
Ormat Technologies Inc
TASE:ORA

Intrinsic Value
The intrinsic value of one
ORA
stock under the Base Case scenario is
25 825.21
ILS.
Compared to the current market price of 26 580 ILS,
Ormat Technologies Inc
is
Overvalued by 3%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Ormat Technologies Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Ormat Technologies Inc
Balance Sheet Decomposition
Ormat Technologies Inc
Current Assets | 600.9m |
Cash & Short-Term Investments | 112.7m |
Receivables | 219.1m |
Other Current Assets | 269.1m |
Non-Current Assets | 5.2B |
Long-Term Investments | 158.6m |
PP&E | 4.4B |
Intangibles | 446.5m |
Other Non-Current Assets | 255m |
Free Cash Flow Analysis
Ormat Technologies Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Ormat Technologies Inc
Revenue
|
885.3m
USD
|
Cost of Revenue
|
-618.5m
USD
|
Gross Profit
|
266.7m
USD
|
Operating Expenses
|
-93.8m
USD
|
Operating Income
|
173m
USD
|
Other Expenses
|
-47.5m
USD
|
Net Income
|
125.5m
USD
|
ORA Profitability Score
Profitability Due Diligence
Ormat Technologies Inc's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

Score
Ormat Technologies Inc's profitability score is 47/100. The higher the profitability score, the more profitable the company is.
ORA Solvency Score
Solvency Due Diligence
Ormat Technologies Inc's solvency score is 41/100. The higher the solvency score, the more solvent the company is.

Score
Ormat Technologies Inc's solvency score is 41/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
ORA Price Targets Summary
Ormat Technologies Inc
According to Wall Street analysts, the average 1-year price target for
ORA
is 30 591.51 ILS
with a low forecast of 27 226.15 ILS and a high forecast of 37 739.22 ILS.
Dividends
Current shareholder yield for ORA is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
ORA
stock under the Base Case scenario is
25 825.21
ILS.
Compared to the current market price of 26 580 ILS,
Ormat Technologies Inc
is
Overvalued by 3%.