Oil Refineries Ltd
TASE:ORL
Intrinsic Value
The intrinsic value of one ORL stock under the Base Case scenario is 417.73 ILS. Compared to the current market price of 96.4 ILS, Oil Refineries Ltd is Undervalued by 77%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Oil Refineries Ltd
Loading...
Fundamental Analysis

Revenue & Expenses Breakdown
Oil Refineries Ltd
Balance Sheet Decomposition
Oil Refineries Ltd
Current Assets | 2.1B |
Cash & Short-Term Investments | 753m |
Receivables | 615m |
Other Current Assets | 716m |
Non-Current Assets | 2.4B |
PP&E | 2.3B |
Intangibles | 31m |
Other Non-Current Assets | 66m |
Free Cash Flow Analysis
Oil Refineries Ltd
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Oil Refineries Ltd
Revenue
|
7.5B
USD
|
Cost of Revenue
|
-7.1B
USD
|
Gross Profit
|
430m
USD
|
Operating Expenses
|
-206m
USD
|
Operating Income
|
224m
USD
|
Other Expenses
|
-111m
USD
|
Net Income
|
113m
USD
|
ORL Profitability Score
Profitability Due Diligence
Oil Refineries Ltd's profitability score is 49/100. The higher the profitability score, the more profitable the company is.
Score
Oil Refineries Ltd's profitability score is 49/100. The higher the profitability score, the more profitable the company is.
ORL Solvency Score
Solvency Due Diligence
Oil Refineries Ltd's solvency score is 48/100. The higher the solvency score, the more solvent the company is.
Score
Oil Refineries Ltd's solvency score is 48/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
ORL Price Targets Summary
Oil Refineries Ltd
Dividends
Current shareholder yield for ORL is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one ORL stock under the Base Case scenario is 417.73 ILS.
Compared to the current market price of 96.4 ILS, Oil Refineries Ltd is Undervalued by 77%.