Matrix IT Ltd
TASE:MTRX
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
M
|
Matrix IT Ltd
TASE:MTRX
|
IL |
|
Fsilon Furnishing and Construction Materials Corp
SSE:605318
|
CN |
|
StealthGas Inc
NASDAQ:GASS
|
GR |
|
HotLand Co Ltd
TSE:3196
|
JP |
|
G
|
Giantec Semiconductor Corp
SSE:688123
|
CN |
|
S
|
Star Media Group Bhd
KLSE:STAR
|
MY |
Balance Sheet
Balance Sheet Decomposition
Matrix IT Ltd
Matrix IT Ltd
Balance Sheet
Matrix IT Ltd
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
47
|
146
|
63
|
97
|
116
|
150
|
340
|
168
|
121
|
86
|
112
|
154
|
149
|
126
|
175
|
223
|
277
|
305
|
459
|
644
|
534
|
839
|
640
|
668
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
121
|
86
|
112
|
114
|
126
|
126
|
175
|
198
|
233
|
253
|
378
|
473
|
481
|
477
|
364
|
367
|
|
| Cash Equivalents |
47
|
146
|
63
|
97
|
116
|
150
|
340
|
168
|
0
|
0
|
0
|
40
|
23
|
0
|
0
|
25
|
44
|
52
|
81
|
171
|
53
|
362
|
276
|
302
|
|
| Short-Term Investments |
0
|
46
|
21
|
26
|
26
|
21
|
125
|
0
|
45
|
46
|
87
|
52
|
62
|
61
|
43
|
26
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
102
|
254
|
243
|
276
|
367
|
425
|
457
|
492
|
448
|
488
|
579
|
680
|
637
|
0
|
0
|
832
|
885
|
1 089
|
1 196
|
1 102
|
1 432
|
1 517
|
1 735
|
1 985
|
|
| Accounts Receivables |
82
|
204
|
212
|
242
|
311
|
371
|
403
|
443
|
427
|
466
|
529
|
588
|
587
|
0
|
0
|
783
|
850
|
1 056
|
1 141
|
1 050
|
1 397
|
1 482
|
1 677
|
1 926
|
|
| Other Receivables |
20
|
50
|
31
|
33
|
56
|
54
|
54
|
49
|
21
|
22
|
50
|
92
|
50
|
0
|
0
|
49
|
35
|
34
|
54
|
52
|
35
|
35
|
58
|
59
|
|
| Inventory |
0
|
16
|
11
|
16
|
15
|
12
|
12
|
11
|
9
|
20
|
9
|
8
|
8
|
0
|
0
|
14
|
11
|
15
|
25
|
77
|
63
|
118
|
146
|
102
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
3
|
150
|
183
|
153
|
87
|
0
|
42
|
58
|
60
|
64
|
68
|
67
|
93
|
117
|
111
|
105
|
97
|
117
|
|
| Total Current Assets |
149
|
462
|
337
|
415
|
524
|
607
|
937
|
820
|
807
|
793
|
873
|
894
|
897
|
58
|
60
|
1 160
|
1 240
|
1 476
|
1 773
|
1 941
|
2 140
|
2 579
|
2 618
|
2 872
|
|
| PP&E Net |
24
|
66
|
56
|
47
|
39
|
36
|
31
|
31
|
28
|
34
|
66
|
65
|
61
|
0
|
0
|
51
|
53
|
64
|
215
|
224
|
238
|
279
|
309
|
472
|
|
| PP&E Gross |
0
|
0
|
56
|
47
|
39
|
36
|
31
|
31
|
28
|
34
|
66
|
65
|
61
|
0
|
0
|
51
|
53
|
64
|
215
|
224
|
238
|
279
|
309
|
472
|
|
| Accumulated Depreciation |
0
|
0
|
115
|
93
|
103
|
115
|
114
|
121
|
117
|
106
|
44
|
62
|
68
|
79
|
61
|
78
|
78
|
98
|
125
|
211
|
201
|
225
|
236
|
256
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
17
|
15
|
11
|
22
|
28
|
25
|
0
|
0
|
35
|
27
|
41
|
78
|
117
|
108
|
99
|
98
|
90
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
277
|
292
|
307
|
386
|
462
|
458
|
0
|
0
|
592
|
580
|
690
|
785
|
822
|
842
|
899
|
919
|
956
|
|
| Note Receivable |
0
|
2
|
6
|
4
|
4
|
2
|
11
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
2
|
15
|
9
|
7
|
7
|
6
|
18
|
23
|
14
|
12
|
12
|
13
|
10
|
0
|
0
|
2
|
2
|
0
|
1
|
1
|
1
|
17
|
17
|
17
|
|
| Other Long-Term Assets |
46
|
163
|
161
|
155
|
161
|
180
|
221
|
44
|
34
|
45
|
48
|
48
|
61
|
0
|
0
|
59
|
68
|
80
|
109
|
111
|
110
|
130
|
74
|
73
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
277
|
292
|
307
|
386
|
462
|
458
|
0
|
0
|
592
|
580
|
690
|
785
|
822
|
842
|
899
|
919
|
956
|
|
| Total Assets |
221
N/A
|
707
+220%
|
569
-20%
|
627
+10%
|
735
+17%
|
831
+13%
|
1 218
+47%
|
1 213
0%
|
1 190
-2%
|
1 202
+1%
|
1 407
+17%
|
1 510
+7%
|
1 512
+0%
|
0
N/A
|
0
N/A
|
1 905
N/A
|
1 973
+4%
|
2 351
+19%
|
2 961
+26%
|
3 216
+9%
|
3 439
+7%
|
4 003
+16%
|
4 035
+1%
|
4 480
+11%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
11
|
93
|
84
|
101
|
128
|
143
|
156
|
132
|
101
|
125
|
99
|
104
|
119
|
0
|
0
|
179
|
187
|
292
|
238
|
353
|
371
|
438
|
591
|
725
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
49
|
160
|
170
|
210
|
207
|
0
|
0
|
300
|
325
|
358
|
457
|
497
|
610
|
656
|
722
|
846
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
32
|
40
|
0
|
0
|
162
|
80
|
7
|
102
|
37
|
54
|
235
|
224
|
300
|
|
| Current Portion of Long-Term Debt |
67
|
134
|
89
|
122
|
103
|
65
|
55
|
30
|
81
|
80
|
168
|
100
|
66
|
0
|
0
|
94
|
85
|
181
|
341
|
372
|
510
|
393
|
373
|
286
|
|
| Other Current Liabilities |
45
|
212
|
122
|
100
|
133
|
147
|
170
|
211
|
208
|
125
|
139
|
139
|
195
|
0
|
0
|
184
|
220
|
271
|
358
|
332
|
332
|
404
|
330
|
496
|
|
| Total Current Liabilities |
122
|
438
|
295
|
323
|
364
|
355
|
381
|
374
|
440
|
490
|
576
|
585
|
627
|
0
|
0
|
919
|
896
|
1 108
|
1 498
|
1 591
|
1 877
|
2 126
|
2 240
|
2 653
|
|
| Long-Term Debt |
23
|
88
|
119
|
91
|
40
|
33
|
338
|
270
|
197
|
123
|
159
|
223
|
214
|
0
|
0
|
208
|
285
|
407
|
571
|
606
|
490
|
776
|
575
|
572
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
13
|
14
|
8
|
9
|
17
|
21
|
21
|
0
|
0
|
21
|
19
|
15
|
54
|
59
|
61
|
73
|
28
|
24
|
|
| Minority Interest |
0
|
45
|
3
|
5
|
5
|
23
|
6
|
2
|
1
|
1
|
0
|
0
|
2
|
0
|
0
|
1
|
4
|
6
|
8
|
49
|
53
|
48
|
59
|
56
|
|
| Other Liabilities |
4
|
38
|
30
|
25
|
26
|
30
|
37
|
64
|
28
|
28
|
67
|
116
|
69
|
0
|
0
|
125
|
119
|
108
|
99
|
134
|
133
|
64
|
85
|
86
|
|
| Total Liabilities |
148
N/A
|
609
+312%
|
448
-26%
|
444
-1%
|
436
-2%
|
441
+1%
|
775
+76%
|
724
-7%
|
674
-7%
|
651
-3%
|
819
+26%
|
945
+15%
|
933
-1%
|
0
N/A
|
0
N/A
|
1 275
N/A
|
1 324
+4%
|
1 643
+24%
|
2 229
+36%
|
2 439
+9%
|
2 614
+7%
|
3 086
+18%
|
2 987
-3%
|
3 391
+14%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
0
|
0
|
40
|
43
|
58
|
61
|
63
|
63
|
64
|
65
|
65
|
65
|
65
|
0
|
0
|
66
|
66
|
67
|
67
|
67
|
68
|
68
|
68
|
68
|
|
| Retained Earnings |
0
|
0
|
10
|
20
|
23
|
89
|
118
|
162
|
183
|
212
|
234
|
241
|
277
|
0
|
0
|
299
|
327
|
367
|
405
|
467
|
519
|
570
|
687
|
729
|
|
| Additional Paid In Capital |
0
|
0
|
87
|
116
|
232
|
257
|
272
|
275
|
280
|
288
|
301
|
260
|
260
|
0
|
0
|
274
|
280
|
284
|
290
|
293
|
301
|
306
|
309
|
309
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
13
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
15
|
16
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
0
|
0
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
|
| Other Equity |
73
|
98
|
5
|
5
|
1
|
1
|
2
|
3
|
3
|
6
|
3
|
6
|
15
|
0
|
0
|
2
|
17
|
1
|
22
|
43
|
55
|
20
|
8
|
10
|
|
| Total Equity |
73
N/A
|
98
+35%
|
121
+24%
|
183
+51%
|
299
+63%
|
390
+31%
|
443
+14%
|
489
+10%
|
516
+6%
|
551
+7%
|
588
+7%
|
566
-4%
|
580
+2%
|
0
N/A
|
0
N/A
|
630
N/A
|
649
+3%
|
708
+9%
|
733
+3%
|
776
+6%
|
825
+6%
|
916
+11%
|
1 049
+14%
|
1 089
+4%
|
|
| Total Liabilities & Equity |
221
N/A
|
707
+220%
|
569
-20%
|
627
+10%
|
735
+17%
|
831
+13%
|
1 218
+47%
|
1 213
0%
|
1 190
-2%
|
1 202
+1%
|
1 407
+17%
|
1 510
+7%
|
1 512
+0%
|
0
N/A
|
0
N/A
|
1 905
N/A
|
1 973
+4%
|
2 351
+19%
|
2 961
+26%
|
3 216
+9%
|
3 439
+7%
|
4 003
+16%
|
4 035
+1%
|
4 480
+11%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
4
|
32
|
35
|
39
|
52
|
57
|
58
|
59
|
59
|
60
|
60
|
60
|
60
|
0
|
0
|
61
|
61
|
62
|
62
|
62
|
63
|
63
|
64
|
64
|
|