Watchlist Manager

Watchlist

Price: 26 280 ILS -0.27% Market Closed

Market Cap: ₪944.1m

N	Neto ME Holdings Ltd TASE:NTO	IL
	Sunvim Group Co Ltd SZSE:002083	CN
	Aldrees Petroleum and Transport Services Company SJSC SAU:4200	SA
S	Stereotaxis Inc AMEX:STXS	US
	Ge Power India Ltd NSE:GEPIL	IN
O	Ortivus AB STO:ORTI B	SE
S	Starlineps Enterprises Ltd BSE:540492	IN
	Toabo Corp TSE:3204	JP
	JFE Systems Inc TSE:4832	JP
	Infobeans Technologies Ltd NSE:INFOBEAN	IN
	HELMA Eigenheimbau AG XETRA:H5E	DE
	Odawara Engineering Co Ltd TSE:6149	JP
L	Laffans Petrochemicals Ltd BSE:524522	IN
	Haynes International Inc NASDAQ:HAYN	US
C	China Catalyst Holding Co Ltd SSE:688267	CN

Income Statement

Currency: ILS

	Dec-2003	Mar-2004	Jun-2004	Sep-2004	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Interest Expense	0	0	0	0	0	0	0	0	30	0	0	0	25	0	0	0	28	0	0	0	30	0	0	0	23	0	0	0	15	0	0	0	14	0	0	0	13	0	0	0	11	0	0	0	4	0	0	0	4	0	0	0	3	0	0	0	3	0	0	0	3	0	0	0	5	0	0	0	6	0	0	0	6	0	0	0	21	0	0	0	42	0	0	0	32	0	0	0
Revenue	1 120 N/A	1 153 +3%	1 152 0%	1 154 +0%	1 182 +2%	1 168 -1%	1 210 +4%	1 259 +4%	1 407 +12%	1 383 -2%	1 432 +4%	1 464 +2%	1 494 +2%	1 475 -1%	1 424 -3%	1 394 -2%	1 469 +5%	1 419 -3%	1 519 +7%	1 646 +8%	1 689 +3%	1 723 +2%	1 674 -3%	1 610 -4%	1 622 +1%	1 628 +0%	1 634 +0%	1 653 +1%	1 680 +2%	1 674 0%	1 751 +5%	1 784 +2%	1 785 +0%	1 877 +5%	1 883 +0%	1 974 +5%	2 048 +4%	2 110 +3%	2 189 +4%	2 244 +3%	2 314 +3%	2 353 +2%	2 397 +2%	2 401 +0%	2 351 -2%	2 381 +1%	2 384 +0%	2 433 +2%	2 507 +3%	2 489 -1%	2 568 +3%	2 589 +1%	2 545 -2%	2 562 +1%	2 466 -4%	2 440 -1%	2 449 +0%	2 493 +2%	2 513 +1%	2 537 +1%	2 593 +2%	2 570 -1%	2 694 +5%	2 783 +3%	2 849 +2%	3 069 +8%	3 097 +1%	3 167 +2%	3 236 +2%	3 194 -1%	3 282 +3%	3 342 +2%	3 552 +6%	3 703 +4%	3 980 +7%	4 156 +4%	4 198 +1%	4 339 +3%	4 294 -1%	4 368 +2%	4 376 +0%	4 384 +0%	4 581 +4%	4 692 +2%	4 812 +3%	4 966 +3%	4 935 -1%	5 077 +3%
Gross Profit
Cost of Revenue	(913)	(946)	(951)	(956)	(979)	(960)	(996)	(1 029)	(1 170)	(1 132)	(1 169)	(1 195)	(1 215)	(1 197)	(1 155)	(1 126)	(1 189)	(1 151)	(1 234)	(1 339)	(1 393)	(1 426)	(1 382)	(1 328)	(1 326)	(1 329)	(1 339)	(1 358)	(1 378)	(1 378)	(1 457)	(1 502)	(1 516)	(1 608)	(1 630)	(1 728)	(1 869)	(1 867)	(1 926)	(1 965)	(2 042)	(2 059)	(2 105)	(2 104)	(2 006)	(2 078)	(2 077)	(2 111)	(2 198)	(2 159)	(2 223)	(2 235)	(2 249)	(2 193)	(2 102)	(2 083)	(2 179)	(2 132)	(2 154)	(2 169)	(2 178)	(2 203)	(2 307)	(2 390)	(2 413)	(2 640)	(2 659)	(2 705)	(2 784)	(2 708)	(2 779)	(2 829)	(3 055)	(3 165)	(3 427)	(3 623)	(3 750)	(3 853)	(3 833)	(3 906)	(3 862)	(3 871)	(4 015)	(4 076)	(4 156)	(4 276)	(4 252)	(4 384)
Gross Profit	207 N/A	207 +0%	201 -3%	199 -1%	203 +2%	208 +2%	214 +3%	230 +7%	237 +3%	251 +6%	263 +5%	269 +2%	279 +4%	278 0%	269 -3%	267 -1%	280 +5%	268 -4%	285 +7%	306 +7%	296 -3%	297 +0%	292 -2%	281 -4%	295 +5%	299 +1%	295 -1%	294 0%	303 +3%	296 -2%	293 -1%	282 -4%	268 -5%	269 +0%	253 -6%	246 -3%	179 -27%	243 +36%	263 +8%	279 +6%	273 -2%	294 +8%	292 0%	297 +1%	345 +16%	303 -12%	307 +1%	322 +5%	309 -4%	330 +7%	345 +5%	354 +2%	296 -16%	369 +25%	364 -1%	357 -2%	270 -24%	361 +34%	359 -1%	368 +3%	415 +13%	368 -11%	387 +5%	393 +2%	436 +11%	430 -1%	437 +2%	462 +6%	452 -2%	486 +8%	502 +3%	513 +2%	497 -3%	538 +8%	553 +3%	533 -4%	448 -16%	486 +8%	462 -5%	462 +0%	514 +11%	513 0%	565 +10%	616 +9%	655 +6%	690 +5%	683 -1%	692 +1%
Operating Income
Operating Expenses	(155)	(157)	(160)	(159)	(165)	(165)	(171)	(180)	(184)	(191)	(187)	(186)	(185)	(174)	(120)	(112)	(170)	(109)	(163)	(172)	(173)	(176)	(172)	(166)	(164)	(164)	(163)	(164)	(176)	(176)	(175)	(176)	(165)	(172)	(173)	(176)	(177)	(177)	(187)	(192)	(197)	(203)	(204)	(205)	(208)	(203)	(206)	(212)	(220)	(223)	(228)	(226)	(226)	(232)	(229)	(232)	(234)	(238)	(243)	(244)	(249)	(250)	(253)	(255)	(257)	(263)	(261)	(264)	(264)	(259)	(262)	(265)	(273)	(278)	(290)	(302)	(314)	(319)	(325)	(329)	(332)	(354)	(364)	(372)	(378)	(366)	(366)	(368)
Selling, General & Administrative	(155)	(157)	(160)	(159)	(165)	(165)	(167)	(175)	(184)	(187)	(187)	(186)	(185)	(174)	(169)	(161)	(170)	(158)	(163)	(173)	(175)	(178)	(173)	(168)	(161)	(165)	(165)	(165)	(165)	(169)	(170)	(172)	(166)	(176)	(174)	(176)	(173)	(178)	(185)	(191)	(192)	(196)	(199)	(199)	(197)	(203)	(206)	(213)	(216)	(224)	(230)	(229)	(228)	(235)	(232)	(234)	(232)	(241)	(245)	(247)	(247)	(252)	(256)	(259)	(256)	(266)	(264)	(266)	(261)	(261)	(263)	(267)	(269)	(280)	(292)	(303)	(311)	(320)	(326)	(329)	(328)	(340)	(349)	(359)	(359)	(368)	(370)	(371)
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(4)	0	0	0	(4)	0	0	0	(3)	0	0	0	(3)	0	0	0	(3)	0	0	0	(4)	0	0	0	(4)	0	0	0	(3)	0	0	0	(4)	0	0	0	(4)	0	0	0	(4)	0	0	0	(4)	0	0	0	(4)	0	0	0	(4)	0	0	0	(5)	0	0	0	(5)	0	0	0
Other Operating Expenses	0	0	0	0	0	0	(4)	(4)	0	(5)	(0)	(0)	0	0	49	49	0	49	1	1	2	2	1	2	1	1	2	1	(7)	(7)	(4)	(4)	5	4	1	1	(0)	1	(1)	(1)	(2)	(7)	(5)	(6)	(7)	0	(0)	1	(1)	1	2	4	6	4	4	3	3	3	3	2	1	2	3	3	2	3	3	3	1	1	1	1	(0)	2	2	2	0	1	1	1	0	(14)	(15)	(14)	(14)	2	4	4
Operating Income	52 N/A	50 -4%	41 -19%	40 -2%	38 -5%	43 +13%	43 +1%	50 +16%	53 +5%	60 +13%	75 +27%	83 +10%	94 +14%	104 +11%	149 +43%	155 +4%	111 -29%	159 +43%	123 -23%	134 +10%	123 -9%	121 -2%	120 -1%	116 -3%	131 +13%	135 +3%	132 -2%	130 -1%	127 -3%	120 -5%	119 -1%	106 -11%	104 -3%	97 -6%	80 -18%	70 -12%	2 -97%	66 +3 347%	76 +16%	87 +14%	75 -13%	91 +21%	89 -2%	92 +3%	137 +50%	101 -27%	101 0%	110 +9%	89 -19%	108 +21%	117 +9%	128 +9%	70 -45%	138 +95%	135 -2%	126 -7%	36 -71%	124 +243%	116 -6%	124 +6%	166 +34%	118 -29%	134 +14%	138 +3%	178 +30%	167 -6%	176 +6%	199 +13%	188 -5%	227 +21%	241 +6%	248 +3%	224 -9%	260 +16%	264 +1%	231 -12%	133 -42%	166 +25%	136 -18%	133 -2%	182 +36%	159 -12%	201 +26%	243 +21%	278 +14%	324 +17%	317 -2%	325 +2%
Pre-Tax Income
Interest Income Expense	0	0	0	0	0	0	0	0	0	0	0	0	(25)	(5)	(10)	(17)	(22)	(13)	(9)	(15)	(5)	(8)	(17)	(23)	(20)	(21)	(10)	5	(14)	(4)	(4)	(1)	1	7	9	7	1	(2)	(1)	5	15	19	19	19	19	18	23	29	32	32	30	24	23	20	17	15	10	11	14	17	21	23	22	25	26	25	84	80	73	80	20	13	12	1	(7)	(7)	(18)	(24)	(31)	(37)	(36)	(33)	(29)	(22)	(10)	(17)	(17)	(16)
Non-Reccuring Items	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(0)	0	0	0	(1)	0	0	0	64	0	0	0	15	0	0	0	(45)	0	0	0	24	0	0	0	59	0	0	0	91	0	0	0	(44)	0	0	0	(38)	0	0	0	29	0	0	0	37	0	0	0	56	0	0	0	(30)	0	0	0	0	0	0	0
Total Other Income	(48)	(44)	(35)	(32)	(28)	(31)	(31)	(31)	(29)	(27)	(32)	(31)	(5)	(24)	(13)	(6)	51	0	(1)	(1)	(0)	(2)	(1)	0	(0)	(1)	(2)	(1)	6	(0)	(0)	(0)	6	(0)	(1)	(1)	(5)	(1)	1	1	(1)	0	0	0	(0)	0	0	(1)	(0)	(1)	(0)	0	(0)	0	0	0	(1)	0	0	0	(0)	0	0	0	(0)	0	0	0	1	0	0	0	2	0	0	0	(0)	0	0	0	(1)	0	0	0	(1)	0	0	0
Pre-Tax Income	5 N/A	6 +22%	6 +4%	7 +28%	10 +38%	12 +21%	12 -1%	19 +55%	23 +22%	33 +42%	44 +34%	52 +19%	64 +22%	75 +17%	126 +69%	133 +5%	141 +6%	146 +4%	113 -22%	120 +5%	118 -2%	113 -4%	102 -9%	93 -9%	111 +20%	114 +2%	122 +7%	135 +11%	118 -12%	116 -2%	115 -1%	106 -8%	110 +4%	104 -6%	89 -14%	77 -14%	62 -19%	63 +2%	76 +20%	92 +21%	104 +14%	110 +5%	108 -2%	110 +2%	111 +1%	118 +6%	123 +4%	139 +13%	145 +5%	140 -4%	148 +5%	152 +3%	153 +0%	157 +3%	153 -3%	140 -8%	136 -3%	135 -1%	130 -3%	141 +8%	143 +2%	141 -2%	156 +11%	162 +4%	166 +2%	192 +16%	261 +36%	278 +7%	290 +4%	307 +6%	261 -15%	261 +0%	276 +6%	261 -5%	256 -2%	224 -12%	170 -24%	142 -17%	105 -26%	96 -9%	115 +19%	126 +10%	172 +37%	221 +28%	266 +20%	307 +15%	300 -2%	309 +3%
Net Income
Tax Provision	1	1	1	(1)	(3)	(4)	(5)	(6)	(5)	(4)	(3)	(3)	(7)	(14)	(18)	(22)	(25)	(26)	(30)	(33)	(32)	(31)	(28)	(24)	(28)	(27)	(29)	(34)	(31)	(29)	(27)	(24)	(23)	(22)	(19)	(15)	(12)	(10)	(13)	(17)	(21)	(24)	(24)	(25)	(26)	(27)	(28)	(30)	(29)	(26)	(27)	(29)	(29)	(32)	(32)	(29)	(29)	(28)	(25)	(29)	(30)	(29)	(33)	(32)	(40)	(46)	(63)	(73)	(69)	(75)	(64)	(61)	(65)	(60)	(61)	(54)	(39)	(33)	(22)	(19)	(24)	(26)	(36)	(48)	(75)	(96)	(96)	(107)
Income from Continuing Operations	5	7	6	6	7	8	7	13	18	29	41	49	57	61	108	111	115	120	84	87	86	82	74	69	84	87	92	102	87	88	88	82	87	81	70	62	50	54	63	75	84	86	84	85	85	91	95	109	116	114	121	124	124	125	121	111	107	107	105	112	113	111	123	130	126	146	197	205	222	232	196	200	211	202	195	170	131	109	83	77	91	100	136	173	192	212	204	202
Income to Minority Interest	(1)	(1)	(1)	(2)	(1)	(1)	(1)	(3)	(5)	(7)	(10)	(10)	(11)	(12)	(11)	(13)	(14)	(19)	(22)	(23)	(20)	(18)	(18)	0	(22)	(34)	(34)	(40)	(22)	(20)	(20)	(18)	(19)	(20)	(18)	(18)	(15)	(15)	(16)	(19)	(21)	(22)	(22)	(21)	(23)	(23)	(21)	(24)	(23)	(22)	(25)	(25)	(25)	(28)	(28)	(30)	(29)	(27)	(27)	(29)	(31)	(31)	(34)	(36)	(41)	(54)	(66)	(86)	(94)	(104)	(115)	(115)	(120)	(114)	(107)	(90)	(70)	(58)	(43)	(40)	(47)	(54)	(72)	(91)	(110)	(123)	(120)	(128)
Equity Earnings Affiliates	(1)	(1)	(1)	(0)	(0)	0	0	0	1	1	2	2	2	5	6	8	5	7	7	6	5	6	7	7	10	9	10	11	12	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income (Common)	4 N/A	5 +24%	5 -4%	5 +4%	7 +43%	7 +10%	7 -7%	10 +46%	13 +33%	23 +68%	32 +42%	41 +28%	48 +18%	54 +12%	104 +92%	106 +2%	106 +0%	108 +2%	68 -37%	70 +3%	71 +1%	70 -2%	64 -9%	65 +2%	72 +11%	62 -14%	69 +11%	73 +6%	77 +5%	74 -3%	71 -5%	64 -10%	68 +7%	62 -9%	52 -16%	43 -17%	35 -19%	38 +9%	46 +20%	56 +22%	63 +11%	64 +1%	62 -3%	64 +4%	62 -3%	68 +10%	74 +10%	85 +15%	94 +10%	92 -2%	96 +4%	99 +3%	99 0%	98 -1%	93 -5%	81 -12%	79 -3%	80 +1%	79 -2%	82 +5%	82 0%	81 -2%	89 +10%	94 +6%	84 -10%	92 +8%	131 +43%	120 -8%	127 +6%	127 +0%	82 -36%	86 +5%	91 +7%	88 -4%	89 +1%	80 -10%	62 -23%	51 -17%	40 -22%	37 -7%	43 +16%	46 +8%	64 +38%	82 +28%	81 -1%	89 +9%	84 -6%	74 -11%
EPS (Diluted)	1.08 N/A	1.34 +24%	1.28 -4%	1.33 +4%	1.9 +43%	2.12 +12%	1.98 -7%	2.88 +45%	3.82 +33%	6.42 +68%	9.14 +42%	11.74 +28%	13.82 +18%	15.42 +12%	29.65 +92%	30.17 +2%	30.2 +0%	30.88 +2%	19.4 -37%	20.05 +3%	20.34 +1%	19.91 -2%	18.14 -9%	18.45 +2%	20.54 +11%	15.84 -23%	18.13 +14%	20.85 +15%	21.91 +5%	21.25 -3%	20.28 -5%	18.22 -10%	19.42 +7%	17.68 -9%	14.91 -16%	12.37 -17%	10.05 -19%	11.29 +12%	13.58 +20%	16.55 +22%	18.44 +11%	18.7 +1%	18.14 -3%	18.79 +4%	18.13 -4%	19.91 +10%	21.85 +10%	25.11 +15%	27.5 +10%	27.14 -1%	28.17 +4%	29.08 +3%	28.96 0%	28.73 -1%	27.2 -5%	23.88 -12%	23.1 -3%	23.47 +2%	21.8 -7%	23.14 +6%	24.15 +4%	22.69 -6%	24.93 +10%	26.34 +6%	24.79 -6%	26.83 +8%	38.37 +43%	34.59 -10%	37.35 +8%	36.7 -2%	23.95 -35%	25.52 +7%	26.67 +5%	25.43 -5%	23.78 -6%	23.27 -2%	17.92 -23%	15.28 -15%	11.97 -22%	11.13 -7%	12.93 +16%	13.92 +8%	19.26 +38%	24.7 +28%	24.47 -1%	26.64 +9%	25.1 -6%	22.33 -11%

Income Statement Balance Sheet Cash Flow Statement

Neto ME Holdings Ltd
TASE:NTO

Income Statement

Earnings Waterfall
Neto ME Holdings Ltd

Income Statement
Neto ME Holdings Ltd

See Also

Company

Help

Tools

Stocks

Neto ME Holdings Ltd TASE:NTO

Income Statement

Earnings Waterfall Neto ME Holdings Ltd

Income Statement Neto ME Holdings Ltd

See Also

Company

Help

Tools

Stocks

Neto ME Holdings Ltd
TASE:NTO

Earnings Waterfall
Neto ME Holdings Ltd

Income Statement
Neto ME Holdings Ltd