	(160)	(145)	(100)	(148)	(127)	(121)	(53)	24	2	(26)	(127)	(177)	(179)	(159)	(122)	(104)	(160)	(165)	(176)	(256)	(132)	(149)	(92)	(78)	(247)	(296)	(393)	(369)	(289)	(301)	(354)	(249)	(247)	(215)	(119)	(164)	(244)	(251)	(355)	(432)	(391)	(533)	(534)	(831)	(1 034)
Income from Continuing Operations	272	269	235	209	268	282	386	289	363	121	28	(39)	(249)	(60)	8	127	405	388	257	309	282	194	221	86	38	114	58	229	270	306	476	477	433	389	313	239	214	137	224	192	217	60	(94)	(27)	47	249	366	355	284	240	223	330	331	364	503	243	310	172	146	495	646	863	858	699	665	751	509	625	544	417	500	541	538	704	870	826	1 115	1 143	1 700	2 079
Income to Minority Interest	(10)	(9)	(8)	(6)	(8)	(8)	(11)	(8)	(6)	(3)	(1)	(0)	0	(0)	1	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(1)	(1)	(1)	(1)	(1)	(2)	(2)	(2)	(2)	(2)	(2)	(2)	(2)	(2)	(2)	(2)	(3)	(3)	(3)	(3)	(4)	(3)	(3)	(4)	(3)	(4)	(4)	(4)	(3)	(3)	(3)	(3)	(3)	(3)	(3)	(3)	(3)	(3)	(4)	(6)	(8)	(9)	(10)	(9)	(8)	(11)	(15)	(17)	(21)	(24)	(27)	(32)	(36)	(35)	(36)	(40)	(41)
Equity Earnings Affiliates	(0)	(0)	2	4	4	4	5	4	2	7	18	18	16	11	(1)	(1)	(2)	(2)	(4)	(4)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income (Common)	262 N/A	260 -1%	229 -12%	207 -10%	263 +27%	278 +5%	380 +37%	285 -25%	359 +26%	125 -65%	45 -64%	(22) N/A	(232) -978%	(49) +79%	8 N/A	125 +1 448%	403 +221%	385 -4%	253 -34%	305 +21%	282 -8%	193 -31%	220 +14%	84 -62%	38 -55%	113 +199%	57 -50%	228 +303%	269 +18%	304 +13%	474 +56%	475 +0%	431 -9%	388 -10%	312 -20%	237 -24%	212 -11%	134 -37%	222 +65%	190 -14%	215 +13%	57 -74%	(97) N/A	(30) +69%	44 N/A	246 +465%	362 +47%	351 -3%	280 -20%	236 -16%	219 -7%	327 +49%	328 +0%	361 +10%	499 +38%	239 -52%	306 +28%	168 -45%	143 -15%	491 +244%	642 +31%	859 +34%	852 -1%	691 -19%	656 -5%	741 +13%	500 -33%	617 +23%	534 -13%	402 -25%	483 +20%	520 +8%	514 -1%	677 +32%	838 +24%	790 -6%	1 080 +37%	1 107 +3%	1 660 +50%	2 038 +23%
EPS (Diluted)	4.59 N/A	4.45 -3%	3.73 -16%	3.35 -10%	4.34 +30%	4.5 +4%	6.17 +37%	4.61 -25%	5.82 +26%	2.02 -65%	0.73 -64%	-0.33 N/A	-3.73 -1 030%	-0.78 +79%	0.12 N/A	1.98 +1 550%	6.48 +227%	6.1 -6%	3.95 -35%	4.83 +22%	4.53 -6%	3.07 -32%	3.5 +14%	1.34 -62%	0.6 -55%	1.77 +195%	0.88 -50%	3.6 +309%	4.24 +18%	4.81 +13%	7.5 +56%	7.5 N/A	6.81 -9%	6.12 -10%	4.92 -20%	3.74 -24%	3.34 -11%	2.12 -37%	3.51 +66%	3.01 -14%	3.39 +13%	0.91 -73%	-1.52 N/A	-0.47 +69%	0.69 N/A	3.9 +465%	5.73 +47%	5.55 -3%	4.42 -20%	3.72 -16%	3.47 -7%	5.17 +49%	5.19 +0%	5.68 +9%	7.89 +39%	3.78 -52%	4.85 +28%	2.66 -45%	2.25 -15%	7.76 +245%	10.15 +31%	13.59 +34%	13.43 -1%	10.92 -19%	10.36 -5%	11.71 +13%	8.08 -31%	9.9 +23%	8.53 -14%	6.49 -24%	7.78 +20%	8.16 +5%	8.08 -1%	10.55 +31%	13.06 +24%	12.42 -5%	17.05 +37%	17.56 +3%	26.33 +50%	31.89 +21%

Income Statement Balance Sheet Cash Flow Statement

Menora Mivtachim Holdings Ltd
TASE:MMHD

Income Statement

Income Statement
Menora Mivtachim Holdings Ltd

See Also

Company

Help

Tools

Stocks

Menora Mivtachim Holdings Ltd TASE:MMHD

Income Statement

Income Statement Menora Mivtachim Holdings Ltd

See Also

Company

Help

Tools

Stocks

Menora Mivtachim Holdings Ltd
TASE:MMHD

Income Statement
Menora Mivtachim Holdings Ltd